NAPALE
0867.708.154 · rovalta.com · 22/09/2026
ACTIVE
NAPALE
Financial year 2025 · closed on 30/06/2025
Net result
18,3 k €
+10.9% YoY
Gross margin
55,4 k €
+3.6% YoY
Equity
219,3 k €
+9.1% YoY
Overview
What does NAPALE do?
NAPALE is a Public limited company incorporated in 2004. Its registered office is in Villers-la-Ville.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0867.708.154
Incorporation
08/10/2004
Legal form
Public limited company
Registered office
Rue de Mellery 65
1495 Villers-la-Ville · WallonieSee on map
1495 Villers-la-Ville · WallonieSee on map
Contributed capital
64 000,00 €
Latest accounts
30/06/2025
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 55,4 k € | +3.6% | 53,4 k € | +3.5% | 51,7 k € | -5.2% | 54,5 k € | +17.6% | 46,3 k € | -10.7% | 51,9 k € | +14.5% | 45,3 k € | -6.7% | 48,6 k € | +5.2% | 46,2 k € | -7.2% | 49,8 k € | +3.5% | 48,1 k € | +0.0% | 48 k € | -0.2% | 48,1 k € | -0.9% | 48,6 k € | +0.1% | 48,5 k € | +0.7% | 48,2 k € | -0.5% | 48,4 k € | +82.4% | 26,6 k € | +32.3% | 20,1 k € |
| EBITDA | 49,9 k € | +3.5% | 48,2 k € | +2.8% | 46,9 k € | -5.9% | 49,8 k € | +19.5% | 41,7 k € | -11.9% | 47,3 k € | +15.9% | 40,8 k € | -7.6% | 44,2 k € | +5.5% | 41,9 k € | -7.9% | 45,5 k € | +3.8% | 43,8 k € | -0.1% | 43,8 k € | -0.5% | 44 k € | -9.2% | 48,5 k € | +19.3% | 40,7 k € | -3.3% | 42,1 k € | -13.1% | 48,4 k € | +82.4% | 26,6 k € | +32.3% | 20,1 k € |
| Operating result | 23,5 k € | +3.3% | 22,7 k € | +6.0% | 21,4 k € | -13.4% | 24,8 k € | +37.4% | 18 k € | -24.7% | 23,9 k € | +37.3% | 17,4 k € | -16.9% | 21 k € | +12.4% | 18,6 k € | -17.0% | 22,4 k € | +8.1% | 20,8 k € | -0.1% | 20,8 k € | -1.1% | 21 k € | -17.6% | 25,5 k € | +44.6% | 17,6 k € | -7.3% | 19 k € | -25.1% | 25,4 k € | +598% | 3,6 k € | -2.9% | 3,7 k € |
| Net result | 18,3 k € | +10.9% | 16,5 k € | +5.7% | 15,6 k € | -10.6% | 17,5 k € | +39.1% | 12,6 k € | -16.6% | 15,1 k € | +68.9% | 8,9 k € | -10.9% | 10 k € | +27.6% | 7,8 k € | -31.4% | 11,4 k € | -10.6% | 12,8 k € | +22.1% | 10,5 k € | +13.8% | 9,2 k € | -21.6% | 11,7 k € | +489% | 2 k € | +51.3% | 1,3 k € | -84.3% | 8,4 k € | +216% | -7,2 k € | -86.7% | -3,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 219,3 k € | +9.1% | 201 k € | +8.9% | 184,5 k € | +9.3% | 168,9 k € | +11.5% | 151,4 k € | +9.0% | 138,8 k € | +12.2% | 123,8 k € | +7.8% | 114,8 k € | +9.5% | 104,8 k € | +8.1% | 97 k € | +13.4% | 85,6 k € | +17.6% | 72,8 k € | +16.8% | 62,3 k € | +17.3% | 53,1 k € | +28.4% | 41,3 k € | +5.1% | 39,3 k € | +3.5% | 38 k € | +28.4% | 29,6 k € | -19.6% | 36,9 k € |
| Total assets | 611,4 k € | +3.3% | 591,8 k € | +3.3% | 572,7 k € | +2.8% | 556,9 k € | +2.3% | 544,4 k € | -3.0% | 561,2 k € | -3.7% | 583 k € | -4.7% | 612 k € | -4.0% | 637,2 k € | -4.0% | 663,8 k € | -3.1% | 684,9 k € | -3.1% | 706,5 k € | -3.1% | 729,4 k € | -3.6% | 756,8 k € | -2.7% | 777,8 k € | -4.2% | 811,5 k € | -2.1% | 828,7 k € | -2.7% | 851,6 k € | +29.9% | 655,6 k € |
| Cash | 167,3 k € | +2.2% | 163,7 k € | +34.7% | 121,6 k € | +54.4% | 78,7 k € | +53.5% | 51,3 k € | -12.2% | 58,4 k € | +3.0% | 56,8 k € | -9.8% | 62,9 k € | -3.0% | 64,9 k € | -7.2% | 69,9 k € | +3.8% | 67,4 k € | +1022% | 6 k € | +216% | 1,9 k € | -72.1% | 6,8 k € | -1.1% | 6,9 k € | -63.8% | 19,1 k € | -74.1% | 73,6 k € | -4.1% | 76,8 k € | -1.1% | 77,7 k € |
| Debts | 392,2 k € | +0.3% | 390,8 k € | +0.7% | 388,2 k € | +0.0% | 388,1 k € | -1.2% | 393 k € | -7.0% | 422,4 k € | -8.0% | 459,2 k € | -7.6% | 497,2 k € | -6.6% | 532,4 k € | -6.1% | 566,8 k € | -5.4% | 599,3 k € | -5.4% | 633,8 k € | -5.0% | 667,1 k € | -4.8% | 701,1 k € | -4.8% | 736,5 k € | -3.9% | 766,1 k € | -3.1% | 790,7 k € | -3.8% | 822 k € | +32.8% | 618,8 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 2 active · 6 ended
Active mandates
Dominique PAUL
ActiveJean-Luc NAVET
ActiveEnded mandates
Dominique PAUL
EndedJean-Luc NAVET
EndedDominique PAUL
EndedJean-Luc NAVET
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 09/01/2026 | 02/01/2025 | 05/01/2024 | 22/12/2022 | 17/12/2021 | 16/12/2020 |
| General meeting | 28/11/2025 | 29/11/2024 | 24/11/2023 | 25/11/2022 | 26/11/2021 | 27/11/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/06/2025 | 28/11/2025 | 09/01/2026 | French | |
| Abridged model | 30/06/2024 | 29/11/2024 | 02/01/2025 | French | |
| Abridged model | 30/06/2023 | 24/11/2023 | 05/01/2024 | French | |
| Abridged model | 30/06/2022 | 25/11/2022 | 22/12/2022 | English | |
| Abridged model | 30/06/2021 | 26/11/2021 | 17/12/2021 | French | |
| Abridged model | 30/06/2020 | 27/11/2020 | 16/12/2020 | French | |
| Abridged model | 30/06/2019 | 29/11/2019 | 23/12/2019 | French | |
| Abridged model | 30/06/2018 | 30/11/2018 | 19/12/2018 | French | |
| Abridged model | 30/06/2017 | 24/11/2017 | 22/12/2017 | French | |
| Abridged model | 30/06/2016 | 25/11/2016 | 10/01/2017 | French | |
| Abridged model | 30/06/2015 | 27/11/2015 | 15/12/2015 | French | |
| Abridged model | 30/06/2014 | 28/11/2014 | 05/01/2015 | French | |
| Abridged model | 30/06/2013 | 29/11/2013 | 29/01/2014 | French | |
| Abridged model | 30/06/2012 | 30/11/2012 | 09/01/2013 | French | |
| Abridged model | 30/06/2011 | 25/11/2011 | 25/01/2012 | French | |
| Abridged model | 30/06/2010 | 27/11/2010 | 25/01/2011 | French | |
| Abridged model | 30/06/2009 | 27/11/2009 | 27/01/2010 | French | |
| Abridged model | 30/06/2008 | 28/11/2008 | 29/01/2009 | French | |
| Abridged model | 30/06/2007 | 24/11/2007 | 21/12/2007 | French | |
| Abridged model | 30/06/2006 | 24/11/2006 | 13/02/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 2 active · 6 ended
Active mandates
Dominique PAUL
ActiveJean-Luc NAVET
ActiveEnded mandates
Dominique PAUL
EndedJean-Luc NAVET
EndedDominique PAUL
EndedJean-Luc NAVET
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202518,3 k €↑
- 2024Annual accounts 202416,5 k €↑
- 2023Annual accounts 202315,6 k €↓
- 2022Annual accounts 202217,5 k €↑
- 2021Annual accounts 202112,6 k €↓
- 2020Annual accounts 202015,1 k €↑
- 2019Annual accounts 20198,9 k €↓
- 2018Annual accounts 201810 k €↑
- 2017Annual accounts 20177,8 k €↓
- 2016Annual accounts 201611,4 k €↓
- 2015Annual accounts 201512,8 k €↑
- 2014Annual accounts 201410,5 k €↑
- 2013Annual accounts 20139,2 k €↓
- 2012Annual accounts 201211,7 k €↑
- 2011Annual accounts 20112 k €↑
- 2010Annual accounts 20101,3 k €↓
- 2009Annual accounts 20098,4 k €↑
- 2008Annual accounts 2008-7,2 k €↓
- 2007Annual accounts 2007-3,9 k €
- 08/10/2004IncorporationPublic limited company