PASINC
0867.596.308 · rovalta.com · 22/09/2026
NORMAL SITUATION
PASINC
Financial year 2022 · closed on 23/12/2022
Net result
-4,8 k €
-108.2% YoY
Gross margin
-4,4 k €
-104.7% YoY
Equity
18,6 k €
-94.7% YoY
Company — Normal situation.
Overview
What does PASINC do?
PASINC is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0867.596.308
Legal form
Private company with limited liability
Contributed capital
18 600,00 €
Latest accounts
23/12/2022
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2022 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | -4,4 k € | -105% | 93,2 k € | -71.4% | 325,7 k € | +1068% | 27,9 k € | -0.0% | 27,9 k € | -4.8% | 29,3 k € | +10.0% | 26,6 k € | +1.1% | 26,4 k € | +67.4% | 15,7 k € | +54.1% | 10,2 k € | -24.1% | 13,5 k € | +48.8% | 9 k € | +39.1% | 6,5 k € | -20.0% | 8,1 k € | -27.0% | 11,2 k € | +12.6% | 9,9 k € | +393% | -3,4 k € |
| EBITDA | -4,8 k € | -105% | 89,7 k € | -72.3% | 323,3 k € | +1152% | 25,8 k € | -5.6% | 27,4 k € | +8.7% | 25,2 k € | +3.0% | 24,4 k € | -5.8% | 25,9 k € | +82.0% | 14,2 k € | +72.4% | 8,3 k € | -34.2% | 12,6 k € | +51.3% | 8,3 k € | +32.8% | 6,2 k € | -14.9% | 7,3 k € | -33.5% | 11 k € | +17.8% | 9,4 k € | +369% | -3,5 k € |
| Operating result | -4,8 k € | -105% | 89,7 k € | -71.5% | 314,6 k € | +2344% | 12,9 k € | -14.2% | 15 k € | +11.6% | 13,4 k € | +6.4% | 12,6 k € | +40.1% | 9 k € | +120% | -45,9 k € | -365% | -9,9 k € | -144% | -4 k € | +54.3% | -8,8 k € | +9.7% | -9,8 k € | -12.3% | -8,7 k € | -257% | -2,4 k € | +55.2% | -5,5 k € | +71.5% | -19,2 k € |
| Net result | -4,8 k € | -108% | 59,3 k € | -73.4% | 223,2 k € | +1665% | 12,6 k € | -8.1% | 13,8 k € | +1.3% | 13,6 k € | +7.3% | 12,6 k € | +15.0% | 11 k € | +124% | -45,7 k € | -366% | -9,8 k € | -145% | -4 k € | +52.9% | -8,5 k € | +20.3% | -10,7 k € | -28.3% | -8,3 k € | -245% | -2,4 k € | +55.8% | -5,5 k € | +71.6% | -19,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 18,6 k € | -94.7% | 347,9 k € | +20.6% | 288,6 k € | +341% | 65,4 k € | +24.0% | 52,7 k € | +35.3% | 39 k € | +53.5% | 25,4 k € | -83.2% | 151,1 k € | +7.8% | 140,1 k € | +1092% | -14,1 k € | -228% | -4,3 k € | -1340% | -299 € | -104% | 8,2 k € | -56.5% | 18,9 k € | -30.6% | 27,2 k € | -8.1% | 29,6 k € | -15.6% | 35,1 k € |
| Total assets | 343,1 k € | -9.1% | 377,6 k € | -0.6% | 379,9 k € | +2.1% | 372 k € | -9.5% | 411,3 k € | -9.8% | 456,1 k € | +1.5% | 449,3 k € | +2.8% | 437 k € | +0.9% | 433,2 k € | +212% | 139,1 k € | -5.7% | 147,4 k € | -2.8% | 151,8 k € | -15.7% | 180 k € | -5.1% | 189,7 k € | -4.6% | 198,9 k € | -0.9% | 200,6 k € | -2.6% | 206,1 k € |
| Cash | 342,5 k € | -8.7% | 375,3 k € | +319% | 89,6 k € | +1077% | 7,6 k € | -79.3% | 36,7 k € | -43.5% | 65 k € | +24.7% | 52,1 k € | +7.9% | 48,3 k € | +75.4% | 27,5 k € | -13.0% | 31,7 k € | +44.5% | 21,9 k € | +118% | 10,1 k € | -68.7% | 32,2 k € | +24.2% | 25,9 k € | +36.4% | 19 k € | +106% | 9,2 k € | +609% | 1,3 k € |
| Debts | 324,5 k € | +994% | 29,7 k € | -67.5% | 91,3 k € | -70.2% | 306,7 k € | -14.5% | 358,6 k € | -14.0% | 417,1 k € | -1.6% | 423,9 k € | +48.3% | 285,9 k € | -2.4% | 293 k € | +91.3% | 153,2 k € | +0.9% | 151,7 k € | -0.2% | 152,1 k € | -11.5% | 171,8 k € | +0.5% | 170,8 k € | -0.5% | 171,7 k € | +0.4% | 171 k € | +0.0% | 171 k € |
Governance
Board of directors
Seen on filing of 23/12/2022 · 1 active · 13 ended
Active mandates
Danny De Can
ActiveEnded mandates
Danny De Can
EndedAnne Marie Neirynck
EndedAnne Marie Neyrinck
EndedAnnouk De Blieck
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/09/2022 | 01/09/2021 | 01/09/2020 | 01/09/2019 | 01/09/2018 | 01/09/2017 |
| Closing of the financial year | 23/12/2022 | 31/08/2022 | 31/08/2021 | 31/08/2020 | 31/08/2019 | 31/08/2018 |
| Length of the financial year | 4 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 06/06/2023 | 08/11/2022 | 22/02/2022 | 26/02/2021 | 27/02/2020 | 28/02/2019 |
| General meeting | – | 07/11/2022 | 28/01/2022 | 31/01/2021 | 31/01/2020 | 25/01/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 23/12/2022 | — | 06/06/2023 | Dutch | |
| Micro model | 31/08/2022 | 07/11/2022 | 08/11/2022 | Dutch | |
| Micro model | 31/08/2021 | 28/01/2022 | 22/02/2022 | Dutch | |
| Micro model | 31/08/2020 | 31/01/2021 | 26/02/2021 | Dutch | |
| Micro model | 31/08/2019 | 31/01/2020 | 27/02/2020 | Dutch | |
| Micro model | 31/08/2018 | 25/01/2019 | 28/02/2019 | Dutch | |
| Micro model | 31/08/2017 | 26/01/2018 | 22/02/2018 | Dutch | |
| Abridged model | 31/08/2016 | 27/01/2017 | 27/02/2017 | Dutch | |
| Abridged model | 31/08/2015 | 29/01/2016 | 01/02/2016 | Dutch | |
| Abridged model | 31/08/2014 | 30/01/2015 | 03/02/2015 | Dutch | |
| Abridged model | 31/08/2013 | 31/01/2014 | 03/02/2014 | Dutch | |
| Abridged model | 31/08/2012 | 25/01/2013 | 30/03/2013 | Dutch | |
| Abridged model | 31/08/2011 | 27/01/2012 | 18/04/2012 | Dutch | |
| Abridged model | 31/08/2010 | 28/01/2011 | 14/02/2011 | Dutch | |
| Abridged model | 31/08/2009 | 29/01/2010 | 23/02/2010 | Dutch | |
| Abridged model | 31/08/2008 | 28/01/2009 | 28/01/2009 | Dutch | |
| Abridged model | 31/08/2007 | 25/02/2008 | 19/03/2008 | Dutch | |
| Abridged model | 31/08/2006 | 26/01/2007 | 19/02/2007 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 23/12/2022 · 1 active · 13 ended
Active mandates
Danny De Can
ActiveEnded mandates
Danny De Can
EndedAnne Marie Neirynck
EndedAnne Marie Neyrinck
EndedAnnouk De Blieck
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-4,8 k €↓
- 2022Annual accounts 202259,3 k €↓
- 2021Annual accounts 2021223,2 k €↑
- 2020Annual accounts 202012,6 k €↓
- 2019Annual accounts 201913,8 k €↑
- 2018Annual accounts 201813,6 k €↑
- 2017Annual accounts 201712,6 k €↑
- 2016Annual accounts 201611 k €↑
- 2015Annual accounts 2015-45,7 k €↓
- 2014Annual accounts 2014-9,8 k €↓
- 2013Annual accounts 2013-4 k €↑
- 2012Annual accounts 2012-8,5 k €↑
- 2011Annual accounts 2011-10,7 k €↓
- 2010Annual accounts 2010-8,3 k €↓
- 2009Annual accounts 2009-2,4 k €↑
- 2008Annual accounts 2008-5,5 k €↑
- 2007Annual accounts 2007-19,2 k €