NORMAL SITUATION

PAN-ALL INT.

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

96,3 k €

+4.1% YoY

Gross margin

131,3 k €

+2.0% YoY

Equity

1,4 M €

+7.6% YoY

Company — Normal situation.

Strike-off: 11 août 2026

What does PAN-ALL INT. do?

PAN-ALL INT. is a Public limited company incorporated in 2004.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0867.529.693

Incorporation

30/09/2004

Legal form

Public limited company

Contributed capital

186 500,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	131,3 k €	+2.0%	128,6 k €	-13.3%	148,4 k €	-2.2%	151,7 k €	-38.1%	245,2 k €	+112%	115,7 k €	-0.5%	116,2 k €	+5.7%	110 k €	+559%	16,7 k €	-87.7%	135,8 k €	+19.0%	114,2 k €	-5.0%	120,2 k €	-7.0%	129,3 k €	+21.0%	106,9 k €	-34.2%	162,5 k €	+11.6%	145,6 k €	+20.8%	120,5 k €	-18.2%	147,4 k €	-7.5%	159,4 k €	+16.6%	136,7 k €
EBITDA	114,3 k €	+2.8%	111,2 k €	-16.1%	132,6 k €	-3.4%	137,2 k €	-40.6%	231,1 k €	+127%	101,7 k €	+1.4%	100,3 k €	+1.8%	98,6 k €	+508%	16,2 k €	-87.0%	124,8 k €	+20.4%	103,6 k €	-5.2%	109,3 k €	-7.4%	118 k €	+22.5%	96,3 k €	-36.9%	152,6 k €	+12.2%	136 k €	+22.5%	111 k €	-18.8%	136,7 k €	-9.1%	150,4 k €	+17.5%	128 k €
Operating result	111,4 k €	+0.1%	111,2 k €	-16.1%	132,6 k €	-3.4%	137,2 k €	-40.6%	231,1 k €	+127%	101,7 k €	+1.4%	100,3 k €	+1.8%	98,6 k €	+508%	16,2 k €	-86.2%	117,2 k €	+27.0%	92,3 k €	+203%	30,4 k €	+132%	13,1 k €	+200%	-13,2 k €	-136%	36,8 k €	-14.2%	42,8 k €	+140%	17,8 k €	-59.1%	43,6 k €	-23.9%	57,3 k €	+19.2%	48 k €
Net result	96,3 k €	+4.1%	92,5 k €	-6.3%	98,8 k €	-3.5%	102,3 k €	-39.4%	169 k €	+122%	76 k €	+10.2%	69 k €	+1.4%	68 k €	+473%	11,9 k €	-85.1%	79,4 k €	+24.7%	63,7 k €	+122%	28,7 k €	+510%	4,7 k €	+135%	-13,5 k €	-140%	33,9 k €	+9.4%	31 k €	+695%	3,9 k €	-76.6%	16,7 k €	-30.5%	24 k €	+17.5%	20,5 k €
Balance sheet
Equity	1,4 M €	+7.6%	1,3 M €	+7.8%	1,2 M €	+9.1%	1,1 M €	+10.4%	979,6 k €	+20.8%	810,6 k €	+10.3%	734,6 k €	+10.4%	665,7 k €	+11.4%	597,7 k €	+2.0%	585,8 k €	+15.7%	506,4 k €	+14.4%	442,7 k €	+6.9%	413,9 k €	+1.2%	409,2 k €	-1.0%	413,2 k €	+8.9%	379,2 k €	+8.9%	348,2 k €	+1.1%	344,3 k €	+5.1%	327,6 k €	+7.9%	303,6 k €
Total assets	1,4 M €	+7.5%	1,3 M €	+7.2%	1,2 M €	+2.2%	1,2 M €	+11.6%	1 M €	+28.1%	818,9 k €	+5.5%	775,9 k €	+6.8%	726,6 k €	+8.7%	668,4 k €	-1.7%	679,8 k €	+20.7%	563,3 k €	-8.0%	612,2 k €	+10.7%	553,2 k €	+3.2%	535,8 k €	-25.0%	714 k €	+15.2%	620 k €	-13.4%	716 k €	-17.8%	871,3 k €	+2.5%	850,3 k €	-13.0%	976,8 k €
Cash	189,9 k €	+334%	43,7 k €	-15.8%	51,9 k €	-94.3%	910,8 k €	+73.2%	525,9 k €	+38.7%	379,1 k €	+98.1%	191,4 k €	-54.2%	418,3 k €	+96.3%	213,1 k €	-39.7%	353,2 k €	+65.0%	214 k €	+6.8%	200,5 k €	+210%	64,6 k €	+363%	13,9 k €	-66.8%	42 k €	+82.5%	23 k €	+234%	6,9 k €	-93.3%	102,7 k €	+1099%	8,6 k €	+189%	3 k €
Debts	9 k €	-3.1%	9,3 k €	-39.9%	15,4 k €	-82.6%	88,8 k €	+27.8%	69,5 k €	+738%	8,3 k €	-79.9%	41,3 k €	-32.2%	60,9 k €	-13.8%	70,7 k €	-24.8%	94 k €	+65.2%	56,9 k €	-66.5%	169,6 k €	+21.7%	139,3 k €	+10.0%	126,6 k €	-57.9%	300,8 k €	+24.9%	240,8 k €	-34.5%	367,8 k €	-29.8%	524,1 k €	+0.3%	522,7 k €	-22.4%	673,3 k €

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Geoffrey Hooghuys

Managing director

Active

Ended mandates

FERNAND HOOGHUYS

Director · since 30 septembre 2004

Ended

GEOFFREY HOOGHUYS

Managing director · since 30 septembre 2004

Ended

SYLVIE HOOGHUYS

Director · since 30 septembre 2004

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	29/08/2025	17/07/2024	17/08/2023	16/08/2022	31/08/2021
General meeting	02/05/2026	03/05/2025	06/05/2024	08/06/2023	09/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	02/05/2026	31/07/2026	Dutch	PDF
Micro model	31/12/2024	03/05/2025	29/08/2025	Dutch	PDF
Micro model	31/12/2023	06/05/2024	17/07/2024	Dutch	PDF
Micro model	31/12/2022	08/06/2023	17/08/2023	Dutch	PDF
Micro model	31/12/2021	09/06/2022	16/08/2022	Dutch	PDF
Micro model	31/12/2020	30/06/2021	31/08/2021	Dutch	PDF
Micro model	31/12/2019	02/05/2020	24/07/2020	Dutch	PDF
Micro model	31/12/2018	04/05/2019	24/05/2019	Dutch	PDF
Micro model	31/12/2017	05/05/2018	06/06/2018	Dutch	PDF
Micro model	31/12/2016	06/05/2017	07/06/2017	Dutch	PDF
Abridged model	31/12/2015	07/05/2016	14/06/2016	Dutch	PDF
Abridged model	31/12/2014	09/05/2015	23/06/2015	Dutch	PDF
Abridged model	31/12/2013	14/08/2014	25/08/2014	Dutch	PDF
Abridged model	31/12/2012	22/08/2013	23/09/2013	Dutch	PDF
Abridged model	31/12/2011	03/12/2012	22/02/2013	Dutch	PDF
Abridged model	31/12/2010	29/08/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	08/05/2010	02/07/2010	Dutch	PDF
Abridged model	31/12/2008	27/08/2009	28/08/2009	Dutch	PDF
Abridged model	31/12/2007	30/10/2008	25/11/2008	Dutch	PDF
Abridged model	31/12/2006	12/09/2007	29/09/2007	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Geoffrey Hooghuys

Managing director

Active

Ended mandates

FERNAND HOOGHUYS

Director · since 30 septembre 2004

Ended

GEOFFREY HOOGHUYS

Managing director · since 30 septembre 2004

Ended

SYLVIE HOOGHUYS

Director · since 30 septembre 2004

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring18/08/2026
FUSIE
PDF
Restructuring24/06/2026
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates28/07/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/01/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/02/2015
ONTSLAGEN - BENOEMINGEN
PDF
Other08/10/2004
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202596,3 k €↑
2024
Annual accounts 202492,5 k €↓
2023
Annual accounts 202398,8 k €↓
2022
Annual accounts 2022102,3 k €↓
2021
Annual accounts 2021169 k €↑
2020
Annual accounts 202076 k €↑
2019
Annual accounts 201969 k €↑
2018
Annual accounts 201868 k €↑
2017
Annual accounts 201711,9 k €↓
2016
Annual accounts 201679,4 k €↑
2015
Annual accounts 201563,7 k €↑
2014
Annual accounts 201428,7 k €↑
2013
Annual accounts 20134,7 k €↑
2012
Annual accounts 2012-13,5 k €↓
2011
Annual accounts 201133,9 k €↑
2010
Annual accounts 201031 k €↑
2009
Annual accounts 20093,9 k €↓
2008
Annual accounts 200816,7 k €↓
2007
Annual accounts 200724 k €↑
2006
Annual accounts 200620,5 k €
30/09/2004
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PAN-ALL INT.

Overview

What does PAN-ALL INT. do?

Trend over 20 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline