ACTIVE

SAMARCANDE

Financial year 2025 · closed on 31/12/2025
Net result
20,7 k €
-30.3% YoY
Gross margin
57,8 k €
-14.0% YoY
Equity
106,1 k €
-23.2% YoY

What does SAMARCANDE do?

SAMARCANDE is a Private limited company incorporated in 2004. Its main activity is: Market research and public opinion polling. Its registered office is in Schaerbeek.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0867.693.605
Incorporation
07/10/2004
Legal form
Private limited company
Registered office
Rue des Ailes 22
1030 Schaerbeek · BruxellesSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin57,8 k €67,3 k €5,8 k €36,7 k €13,2 k €58,7 k €40,2 k €74,5 k €64,9 k €92,9 k €42,8 k €82,3 k €72,2 k €61,4 k €85,2 k €66,2 k €46,1 k €71,8 k €49,9 k €32,1 k €
EBITDA55 k €64 k €3,1 k €34,1 k €8,3 k €56 k €38 k €72,3 k €61,8 k €90 k €40,5 k €78,9 k €69,6 k €58,6 k €82 k €63,9 k €42,1 k €69,5 k €47,4 k €30,3 k €
Operating result36,9 k €46 k €-14,4 k €17,3 k €-7,2 k €41,2 k €22,6 k €49,3 k €38,4 k €66,2 k €11,8 k €51,4 k €48,5 k €37,6 k €55,8 k €43,7 k €21,4 k €51,1 k €29,3 k €18,4 k €
Net result20,7 k €29,7 k €-13,5 k €10,8 k €-3,4 k €35,5 k €16,6 k €36,2 k €24,2 k €39,5 k €-1,1 k €23,1 k €21,6 k €13,9 k €23,6 k €15,5 k €-449 €28,5 k €11 k €99 €
Balance sheet
Equity106,1 k €138,2 k €108,5 k €204 k €193,2 k €235,5 k €200 k €183,4 k €147,2 k €123,1 k €83,6 k €84,8 k €61,7 k €40,1 k €26,2 k €2,6 k €-12,9 k €-12,4 k €-40,9 k €-51,9 k €
Total assets262,5 k €299,6 k €310,4 k €395,3 k €441,5 k €478,8 k €460,4 k €459,2 k €507,5 k €512,9 k €489,2 k €503,4 k €462,8 k €465,7 k €479,8 k €458,5 k €447,4 k €424,4 k €416 k €403,3 k €
Cash974,1 €10,4 k €447,9 €9,4 k €3,7 k €5,7 k €8,9 k €31,6 k €29,3 k €8,5 k €20,5 k €450 €3,6 k €11 k €4 k €79 €28,9 k €7,3 k €2,7 k €
Debts146,6 k €153,1 k €197,9 k €186,2 k €233,3 k €242,3 k €257,3 k €271,3 k €359 k €383,9 k €400,2 k €411,5 k €398,5 k €424 k €451,3 k €453,5 k €457,4 k €433,2 k €454,5 k €453,5 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

BERNARD NOEL de BURLIN

Administrator - manager

Active

Ended mandates

LORRAINE DE FIERLANT

Mandate · since 14 août 2006 · until 02 mai 2012

Ended
BERNARD NOEL de BURLIN

Manager

Ended
LORRAINE de FIERLANT

Manager · until 02 mai 2012

Ended
LORRAINE de FIERLANT

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202608/08/202530/09/202409/10/202307/10/202231/08/2021
General meeting26/06/202627/06/202502/05/202430/06/202330/06/202203/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202526/06/202631/08/2026FrenchPDF
Micro model31/12/202427/06/202508/08/2025FrenchPDF
Micro model31/12/202302/05/202430/09/2024FrenchPDF
Micro model31/12/202230/06/202309/10/2023FrenchPDF
Micro model31/12/202130/06/202207/10/2022FrenchPDF
Micro model31/12/202003/05/202131/08/2021FrenchPDF
Micro model31/12/201902/05/202013/08/2020FrenchPDF
Micro model31/12/201802/05/201929/08/2019FrenchPDF
Micro model31/12/201702/05/201831/08/2018FrenchPDF
Micro model31/12/201602/05/201731/08/2017FrenchPDF
Abridged model31/12/201502/05/201629/09/2016FrenchPDF
Abridged model31/12/201402/05/201526/08/2015FrenchPDF
Abridged model31/12/201302/05/201430/08/2014FrenchPDF
Abridged model31/12/201202/05/201323/06/2014FrenchPDF
Abridged model31/12/201102/05/201219/11/2012FrenchPDF
Abridged model31/12/201002/05/201131/08/2011FrenchPDF
Abridged model31/12/200903/05/201031/08/2010FrenchPDF
Abridged model31/12/200802/05/200931/08/2009FrenchPDF
Abridged model31/12/200702/05/200826/08/2008FrenchPDF
Abridged model31/12/200602/05/200702/08/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

BERNARD NOEL de BURLIN

Administrator - manager

Active

Ended mandates

LORRAINE DE FIERLANT

Mandate · since 14 août 2006 · until 02 mai 2012

Ended
BERNARD NOEL de BURLIN

Manager

Ended
LORRAINE de FIERLANT

Manager · until 02 mai 2012

Ended
LORRAINE de FIERLANT

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates22/01/2025
    DEMISSIONS, NOMINATIONS, ASSEMBLEE GENERALE,
    PDF
  • Mandates19/01/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates19/05/2014
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/09/2006
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office22/03/2006
    SIEGE SOCIAL
    PDF
  • Other15/10/2004
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202520,7 k €
  2. 2024
    Annual accounts 202429,7 k €
  3. 2023
    Annual accounts 2023-13,5 k €
  4. 2022
    Annual accounts 202210,8 k €
  5. 2021
    Annual accounts 2021-3,4 k €
  6. 2020
    Annual accounts 202035,5 k €
  7. 2019
    Annual accounts 201916,6 k €
  8. 2018
    Annual accounts 201836,2 k €
  9. 2017
    Annual accounts 201724,2 k €
  10. 2016
    Annual accounts 201639,5 k €
  11. 2015
    Annual accounts 2015-1,1 k €
  12. 2014
    Annual accounts 201423,1 k €
  13. 2013
    Annual accounts 201321,6 k €
  14. 2012
    Annual accounts 201213,9 k €
  15. 2011
    Annual accounts 201123,6 k €
  16. 2010
    Annual accounts 201015,5 k €
  17. 2009
    Annual accounts 2009-449 €
  18. 2008
    Annual accounts 200828,5 k €
  19. 2007
    Annual accounts 200711 k €
  20. 2006
    Annual accounts 200699 €
  21. 07/10/2004
    IncorporationPrivate limited company