ACTIVE

FLASHJACK

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

6,2 k €

-54.3% YoY

Gross margin

3,6 M €

+9.8% YoY

Equity

175,4 k €

+3.7% YoY

Workforce

104,8 ETP

+39.7% YoY

What does FLASHJACK do?

FLASHJACK is a Private company with limited liability incorporated in 2004. Its main activity is: General cleaning of buildings. Its registered office is in Willebroek. It employs on average 104,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0867.657.575

Incorporation

06/10/2004

Legal form

Private company with limited liability

Registered office

Wouters-Lefebvreplein 22
2830 Willebroek · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Average workforce

104,8 ETP

Activities (NACE)

81210General cleaning of buildings· main 96910Other personal service activities

Joint committees (2)

200
32201

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	3,6 M €	+9.8%	3,3 M €	+4.0%	3,2 M €	+27.2%	2,5 M €	+3.3%	2,4 M €	+9.5%	2,2 M €	-15.9%	2,6 M €	-1.9%	2,7 M €	+5.1%	2,6 M €	-1.2%	2,6 M €	+7.4%	2,4 M €	+1.4%	2,4 M €	-2.2%	2,4 M €	+1.2%	2,4 M €	+19.4%	2,0 M €	+4.8%	1,9 M €	+62.6%	1,2 M €	+41.5%	835,9 k €	+93.7%	431,4 k €
EBITDA	94,7 k €	-14.7%	110,9 k €	+8.6%	102,2 k €	+16.8%	87,5 k €	-21.8%	111,9 k €	+29.2%	86,6 k €	-16.0%	103,2 k €	+2.9%	100,3 k €	-1.4%	101,7 k €	+22.3%	83,1 k €	-7.3%	89,7 k €	+24.7%	71,9 k €	-46.6%	134,6 k €	+24.8%	107,8 k €	-6.3%	115,1 k €	+93.5%	59,5 k €	+11.3%	53,5 k €	+724%	6,5 k €	-91.4%	75,8 k €
Operating result	34,3 k €	-37.3%	54,7 k €	-2.5%	56,1 k €	+40.2%	40,0 k €	-41.6%	68,6 k €	+33.0%	51,6 k €	-25.0%	68,8 k €	+5.4%	65,3 k €	+4.0%	62,8 k €	+20.8%	52,0 k €	-3.6%	53,9 k €	+48.2%	36,4 k €	-63.3%	99,0 k €	+19.7%	82,7 k €	-9.3%	91,3 k €	+94.1%	47,0 k €	+66.8%	28,2 k €	+253%	-18,4 k €	-128%	65,3 k €
Net result	6,2 k €	-54.3%	13,5 k €	-12.8%	15,5 k €	+23.4%	12,6 k €	-65.0%	35,9 k €	+1166%	2,8 k €	-82.9%	16,6 k €	-21.6%	21,2 k €	+221%	6,6 k €	+235%	2,0 k €	+181%	702,2 €	+103%	-24,6 k €	-339%	10,3 k €	-51.0%	21,0 k €	+141%	8,7 k €	+3848%	-232,3 €	-101%	22,2 k €	+175%	-29,7 k €	-160%	49,6 k €
Balance sheet
Equity	175,4 k €	+3.7%	169,2 k €	+8.7%	155,7 k €	+11.1%	140,2 k €	+9.8%	127,6 k €	+39.1%	91,7 k €	+3.2%	88,9 k €	+23.0%	72,3 k €	+1.7%	71,0 k €	+10.2%	64,5 k €	+3.2%	62,5 k €	+1.1%	61,8 k €	-28.5%	86,4 k €	+13.5%	76,1 k €	+20.6%	63,1 k €	+16.0%	54,4 k €	-0.4%	54,6 k €	+68.4%	32,4 k €	-47.8%	62,2 k €
Total assets	903,1 k €	+1.7%	887,8 k €	-10.2%	988,7 k €	+13.2%	873,6 k €	+3.7%	842,4 k €	-2.9%	867,8 k €	+14.8%	755,7 k €	+7.0%	706,2 k €	-4.6%	740,0 k €	+2.0%	725,2 k €	+6.8%	679,2 k €	-3.8%	705,7 k €	-12.1%	803,2 k €	-0.6%	808,3 k €	+35.2%	598,0 k €	+71.9%	347,9 k €	+6.2%	327,7 k €	+11.0%	295,2 k €	+117%	136,3 k €
Cash	133,3 k €	+37.3%	97,0 k €	-38.9%	158,8 k €	+46.4%	108,5 k €	-12.6%	124,2 k €	+11.5%	111,3 k €	-42.3%	192,8 k €	+88.8%	102,1 k €	+42.2%	71,8 k €	-40.7%	121,1 k €	+286%	31,4 k €	-64.0%	87,2 k €	+30.4%	66,9 k €	-49.6%	132,6 k €	-22.1%	170,2 k €	+10.3%	154,2 k €	+76.7%	87,3 k €	+44.1%	60,6 k €	+18.1%	51,3 k €
Debts	727,7 k €	+1.3%	718,6 k €	-13.7%	833,0 k €	+13.6%	733,1 k €	+2.7%	713,9 k €	-8.0%	776,1 k €	+16.4%	666,9 k €	+5.2%	633,9 k €	-5.2%	669,0 k €	+1.2%	660,8 k €	+7.1%	616,7 k €	-4.2%	644,0 k €	-9.6%	712,2 k €	-2.7%	732,2 k €	+39.3%	525,7 k €	+79.1%	293,5 k €	+7.5%	273,1 k €	+7.2%	254,7 k €	+252%	72,4 k €
Other
Workforce	104,8 ETP	+39.7%	75,0 ETP	-22.5%	96,8 ETP	+10.4%	87,7 ETP	+2.5%	85,6 ETP	+0.5%	85,2 ETP	-2.2%	87,1 ETP	-1.4%	88,3 ETP	+2.2%	86,4 ETP	+5.2%	82,1 ETP	+6.6%	77,0 ETP	-0.8%	77,6 ETP	+2.0%	76,1 ETP	+4.1%	73,1 ETP	+13.3%	64,5 ETP	-5.6%	68,3 ETP	+58.5%	43,1 ETP	+272%	11,6 ETP	0.0%	11,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Barbara Puzan

Director

Active

JACEK PUZAN

Director

Active

Ended mandates

BARBARA PUZAN

Director · since 04 octobre 2004

Ended

BARBARA PUZAN

Manager · since 04 octobre 2004

Ended

JACEB PUZAN

Director · since 04 octobre 2004

Ended

JACEB PUZAN

Manager · since 04 octobre 2004

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	18/08/2025	31/07/2024	31/10/2023	31/08/2022	31/08/2021
General meeting	30/06/2026	30/06/2025	25/06/2024	27/06/2023	28/06/2022	29/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	31/08/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	18/08/2025	Dutch	PDF
Abridged model	31/12/2023	25/06/2024	31/07/2024	Dutch	PDF
Abridged model	31/12/2022	27/06/2023	31/10/2023	Dutch	PDF
Abridged model	31/12/2021	28/06/2022	31/08/2022	Dutch	PDF
Abridged model	31/12/2020	29/06/2021	31/08/2021	Dutch	PDF
Abridged model	31/12/2019	30/06/2020	28/08/2020	Dutch	PDF
Abridged model	31/12/2018	25/06/2019	30/08/2019	Dutch	PDF
Abridged model	31/12/2017	26/06/2018	31/08/2018	Dutch	PDF
Abridged model	31/12/2016	27/06/2017	30/08/2017	Dutch	PDF
Abridged model	31/12/2015	28/06/2016	28/08/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	27/08/2015	Dutch	PDF
Abridged model	31/12/2013	25/06/2014	15/07/2014	Dutch	PDF
Abridged model	31/12/2012	25/06/2013	15/07/2013	Dutch	PDF
Abridged model	31/12/2011	26/06/2012	25/07/2012	Dutch	PDF
Abridged model	31/12/2010	28/06/2011	25/07/2011	Dutch	PDF
Abridged model	31/12/2009	29/06/2010	19/07/2010	Dutch	PDF
Abridged modelCorrection	31/12/2008	30/06/2009	26/10/2009	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	14/07/2009	Dutch	PDF
Abridged model	31/12/2007	24/06/2008	07/07/2008	Dutch	PDF
Abridged model	30/09/2006	19/02/2007	15/03/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Barbara Puzan

Director

Active

JACEK PUZAN

Director

Active

Ended mandates

BARBARA PUZAN

Director · since 04 octobre 2004

Ended

BARBARA PUZAN

Manager · since 04 octobre 2004

Ended

JACEB PUZAN

Director · since 04 octobre 2004

Ended

JACEB PUZAN

Manager · since 04 octobre 2004

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office09/06/2026
MAATSCHAPPELIJKE ZETEL
PDF
Mandates04/03/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/11/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/04/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/02/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/04/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/07/2009
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/04/2009
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20256,2 k €↓
2024
Annual accounts 202413,5 k €↓
2023
Annual accounts 202315,5 k €↑
2022
Annual accounts 202212,6 k €↓
2021
Annual accounts 202135,9 k €↑
2020
Annual accounts 20202,8 k €↓
2019
Annual accounts 201916,6 k €↓
2018
Annual accounts 201821,2 k €↑
2017
Annual accounts 20176,6 k €↑
2016
Annual accounts 20162,0 k €↑
2015
Annual accounts 2015702,2 €↑
2014
Annual accounts 2014-24,6 k €↓
2013
Annual accounts 201310,3 k €↓
2012
Annual accounts 201221,0 k €↑
2011
Annual accounts 20118,7 k €↑
2010
Annual accounts 2010-232,3 €↓
2009
Annual accounts 200922,2 k €↑
2008
Annual accounts 2008-29,7 k €↓
2007
Annual accounts 200749,6 k €
06/10/2004
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FLASHJACK

Overview

What does FLASHJACK do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline