ACTIVE

ZARIN

Financial year 2024 · closed on 31/12/2024
Net result
39,3 k €
+38.0% YoY
Revenue
738,2 k €
+9.3% YoY
Equity
160,5 k €
+32.4% YoY

What does ZARIN do?

ZARIN is a Private company with limited liability incorporated in 2004. Its main activity is: Joinery installation. Its registered office is in Leuven.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0867.644.808
Incorporation
06/10/2004
Legal form
Private company with limited liability
Registered office
Wakkerzeelsebaan 118
3018 Leuven · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Joint committees (1)
  • 124
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Revenue738,2 k €675,2 k €453,6 k €435,3 k €265,4 k €
EBITDA67,6 k €58,5 k €57,1 k €55,7 k €52,9 k €18,9 k €22,7 k €12,1 k €6 k €12,4 k €2,3 k €2,1 k €4,4 k €13,1 k €419,2 €7,4 k €10,9 k €9,4 k €8,5 k €
Operating result61,3 k €45,2 k €33,5 k €27,2 k €31,5 k €2,9 k €10,3 k €1,4 k €2,8 €1,1 k €-296,8 €-712,7 €799,2 €8,7 k €419,2 €715,7 €4,8 k €4,4 k €1,3 k €
Net result39,3 k €28,4 k €13,7 k €27,5 k €24 k €1,2 k €7,4 k €733,1 €-21,2 €770,6 €-317,9 €-745,1 €627,3 €8,6 k €374,2 €504,9 €2,2 k €3,5 k €273,4 €
Balance sheet
Equity160,5 k €121,2 k €92,8 k €79 k €51,5 k €27,6 k €26,3 k €18,9 k €18,2 k €18,2 k €17,5 k €17,8 k €18,5 k €17,9 k €7,6 k €7,2 k €7 k €-4 k €-9,7 k €
Total assets210,8 k €199,6 k €155,7 k €168,5 k €141,6 k €97,7 k €97,6 k €97,4 k €75,7 k €68,6 k €58,7 k €49 k €38,2 k €38,2 k €57,2 k €107,3 k €111,7 k €44,3 k €45,3 k €
Cash34,7 k €1,4 k €28,1 k €38,2 k €46,7 k €339,4 €21,7 k €18,1 k €6,6 k €5,1 k €2,1 k €631,4 €1 k €334,5 €3 k €4,7 k €1,4 k €1,1 k €3,8 k €
Debts50,3 k €78,4 k €62,9 k €89,4 k €90,1 k €70,1 k €71,2 k €78,4 k €57,5 k €50,4 k €41,3 k €31,2 k €19,7 k €20,3 k €49,6 k €100,1 k €104,8 k €48,3 k €55 k €
Other
Workforce1,0 ETP0,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Pedro Andries

Mandate

Active

Ended mandates

Pedro Andries

Director · since 05 octobre 2005

Ended
Pedro ANDRIES

Manager · since 05 octobre 2004

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/12/202516/02/202531/12/202331/12/202224/02/202203/11/2021
General meeting25/09/202525/09/202423/09/202312/10/202230/09/202130/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202425/09/202526/12/2025DutchPDF
Micro model31/12/202325/09/202416/02/2025DutchPDF
Micro model31/12/202223/09/202331/12/2023DutchPDF
Micro model31/12/202112/10/202231/12/2022DutchPDF
Micro model31/12/202030/09/202124/02/2022DutchPDF
Abridged model31/12/201930/09/202003/11/2021DutchPDF
Abridged model31/12/201830/09/201921/11/2019DutchPDF
Abridged model31/12/201725/08/201831/10/2018DutchPDF
Abridged model31/12/201616/08/201730/08/2017DutchPDF
Abridged model31/12/201512/08/201631/08/2016DutchPDF
Abridged model31/12/201415/08/201506/10/2015DutchPDF
Abridged model31/12/201315/08/201431/08/2014DutchPDF
Abridged model31/12/201219/07/201329/09/2013DutchPDF
Abridged model31/12/201119/06/201227/08/2012DutchPDF
Abridged model31/12/201031/08/201123/02/2012DutchPDF
Abridged model31/12/200915/06/201023/02/2012DutchPDF
Abridged model31/12/200830/06/200930/08/2009DutchPDF
Abridged model31/12/200730/06/200819/08/2008DutchPDF
Abridged model31/12/200626/06/200730/08/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Pedro Andries

Mandate

Active

Ended mandates

Pedro Andries

Director · since 05 octobre 2005

Ended
Pedro ANDRIES

Manager · since 05 octobre 2004

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202439,3 k €
  2. 2023
    Annual accounts 202328,4 k €
  3. 2022
    Annual accounts 202213,7 k €
  4. 2021
    Annual accounts 202127,5 k €
  5. 2020
    Annual accounts 202024 k €
  6. 2019
    Annual accounts 20191,2 k €
  7. 2018
    Annual accounts 20187,4 k €
  8. 2017
    Annual accounts 2017733,1 €
  9. 2016
    Annual accounts 2016-21,2 €
  10. 2015
    Annual accounts 2015770,6 €
  11. 2014
    Annual accounts 2014-317,9 €
  12. 2013
    Annual accounts 2013-745,1 €
  13. 2012
    Annual accounts 2012627,3 €
  14. 2011
    Annual accounts 20118,6 k €
  15. 2010
    Annual accounts 2010374,2 €
  16. 2009
    Annual accounts 2009504,9 €
  17. 2008
    Annual accounts 20082,2 k €
  18. 2007
    Annual accounts 20073,5 k €
  19. 2006
    Annual accounts 2006273,4 €
  20. 06/10/2004
    IncorporationPrivate company with limited liability