ACTIVE

COMPLEXE CK

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

35,5 k €

-7.3% YoY

Gross margin

83,9 k €

+3.2% YoY

Equity

268,4 k €

+7.4% YoY

What does COMPLEXE CK do?

COMPLEXE CK is a Public limited company incorporated in 2004. Its registered office is in Châtelet.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0867.582.648

Incorporation

04/10/2004

Legal form

Public limited company

Registered office

Rue de Carnelle 110
6200 Châtelet · WallonieSee on map

Contributed capital

62 500,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	83,9 k €	+3.2%	81,3 k €	+3.3%	78,7 k €	-15.7%	93,4 k €	+55.4%	60,1 k €	+7.2%	56,1 k €	+14.0%	49,2 k €	+8.6%	45,3 k €	-19.6%	56,3 k €	-5.6%	59,6 k €	-5.6%	63,1 k €	-16.8%	75,9 k €	+9.1%	69,6 k €	+10.0%	63,2 k €	+2.8%	61,5 k €	-9.8%	68,2 k €	+7.4%	63,5 k €	+18.6%	53,5 k €	+13.6%	47,2 k €	+19.9%	39,3 k €
EBITDA	82,6 k €	+3.2%	80 k €	+3.0%	77,7 k €	-15.4%	91,8 k €	+55.2%	59,2 k €	+6.8%	55,4 k €	+14.2%	48,5 k €	+9.6%	44,3 k €	-19.9%	55,3 k €	-6.3%	59 k €	-5.6%	62,5 k €	-16.9%	75,3 k €	+9.7%	68,6 k €	+9.6%	62,6 k €	+2.7%	60,9 k €	-9.9%	67,6 k €	+7.4%	63 k €	+19.1%	52,9 k €	+13.2%	46,7 k €	+20.2%	38,9 k €
Operating result	58,3 k €	-2.2%	59,6 k €	+13.2%	52,7 k €	-21.5%	67,1 k €	+108%	32,2 k €	+12.1%	28,8 k €	+37.6%	20,9 k €	-10.5%	23,3 k €	-29.8%	33,3 k €	-17.3%	40,2 k €	-6.0%	42,8 k €	-26.2%	58 k €	+15.7%	50,1 k €	+9.9%	45,6 k €	-1.2%	46,2 k €	-14.2%	53,8 k €	+8.3%	49,7 k €	+26.4%	39,3 k €	+18.7%	33,1 k €	+27.4%	26 k €
Net result	35,5 k €	-7.3%	38,3 k €	+18.3%	32,4 k €	-22.3%	41,7 k €	+83.3%	22,7 k €	+32.7%	17,1 k €	+48.4%	11,5 k €	-13.4%	13,3 k €	-31.9%	19,6 k €	-16.9%	23,5 k €	+16.4%	20,2 k €	-43.9%	36,1 k €	+21.2%	29,7 k €	+15.8%	25,7 k €	-0.3%	25,8 k €	-13.0%	29,6 k €	+20.6%	24,6 k €	+23.9%	19,8 k €	+66.5%	11,9 k €	+78.4%	6,7 k €
Balance sheet
Equity	268,4 k €	+7.4%	250 k €	-2.4%	256 k €	+3.6%	247,1 k €	-1.4%	250,7 k €	+10.0%	228 k €	-5.0%	239,9 k €	-8.9%	263,3 k €	+5.3%	250 k €	+8.5%	230,4 k €	+11.4%	206,9 k €	+10.8%	186,7 k €	+23.9%	150,6 k €	+24.6%	120,9 k €	+27.0%	95,2 k €	-31.7%	139,4 k €	+27.0%	109,8 k €	+28.8%	85,2 k €	-0.2%	85,4 k €	+16.2%	73,4 k €
Total assets	350,4 k €	+2.9%	340,7 k €	+0.3%	339,8 k €	+1.3%	335,3 k €	+0.9%	332,4 k €	+11.0%	299,5 k €	-7.3%	323,3 k €	+6.3%	304,1 k €	-0.7%	306,3 k €	+11.1%	275,6 k €	-2.4%	282,3 k €	-2.8%	290,3 k €	-5.5%	307,3 k €	-2.8%	316,1 k €	-0.2%	316,7 k €	-1.6%	321,9 k €	-2.8%	331,1 k €	-5.8%	351,5 k €	+0.8%	348,6 k €	-3.0%	359,2 k €
Cash	130,1 k €	-2.2%	133,1 k €	+9.3%	121,7 k €	+16.3%	104,7 k €	+42.2%	73,6 k €	+25.9%	58,5 k €	+18.4%	49,4 k €	+29.1%	38,3 k €	+27.9%	29,9 k €	+90.4%	15,7 k €	+32.4%	11,9 k €	+103%	5,9 k €	+24.2%	4,7 k €	-21.5%	6 k €	-50.2%	12 k €	-18.4%	14,7 k €	-9.8%	16,3 k €	-35.5%	25,4 k €	+18.0%	21,5 k €	-1.7%	21,9 k €
Debts	82,1 k €	-9.5%	90,7 k €	+8.3%	83,8 k €	-5.0%	88,1 k €	+7.9%	81,7 k €	+14.2%	71,6 k €	-12.6%	81,9 k €	+109%	39,3 k €	-28.3%	54,8 k €	+30.8%	41,9 k €	-41.0%	70,9 k €	-28.4%	99,2 k €	-35.3%	153,2 k €	-20.1%	191,8 k €	-12.1%	218,2 k €	+21.7%	179,3 k €	-17.8%	218,1 k €	-17.7%	264,9 k €	+1.2%	261,8 k €	-8.4%	285,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 11 ended

Active mandates

Chantal KAUFFMANN

Director · since 30 septembre 2016 · until 30 septembre 2022

Active

Julien CALICIS

Director · since 30 septembre 2016 · until 30 septembre 2022

Active

Ended mandates

Julien CALICIS

Associate · since 30 septembre 2016 · until 30 septembre 2022

Ended

Chantal Kauffmann

Manager · since 30 septembre 2010 · until 01 octobre 2016

Ended

Chantal KAUFFMANN

Director · since 30 septembre 2010 · until 01 octobre 2016

Ended

Julien Calicis

Director · since 30 septembre 2010 · until 01 octobre 2016

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/07/2026	07/07/2025	05/07/2024	19/06/2023	21/06/2022	25/06/2021
General meeting	26/06/2026	27/06/2025	28/06/2024	16/06/2023	26/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/06/2026	04/07/2026	French	PDF
Micro model	31/12/2024	27/06/2025	07/07/2025	French	PDF
Micro model	31/12/2023	28/06/2024	05/07/2024	French	PDF
Micro model	31/12/2022	16/06/2023	19/06/2023	French	PDF
Micro model	31/12/2021	26/05/2022	21/06/2022	French	PDF
Micro model	31/12/2020	28/05/2021	25/06/2021	French	PDF
Micro model	31/12/2019	29/05/2020	13/07/2020	French	PDF
Abridged model	31/12/2018	31/05/2019	29/08/2019	French	PDF
Abridged model	31/12/2017	25/05/2018	12/07/2018	French	PDF
Abridged model	31/12/2016	26/05/2017	21/08/2017	French	PDF
Abridged model	31/12/2015	17/06/2016	18/08/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	31/07/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	10/07/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	27/07/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	28/06/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	20/07/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	14/07/2010	French	PDF
Abridged model	31/12/2008	29/05/2009	25/06/2009	French	PDF
Abridged model	31/12/2007	30/05/2008	21/06/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	20/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 11 ended

Active mandates

Chantal KAUFFMANN

Director · since 30 septembre 2016 · until 30 septembre 2022

Active

Julien CALICIS

Director · since 30 septembre 2016 · until 30 septembre 2022

Active

Ended mandates

Julien CALICIS

Associate · since 30 septembre 2016 · until 30 septembre 2022

Ended

Chantal Kauffmann

Manager · since 30 septembre 2010 · until 01 octobre 2016

Ended

Chantal KAUFFMANN

Director · since 30 septembre 2010 · until 01 octobre 2016

Ended

Julien Calicis

Director · since 30 septembre 2010 · until 01 octobre 2016

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/11/2023
DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates01/02/2023
DEMISSIONS, NOMINATIONS
PDF
Registered office09/02/2021
SIEGE SOCIAL
PDF
Mandates30/11/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates09/11/2010
DEMISSIONS, NOMINATIONS
PDF
Capital / shares17/06/2005
ANNEE COMPTABLE - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other12/10/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202535,5 k €↓
2024
Annual accounts 202438,3 k €↑
2023
Annual accounts 202332,4 k €↓
2022
Annual accounts 202241,7 k €↑
2021
Annual accounts 202122,7 k €↑
2020
Annual accounts 202017,1 k €↑
2019
Annual accounts 201911,5 k €↓
2018
Annual accounts 201813,3 k €↓
2017
Annual accounts 201719,6 k €↓
2016
Annual accounts 201623,5 k €↑
2015
Annual accounts 201520,2 k €↓
2014
Annual accounts 201436,1 k €↑
2013
Annual accounts 201329,7 k €↑
2012
Annual accounts 201225,7 k €↓
2011
Annual accounts 201125,8 k €↓
2010
Annual accounts 201029,6 k €↑
2009
Annual accounts 200924,6 k €↑
2008
Annual accounts 200819,8 k €↑
2007
Annual accounts 200711,9 k €↑
2006
Annual accounts 20066,7 k €
04/10/2004
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

COMPLEXE CK

Overview

What does COMPLEXE CK do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline