ACTIVE

GRAND DUC

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

108,3 k €

-24.5% YoY

Revenue

927,4 k €

-1.6% YoY

Equity

309,1 k €

+37.5% YoY

What does GRAND DUC do?

GRAND DUC is a Private company with limited liability incorporated in 2004. Its main activity is: Accommodation. Its registered office is in Ganshoren.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0867.640.353

Incorporation

06/10/2004

Legal form

Private company with limited liability

Registered office

Avenue des Gloires Nationales 71
1083 Ganshoren · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Activities (NACE)

55401Accommodation· main 56301Beverage serving activities 56301Beverage serving activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006		2005
Income statement
Revenue	927,4 k €	-1.6%	942,2 k €		–		–		–		–		–		–		–		90,3 k €	-31.8%	132,3 k €	+42.9%	92,6 k €	-2.0%	94,5 k €	-27.0%	129,5 k €	-8.8%	142 k €	-10.7%	159 k €	-10.5%	177,7 k €	+70.1%	104,5 k €	+8.4%	96,4 k €	+99.6%	48,3 k €
EBITDA	118 k €	-25.7%	158,8 k €	+0.0%	158,8 k €	+264%	43,6 k €	-6.9%	46,9 k €	+245%	13,6 k €	-39.2%	22,4 k €	+14.9%	19,5 k €	+262%	-12 k €	+60.6%	-30,4 k €	-2228%	1,4 k €	+122%	-6,6 k €	-482%	1,7 k €	-91.0%	19,2 k €	+2198%	-917,2 €	-107%	13,5 k €	-40.2%	22,6 k €	+381%	-8,1 k €	-193%	8,6 k €	+572%	1,3 k €
Operating result	117,5 k €	-25.6%	158 k €	-0.2%	158,2 k €	+267%	43,1 k €	-7.0%	46,4 k €	+241%	13,6 k €	-39.2%	22,4 k €	+14.9%	19,5 k €	+262%	-12 k €	+61.3%	-31 k €	-2515%	-1,2 k €	+87.8%	-9,7 k €	-603%	-1,4 k €	-108%	16,4 k €	+330%	-7,1 k €	-206%	6,7 k €	-57.1%	15,7 k €	+213%	-13,9 k €	-343%	5,7 k €	+560%	-1,2 k €
Net result	108,3 k €	-24.5%	143,4 k €	+5.6%	135,8 k €	+340%	30,8 k €	-32.8%	45,9 k €	+361%	10 k €	-56.7%	23 k €	+30.9%	17,5 k €	+234%	-13,1 k €	+2.4%	-13,4 k €	-1932%	-661 €	+85.1%	-4,4 k €	+14.0%	-5,1 k €	-134%	15,3 k €	+246%	-10,5 k €	-3111%	-325,9 €	-102%	13,2 k €	+184%	-15,7 k €	-376%	5,7 k €	+543%	-1,3 k €
Balance sheet
Equity	309,1 k €	+37.5%	224,8 k €	+48.5%	151,3 k €	+31.0%	115,5 k €	+36.4%	84,6 k €	+118%	38,7 k €	+34.6%	28,8 k €	+395%	5,8 k €	+150%	-11,7 k €	-952%	1,4 k €	-90.7%	14,8 k €	-4.3%	15,5 k €	-22.2%	19,9 k €	-20.5%	25 k €	+157%	9,8 k €	-51.8%	20,2 k €	-1.6%	20,5 k €	+181%	7,3 k €	-68.2%	23 k €	+32.9%	17,3 k €
Total assets	558 k €	+17.0%	477 k €	+47.6%	323,1 k €	+78.2%	181,3 k €	+70.8%	106,2 k €	+80.4%	58,9 k €	+18.1%	49,8 k €	+103%	24,5 k €	+242%	7,2 k €	-21.9%	9,2 k €	-53.8%	19,8 k €	+12.3%	17,7 k €	-27.7%	24,4 k €	-26.2%	33,1 k €	-0.2%	33,1 k €	+17.5%	28,2 k €	-16.7%	33,8 k €	-14.7%	39,7 k €	+72.4%	23 k €	-5.0%	24,2 k €
Cash	120,8 k €	+13.9%	106 k €	+181%	37,7 k €	+175%	13,7 k €	+219%	4,3 k €	+34.2%	3,2 k €	+190%	1,1 k €	+659%	144,9 €	-79.2%	696,4 €	-43.9%	1,2 k €	+20.1%	1 k €	-33.0%	1,5 k €	+2.4%	1,5 k €	+74.0%	865 €	+114%	404,7 €	-73.7%	1,5 k €	-57.5%	3,6 k €	-27.9%	5 k €	+2243%	214,3 €	+108%	103,2 €
Debts	248,9 k €	+0.3%	248,3 k €	+51.5%	163,8 k €	+204%	53,9 k €	+870%	5,6 k €	+34.9%	4,1 k €	-18.5%	5,1 k €	+87.5%	2,7 k €	-85.7%	18,9 k €	+143%	7,8 k €	+54.9%	5 k €	+130%	2,2 k €	-51.8%	4,5 k €	-43.6%	8 k €	-65.6%	23,4 k €	+193%	8 k €	-39.9%	13,3 k €	-58.9%	32,4 k €	+155813%	20,8 €	-99.7%	6,9 k €
Other
Workforce	–		–		–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP		–		–		–		0,8 ETP	-20.0%	1,0 ETP	+25.0%	0,8 ETP	-20.0%	1,0 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 11 ended

Active mandates

erion koka

Mandate

Active

mihaela chioru

Mandate

Active

Ended mandates

DARIA PRUTEANU

Manager · since 08 janvier 2020

Ended

KLODJAN BAJRAKURTAJ

Manager · since 20 février 2017

Ended

RAMADAN CASIMI

Manager · since 01 septembre 2005

Ended

RAMADAN CAZIMI

Manager · since 01 septembre 2005

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/10/2025	14/10/2024	09/10/2023	11/08/2022	29/08/2021	28/05/2020
General meeting	26/05/2025	27/05/2024	22/05/2023	23/05/2022	25/05/2021	25/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	26/05/2025	20/10/2025	French	PDF
Micro model	31/12/2023	27/05/2024	14/10/2024	French	PDF
Micro model	31/12/2022	22/05/2023	09/10/2023	French	PDF
Micro model	31/12/2021	23/05/2022	11/08/2022	French	PDF
Micro model	31/12/2020	25/05/2021	29/08/2021	French	PDF
Abridged model	31/12/2019	25/05/2020	28/05/2020	French	PDF
Abridged model	31/12/2018	27/05/2019	18/06/2019	French	PDF
Abridged model	31/12/2017	28/05/2018	14/06/2018	French	PDF
Abridged model	31/12/2016	22/05/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	23/05/2016	16/08/2016	French	PDF
Abridged model	31/12/2014	26/05/2015	18/06/2015	French	PDF
Abridged model	31/12/2013	26/05/2014	25/08/2014	French	PDF
Abridged model	31/12/2012	27/05/2013	01/07/2013	French	PDF
Abridged model	31/12/2011	29/05/2012	15/06/2012	French	PDF
Abridged model	31/12/2010	23/05/2011	16/06/2011	French	PDF
Abridged model	31/12/2009	19/05/2010	08/06/2010	French	PDF
Abridged model	31/12/2008	20/05/2009	04/06/2009	French	PDF
Abridged model	31/12/2007	19/05/2008	28/05/2008	French	PDF
Abridged model	31/12/2006	21/05/2007	06/07/2007	French	PDF
Abridged model	31/12/2005	22/05/2006	25/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 11 ended

Active mandates

erion koka

Mandate

Active

mihaela chioru

Mandate

Active

Ended mandates

DARIA PRUTEANU

Manager · since 08 janvier 2020

Ended

KLODJAN BAJRAKURTAJ

Manager · since 20 février 2017

Ended

RAMADAN CASIMI

Manager · since 01 septembre 2005

Ended

RAMADAN CAZIMI

Manager · since 01 septembre 2005

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/04/2023
DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
PDF
Capital / shares18/03/2020
CAPITAL, ACTIONS
PDF
Mandates05/02/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates07/01/2020
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates21/11/2017
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Other21/06/2017
DIVERS
PDF
Mandates16/03/2017
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Capital / shares27/06/2014
CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024108,3 k €↓
2023
Annual accounts 2023143,4 k €↑
2022
Annual accounts 2022135,8 k €↑
2021
Annual accounts 202130,8 k €↓
2020
Annual accounts 202045,9 k €↑
2019
Annual accounts 201910 k €↓
2018
Annual accounts 201823 k €↑
2017
Annual accounts 201717,5 k €↑
2016
Annual accounts 2016-13,1 k €↑
2015
Annual accounts 2015-13,4 k €↓
2014
Annual accounts 2014-661 €↑
2013
Annual accounts 2013-4,4 k €↑
2012
Annual accounts 2012-5,1 k €↓
2011
Annual accounts 201115,3 k €↑
2010
Annual accounts 2010-10,5 k €↓
2009
Annual accounts 2009-325,9 €↓
2008
Annual accounts 200813,2 k €↑
2007
Annual accounts 2007-15,7 k €↓
2006
Annual accounts 20065,7 k €↑
2005
Annual accounts 2005-1,3 k €
06/10/2004
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GRAND DUC

Overview

What does GRAND DUC do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline