ACTIVE

LX Concept

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

120,4 k €

-11.7% YoY

Gross margin

333,3 k €

+29.3% YoY

Equity

680,2 k €

+8.4% YoY

Workforce

3,4 ETP

+277.8% YoY

What does LX Concept do?

LX Concept is a Private limited company incorporated in 2004. Its main activity is: Management consultancy activities. Its registered office is in Oud-Heverlee. It employs on average 3,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0867.458.033

Incorporation

24/09/2004

Legal form

Private limited company

Registered office

Bierbeekstraat 106
3052 Oud-Heverlee · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Average workforce

3,4 ETP

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	333,3 k €	+29.3%	257,8 k €	+0.3%	257 k €	-0.4%	258 k €	-15.4%	305,1 k €	+20.5%	253,3 k €	+1.6%	249,3 k €	-31.2%	362,3 k €	+2.4%	353,6 k €	-8.2%	385,4 k €	+43.6%	268,3 k €	-10.4%	299,2 k €	+103%	147,2 k €	+15.8%	127,2 k €	+16.7%	109 k €	-3.8%	113,3 k €	+68.0%	67,4 k €	-3.6%	70 k €	+6.4%	65,8 k €
EBITDA	211 k €	-3.9%	219,5 k €	+11.9%	196,1 k €	+1.0%	194,1 k €	-18.3%	237,5 k €	+73.3%	137 k €	+19.1%	115 k €	-47.6%	219,3 k €	+11.8%	196,2 k €	-19.9%	244,8 k €	+62.1%	151,1 k €	-22.5%	195 k €	+128%	85,7 k €	+51.8%	56,4 k €	+23.6%	45,7 k €	-34.4%	69,6 k €	+151%	27,7 k €	-55.5%	62,3 k €	-1.6%	63,4 k €
Operating result	169,8 k €	-14.6%	198,8 k €	+14.7%	173,3 k €	+6.1%	163,4 k €	-18.2%	199,7 k €	+93.1%	103,5 k €	+29.2%	80,1 k €	-56.2%	182,9 k €	+19.4%	153,2 k €	-27.2%	210,3 k €	+79.3%	117,3 k €	-26.3%	159,2 k €	+285%	41,3 k €	+46.9%	28,1 k €	+4.6%	26,9 k €	-20.9%	34 k €	+471%	6 k €	-87.8%	48,8 k €	-2.7%	50,2 k €
Net result	120,4 k €	-11.7%	136,4 k €	+14.7%	118,9 k €	-9.4%	131,2 k €	-2.5%	134,5 k €	+98.5%	67,7 k €	+34.6%	50,3 k €	-53.3%	107,7 k €	+24.4%	86,6 k €	-21.5%	110,3 k €	+71.7%	64,3 k €	-48.4%	124,5 k €	+560%	18,9 k €	+56.1%	12,1 k €	+19.3%	10,1 k €	-48.5%	19,7 k €	+822%	2,1 k €	-92.2%	27,3 k €	-41.5%	46,7 k €
Balance sheet
Equity	680,2 k €	+8.4%	627,6 k €	+15.9%	541,5 k €	+2.1%	530,3 k €	+10.6%	479,4 k €	-19.1%	592,9 k €	+0.6%	589,4 k €	+9.3%	539,1 k €	+10.3%	488,8 k €	+21.5%	402,3 k €	+37.8%	291,9 k €	+28.2%	227,7 k €	+108%	109,5 k €	+20.8%	90,7 k €	+15.4%	78,6 k €	+14.8%	68,5 k €	+40.4%	48,8 k €	+4.6%	46,6 k €	+24.9%	37,3 k €
Total assets	971,5 k €	+3.6%	938,2 k €	+3.6%	905,2 k €	-3.4%	937,3 k €	-7.4%	1 M €	+13.0%	896,2 k €	+3.3%	867,6 k €	-11.4%	979 k €	-8.2%	1,1 M €	+13.2%	942,4 k €	+16.9%	806,1 k €	-1.2%	816,2 k €	+19.1%	685,4 k €	+29.1%	530,8 k €	+73.9%	305,2 k €	-14.5%	356,8 k €	+68.2%	212,2 k €	+12.9%	187,8 k €	+17.4%	160 k €
Cash	499 k €	-14.3%	582,2 k €	-2.6%	597,7 k €	+2.0%	586 k €	-12.9%	672,7 k €	+9.6%	613,5 k €	+17.3%	523,1 k €	+13.4%	461,2 k €	+3.3%	446,5 k €	+57.5%	283,4 k €	-7.5%	306,3 k €	+14.7%	267,1 k €	+9.3%	244,5 k €	+51.4%	161,5 k €	+73.6%	93 k €	+67.9%	55,4 k €	-38.8%	90,5 k €	-1.4%	91,9 k €	+3.4%	88,8 k €
Debts	179,1 k €	-17.8%	218 k €	-37.1%	346,6 k €	+7.8%	321,5 k €	-39.7%	532,9 k €	+102%	263,3 k €	-5.3%	278,2 k €	-36.7%	439,7 k €	-16.8%	528,6 k €	-2.1%	540,1 k €	+5.1%	514,1 k €	-12.2%	585,7 k €	+2.2%	573,1 k €	+30.6%	438,9 k €	+94.8%	225,3 k €	-21.9%	288,4 k €	+76.5%	163,4 k €	+15.7%	141,2 k €	+15.1%	122,7 k €
Other
Workforce	3,4 ETP	+278%	0,9 ETP	-25.0%	1,2 ETP	-36.8%	1,9 ETP	-20.8%	2,4 ETP	-17.2%	2,9 ETP	-21.6%	3,7 ETP	-11.9%	4,2 ETP	-8.7%	4,6 ETP	+2.2%	4,5 ETP	+15.4%	3,9 ETP	+30.0%	3,0 ETP	+36.4%	2,2 ETP	+22.2%	1,8 ETP	0.0%	1,8 ETP	+63.6%	1,1 ETP	+37.5%	0,8 ETP	+300%	0,2 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Jurgen Luyckx

Director

Active

Ended mandates

Jurgen Luyckx

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/06/2025	28/06/2024	11/07/2023	30/06/2022	30/06/2021	15/07/2020
General meeting	24/06/2025	25/06/2024	27/06/2023	28/06/2022	29/06/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	24/06/2025	26/06/2025	Dutch	PDF
Abridged model	31/12/2023	25/06/2024	28/06/2024	Dutch	PDF
Abridged model	31/12/2022	27/06/2023	11/07/2023	Dutch	PDF
Abridged model	31/12/2021	28/06/2022	30/06/2022	Dutch	PDF
Abridged model	31/12/2020	29/06/2021	30/06/2021	Dutch	PDF
Abridged model	31/12/2019	30/06/2020	15/07/2020	Dutch	PDF
Abridged model	31/12/2018	25/06/2019	27/06/2019	Dutch	PDF
Abridged model	31/12/2017	26/06/2018	17/07/2018	Dutch	PDF
Abridged model	31/12/2016	27/06/2017	14/07/2017	Dutch	PDF
Abridged model	31/12/2015	28/06/2016	18/07/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	15/07/2015	Dutch	PDF
Abridged model	31/12/2013	24/06/2014	11/07/2014	Dutch	PDF
Abridged model	31/12/2012	25/06/2013	01/07/2013	Dutch	PDF
Abridged model	31/12/2011	26/06/2012	27/06/2012	Dutch	PDF
Abridged model	31/12/2010	28/06/2011	29/06/2011	Dutch	PDF
Abridged model	31/12/2009	29/06/2010	13/07/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	02/07/2009	Dutch	PDF
Abridged model	31/12/2007	24/06/2008	23/07/2008	Dutch	PDF
Abridged model	31/12/2006	26/06/2007	11/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Jurgen Luyckx

Director

Active

Ended mandates

Jurgen Luyckx

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares10/01/2018
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares03/01/2014
KAPITAAL - AANDELEN
PDF
Registered office10/08/2012
MAATSCHAPPELIJKE ZETEL
PDF
Registered office07/02/2008
MAATSCHAPPELIJKE ZETEL
PDF
Other06/10/2004
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024120,4 k €↓
2023
Annual accounts 2023136,4 k €↑
2022
Annual accounts 2022118,9 k €↓
2021
Annual accounts 2021131,2 k €↓
2020
Annual accounts 2020134,5 k €↑
2019
Annual accounts 201967,7 k €↑
2018
Annual accounts 201850,3 k €↓
2017
Annual accounts 2017107,7 k €↑
2016
Annual accounts 201686,6 k €↓
2015
Annual accounts 2015110,3 k €↑
2014
Annual accounts 201464,3 k €↓
2013
Annual accounts 2013124,5 k €↑
2012
Annual accounts 201218,9 k €↑
2011
Annual accounts 201112,1 k €↑
2010
Annual accounts 201010,1 k €↓
2009
Annual accounts 200919,7 k €↑
2008
Annual accounts 20082,1 k €↓
2007
Annual accounts 200727,3 k €↓
2006
Annual accounts 200646,7 k €
24/09/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LX Concept

Overview

What does LX Concept do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline