NORMAL SITUATION

AGON-DEVRIENDT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

207,2 k €

+244.2% YoY

Gross margin

430,6 k €

+168.4% YoY

Equity

542,6 k €

+61.8% YoY

Workforce

0,8 ETP

+33.3% YoY

Company — Normal situation.

What does AGON-DEVRIENDT do?

AGON-DEVRIENDT is a company registered in Belgium. It employs on average 0,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0867.547.214

Legal form

Private company with limited liability

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

0,8 ETP

Joint committees (1)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	430,6 k €	+168%	160,5 k €	-24.4%	212,2 k €	+60.4%	132,3 k €	-8.8%	145,2 k €	+23.9%	117,2 k €	-19.8%	146,1 k €	-6.3%	155,8 k €	+32.3%	117,8 k €	-8.1%	128,1 k €	+45.3%	88,2 k €	-62.5%	235 k €	+27.7%	184,1 k €	-5.1%	193,9 k €	-0.4%	194,8 k €	+10.3%	176,6 k €	+5.8%	166,8 k €	+28.9%	129,5 k €
EBITDA	275,6 k €	+187%	96,2 k €	-31.5%	140,5 k €	+280%	37 k €	-2.4%	37,9 k €	-6.2%	40,4 k €	-48.9%	79 k €	-17.1%	95,3 k €	+120%	43,4 k €	-16.6%	52 k €	+10.2%	47,2 k €	-76.1%	197,8 k €	+34.9%	146,6 k €	-8.6%	160,4 k €	+0.9%	159,1 k €	+15.2%	138,1 k €	-2.0%	140,8 k €	+34.2%	105 k €
Operating result	275,4 k €	+188%	95,5 k €	-27.9%	132,5 k €	+515%	21,5 k €	-3.1%	22,2 k €	+587%	3,2 k €	-92.9%	45,6 k €	-21.4%	58 k €	+931%	-7 k €	-180%	8,8 k €	+156%	-15,6 k €	-112%	134,3 k €	+23.9%	108,4 k €	+23.6%	87,7 k €	-10.6%	98,1 k €	+29.1%	76 k €	+9.0%	69,7 k €	+123%	31,3 k €
Net result	207,2 k €	+244%	60,2 k €	-30.4%	86,5 k €	+1296%	-7,2 k €	-39.9%	-5,2 k €	-624%	987,7 €	-96.8%	30,6 k €	-23.1%	39,8 k €	+706%	-6,6 k €	-19.9%	-5,5 k €	+69.2%	-17,8 k €	-125%	72,4 k €	+35.5%	53,4 k €	+68.0%	31,8 k €	-20.7%	40,1 k €	+35.8%	29,5 k €	+25.8%	23,5 k €	+433%	-7 k €
Balance sheet
Equity	542,6 k €	+61.8%	335,4 k €	+21.9%	275,2 k €	+45.9%	188,6 k €	-3.7%	195,9 k €	-2.6%	201,1 k €	+1.9%	197,4 k €	-33.2%	295,6 k €	+15.6%	255,8 k €	-2.5%	262,4 k €	-2.0%	267,9 k €	-10.7%	300 k €	+31.8%	227,6 k €	+30.7%	174,2 k €	+22.3%	142,4 k €	+39.2%	102,3 k €	+40.5%	72,8 k €	+47.6%	49,3 k €
Total assets	672,2 k €	+45.7%	461,5 k €	+18.0%	391,1 k €	+28.9%	303,4 k €	-4.7%	318,3 k €	-8.3%	347 k €	-3.1%	358 k €	-34.9%	549,7 k €	+30.7%	420,7 k €	+9.7%	383,5 k €	-14.8%	450 k €	-15.7%	534 k €	-6.6%	571,7 k €	-4.9%	601 k €	-2.8%	618,3 k €	-0.8%	623 k €	-15.5%	737,3 k €	-4.0%	768,3 k €
Cash	12 k €	-95.3%	252,5 k €	+27.9%	197,4 k €	+140%	82,1 k €	-21.0%	104 k €	-16.5%	124,6 k €	+32.5%	94 k €	-36.1%	147,1 k €	+77.7%	82,7 k €	+5.8%	78,2 k €	-39.6%	129,5 k €	-15.5%	153,3 k €	+39.3%	110,1 k €	+21.4%	90,7 k €	+22.9%	73,7 k €	+92.2%	38,4 k €	-4.8%	40,3 k €	-1.4%	40,9 k €
Debts	129,6 k €	+3.5%	125,3 k €	+9.2%	114,7 k €	+1.4%	113,1 k €	-6.0%	120,4 k €	-17.0%	145 k €	-7.2%	156,3 k €	-38.5%	254,1 k €	+56.5%	162,4 k €	+34.0%	121,1 k €	-33.5%	182,2 k €	-22.2%	234 k €	-32.0%	344,1 k €	-14.4%	401,8 k €	-12.4%	458,5 k €	-9.5%	506,4 k €	-23.2%	659,5 k €	-7.2%	710,4 k €
Other
Workforce	0,8 ETP	+33.3%	0,6 ETP	0.0%	0,6 ETP	-40.0%	1,0 ETP	-16.7%	1,2 ETP	0.0%	1,2 ETP	0.0%	1,2 ETP	+50.0%	0,8 ETP	-20.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP		–		0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	-16.7%	0,6 ETP	+20.0%	0,5 ETP		–

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 7 ended

Active mandates

An Marin

Director · since 28 mai 2025

Active

Arnaud Berken

Director · since 28 mai 2025

Active

Annick Devriendt

Director · until 28 mai 2025

Active

Philippe Agon

Director · until 28 mai 2025

Active

Ended mandates

Annick Devriendt

Manager · since 01 octobre 2004

Ended

ANNICK DEVRIENDT

Associate · since 01 octobre 2004

Ended

PHILIPPE AGON

Manager · since 01 octobre 2004

Ended

Annick Devriendt

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	31/12/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	18 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/06/2026	31/01/2025	30/01/2024	12/01/2023	13/01/2022	29/01/2021
General meeting	17/06/2026	31/12/2024	31/12/2023	13/12/2022	14/12/2021	08/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	17/06/2026	26/06/2026	Dutch	PDF
Abridged model	30/06/2024	31/12/2024	31/01/2025	Dutch	PDF
Abridged model	30/06/2023	31/12/2023	30/01/2024	Dutch	PDF
Abridged model	30/06/2022	13/12/2022	12/01/2023	Dutch	PDF
Abridged model	30/06/2021	14/12/2021	13/01/2022	Dutch	PDF
Abridged model	30/06/2020	08/12/2020	29/01/2021	Dutch	PDF
Abridged model	30/06/2019	10/12/2019	30/01/2020	Dutch	PDF
Abridged model	30/06/2018	11/12/2018	31/01/2019	Dutch	PDF
Abridged model	30/06/2017	12/12/2017	09/01/2018	Dutch	PDF
Abridged model	30/06/2016	13/12/2016	13/01/2017	Dutch	PDF
Abridged model	30/06/2015	08/12/2015	22/12/2015	Dutch	PDF
Abridged model	30/06/2014	09/12/2014	17/12/2014	Dutch	PDF
Abridged model	30/06/2013	10/12/2013	07/04/2014	Dutch	PDF
Abridged model	30/06/2012	11/12/2012	28/02/2013	Dutch	PDF
Abridged model	30/06/2011	13/12/2011	28/02/2012	Dutch	PDF
Abridged model	30/06/2010	14/12/2010	21/02/2011	Dutch	PDF
Abridged model	30/06/2009	08/12/2009	26/02/2010	Dutch	PDF
Abridged model	30/06/2008	09/12/2008	06/02/2009	Dutch	PDF
Abridged model	30/06/2007	11/12/2007	22/02/2008	Dutch	PDF
Abridged model	30/06/2006	12/12/2006	30/01/2007	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 7 ended

Active mandates

An Marin

Director · since 28 mai 2025

Active

Arnaud Berken

Director · since 28 mai 2025

Active

Annick Devriendt

Director · until 28 mai 2025

Active

Philippe Agon

Director · until 28 mai 2025

Active

Ended mandates

Annick Devriendt

Manager · since 01 octobre 2004

Ended

ANNICK DEVRIENDT

Associate · since 01 octobre 2004

Ended

PHILIPPE AGON

Manager · since 01 octobre 2004

Ended

Annick Devriendt

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution28/01/2026
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025207,2 k €↑
2024
Annual accounts 202460,2 k €↓
2023
Annual accounts 202386,5 k €↑
2023
Name changeAPOTHEEK VOSSESLAG
2022
Annual accounts 2022-7,2 k €↓
2022
Name changeAgon-Devriendt
2021
Annual accounts 2021-5,2 k €↓
2020
Annual accounts 2020987,7 €↓
2018
Annual accounts 201830,6 k €↓
2017
Annual accounts 201739,8 k €↑
2016
Annual accounts 2016-6,6 k €↓
2015
Annual accounts 2015-5,5 k €↑
2014
Annual accounts 2014-17,8 k €↓
2013
Annual accounts 201372,4 k €↑
2012
Annual accounts 201253,4 k €↑
2011
Annual accounts 201131,8 k €↓
2010
Annual accounts 201040,1 k €↑
2009
Annual accounts 200929,5 k €↑
2008
Annual accounts 200823,5 k €↑
2007
Annual accounts 2007-7 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AGON-DEVRIENDT

Overview

What does AGON-DEVRIENDT do?

Trend over 18 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline