SCIMON
0867.589.180 · rovalta.com · 23/09/2026
Overview
What does SCIMON do?
SCIMON is a Private company with limited liability incorporated in 2004. Its registered office is in Liège.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0867.589.180
Incorporation
04/10/2004
Legal form
Private company with limited liability
Registered office
Rue Vivegnis 381
4000 Liège · WallonieSee on map
4000 Liège · WallonieSee on map
Contributed capital
12 500,00 €
Latest accounts
31/12/2025
Signals
Solid equityLow riskGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2025 | 2023 | 2021 | 2020 | 2017 | 2016 | 2015 | 2014 | 2012 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | – | 81,1 k € | -9.7% | 89,8 k € | 0.0% | 89,8 k € | +283% | 23,4 k € | -21.5% | 29,8 k € | -12.7% | 34,2 k € | -36.7% | 54 k € | +74.4% | 30,9 k € | +34.8% | 22,9 k € | -47.6% | 43,8 k € | -7.6% | 47,4 k € | +80.3% | 26,3 k € | +3.6% | 25,4 k € | |
| EBITDA | – | 80,1 k € | -9.0% | 88 k € | 0.0% | 88 k € | +314% | 21,2 k € | -20.8% | 26,8 k € | -14.2% | 31,2 k € | -37.9% | 50,3 k € | +67.4% | 30 k € | +40.3% | 21,4 k € | -49.8% | 42,6 k € | -6.4% | 45,5 k € | +78.8% | 25,4 k € | +3.6% | 24,6 k € | |
| Operating result | – | 68,6 k € | -9.5% | 75,8 k € | 0.0% | 75,8 k € | +649% | 10,1 k € | -36.4% | 15,9 k € | -23.9% | 20,9 k € | -49.5% | 41,4 k € | +37.9% | 30 k € | +82.8% | 16,4 k € | -58.5% | 39,6 k € | -1.6% | 40,2 k € | +97.7% | 20,3 k € | +2.9% | 19,8 k € | |
| Net result | – | 51,3 k € | +5.7% | 48,5 k € | 0.0% | 48,5 k € | +3996% | -1,2 k € | -138% | 3,3 k € | -61.2% | 8,5 k € | +26.1% | 6,7 k € | -68.1% | 21,1 k € | +189% | 7,3 k € | -69.9% | 24,2 k € | +1.7% | 23,8 k € | +75.6% | 13,6 k € | +3.1% | 13,2 k € | |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 137,9 k € | -58.4% | 331,2 k € | +42.8% | 232 k € | 0.0% | 232 k € | +50.6% | 154,1 k € | -0.8% | 155,3 k € | +2.2% | 152,1 k € | +5.9% | 143,6 k € | +21.3% | 118,4 k € | +32.1% | 89,6 k € | +8.2% | 82,8 k € | -2.9% | 85,3 k € | +38.7% | 61,5 k € | +32.0% | 46,6 k € |
| Total assets | 202,6 k € | -55.8% | 458,2 k € | -3.1% | 473 k € | 0.0% | 473 k € | +17.4% | 403 k € | -0.7% | 405,9 k € | +1.5% | 400,1 k € | +2.7% | 389,7 k € | +125% | 172,8 k € | +20.2% | 143,8 k € | +11.4% | 129,1 k € | -1.1% | 130,6 k € | +11.8% | 116,9 k € | +23.3% | 94,8 k € |
| Cash | 21,4 k € | +18.1% | 18,1 k € | – | – | – | 1,4 k € | – | 1,1 k € | +58.3% | 664,6 € | -91.3% | 7,6 k € | – | 7,5 k € | -44.1% | 13,4 k € | -50.9% | 27,3 k € | ||||||||
| Debts | 64,7 k € | -49.1% | 127 k € | -47.3% | 241 k € | 0.0% | 241 k € | -3.2% | 248,9 k € | -0.7% | 250,6 k € | +1.0% | 248 k € | +5.1% | 235,9 k € | +333% | 54,5 k € | +0.4% | 54,2 k € | +16.9% | 46,4 k € | +2.2% | 45,3 k € | -18.1% | 55,4 k € | +14.9% | 48,2 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2020 · 1 active · 1 ended
Active mandates
Pierre ANSAY
ActiveEnded mandates
Pierre ANSAY
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2023 | 2021 | 2020 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2023 | 01/01/2021 | 01/01/2020 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2025 | 31/12/2023 | 31/12/2021 | 31/12/2020 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 31/12/2024 | 31/08/2022 | 31/08/2021 | 30/09/2018 | 30/09/2017 |
| General meeting | 30/06/2026 | 30/06/2024 | 30/06/2022 | 30/06/2021 | 30/06/2018 | 30/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
15 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 30/06/2026 | 31/08/2026 | French | |
| Micro model | 31/12/2023 | 30/06/2024 | 31/12/2024 | French | |
| Micro model | 31/12/2021 | 30/06/2022 | 31/08/2022 | French | |
| Micro model | 31/12/2020 | 30/06/2021 | 31/08/2021 | French | |
| Micro model | 31/12/2017 | 30/06/2018 | 30/09/2018 | French | |
| Micro model | 31/12/2016 | 30/06/2017 | 30/09/2017 | French | |
| Abridged model | 31/12/2015 | 30/06/2016 | 31/12/2016 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 30/09/2015 | French | |
| Abridged model | 31/12/2012 | 30/06/2013 | 31/08/2013 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 31/08/2011 | French | |
| Abridged model | 31/12/2009 | 30/06/2010 | 30/09/2010 | French | |
| Abridged modelCorrection | 31/12/2008 | 31/05/2009 | 31/05/2012 | French | |
| Abridged model | 31/12/2008 | 31/05/2009 | 30/08/2009 | French | |
| Abridged model | 31/12/2007 | 31/05/2008 | 24/12/2008 | French | |
| Abridged model | 31/12/2006 | 31/05/2007 | 31/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2020 · 1 active · 1 ended
Active mandates
Pierre ANSAY
ActiveEnded mandates
Pierre ANSAY
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025
- 2023Annual accounts 202351,3 k €↑
- 2021Annual accounts 202148,5 k €↑
- 2020Annual accounts 202048,5 k €↑
- 2017Annual accounts 2017-1,2 k €↓
- 2016Annual accounts 20163,3 k €↓
- 2015Annual accounts 20158,5 k €↑
- 2014Annual accounts 20146,7 k €↓
- 2012Annual accounts 201221,1 k €↑
- 2010Annual accounts 20107,3 k €↓
- 2009Annual accounts 200924,2 k €↑
- 2008Annual accounts 200823,8 k €↑
- 2007Annual accounts 200713,6 k €↑
- 2006Annual accounts 200613,2 k €
- 04/10/2004IncorporationPrivate company with limited liability