ACTIVE

P4X

Financial year 2024 · closed on 31/12/2024
Net result
23,1 k €
+25.9% YoY
Gross margin
46,5 k €
+13.4% YoY
Equity
115 k €
+23.6% YoY

What does P4X do?

P4X is a Public limited company incorporated in 2004. Its main activity is: Computer consultancy activities. Its registered office is in Neupré.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0867.709.540
Incorporation
08/10/2004
Legal form
Public limited company
Registered office
Avenue des Thuyas(N) 5
4121 Neupré · WallonieSee on map
Contributed capital
61 504,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin46,5 k €41 k €20,3 k €19,3 k €32 k €26,9 k €18,3 k €15,9 k €22,8 k €-3,1 k €5,6 k €22,3 k €32,6 k €19,1 k €27 k €21,1 k €38,3 k €50,4 k €20,1 k €
EBITDA42,7 k €38,8 k €18,6 k €16 k €25,9 k €22,9 k €16,8 k €12,5 k €20,9 k €-5 k €3,8 k €21,3 k €9,9 k €11,3 k €26,4 k €10,8 k €-173,8 €14,8 k €-6,8 k €
Operating result32,8 k €31 k €13,3 k €2,2 k €18,4 k €2,5 k €6 k €2,4 k €6,4 k €-6,5 k €-408,5 €11,4 k €2,1 k €3,7 k €21,3 k €3,2 k €-12,2 k €2,4 k €-16,6 k €
Net result23,1 k €18,4 k €8,3 k €283,2 €12,3 k €2,7 k €2,9 k €-776,1 €4,1 k €-6,5 k €-2,7 k €6,9 k €379,9 €3,8 k €21,9 k €759,8 €-14 k €-2,1 k €-12,2 k €
Balance sheet
Equity115 k €93,1 k €44,9 k €36,6 k €36,3 k €24 k €21,3 k €18,4 k €19,1 k €15,1 k €21,6 k €12,9 k €6 k €5,6 k €1,8 k €-20,1 k €-20,9 k €-6,9 k €-6,8 k €
Total assets179,1 k €171,2 k €126,4 k €111,5 k €76,7 k €74,7 k €67,2 k €72,3 k €59,4 k €36,1 k €40,6 k €32,8 k €35,7 k €31,3 k €28,6 k €17,1 k €26,8 k €34,4 k €31,3 k €
Cash50 k €64,1 k €36,4 k €26,4 k €12,8 k €10,8 k €13,3 k €150,1 €267,6 €4 k €9,7 k €2 k €2,8 k €1,4 k €1,1 k €543,3 €2,9 k €1,9 k €
Debts32,9 k €39,9 k €56,6 k €61,4 k €40,3 k €50,7 k €45,9 k €54 k €40,3 k €21 k €19 k €19,9 k €29,7 k €25,7 k €26,8 k €37,2 k €47,7 k €40,8 k €38 k €
Other
Workforce0,7 ETP0,3 ETP0,4 ETP1,3 ETP1,5 ETP1,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 9 ended

Active mandates

Geoffrey LOVINFOSSE

Director · since 18 décembre 2023

Active

Ended mandates

Geoffrey LOVINFOSSE

Manager · since 14 octobre 2004

Ended
GEOFFREY LOVINFOSSE

Manager · since 08 octobre 2004

Ended
SALVATORE CARUSO

Associate · since 08 octobre 2004

Ended
YOUSSEF BOUHAMID

Associate · since 08 octobre 2004

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/09/202509/12/202422/12/202330/09/202213/12/202130/10/2020
General meeting25/09/202528/10/202407/11/202303/06/202230/11/202105/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202425/09/202530/09/2025FrenchPDF
Abridged model31/12/202328/10/202409/12/2024FrenchPDF
Micro model31/12/202207/11/202322/12/2023FrenchPDF
Micro model31/12/202103/06/202230/09/2022FrenchPDF
Micro model31/12/202030/11/202113/12/2021FrenchPDF
Micro model31/12/201905/06/202030/10/2020FrenchPDF
Micro model31/12/201807/06/201930/08/2019FrenchPDF
Micro model31/12/201726/06/201831/08/2018FrenchPDF
Micro model31/12/201602/06/201730/08/2017FrenchPDF
Abridged model31/12/201503/06/201609/08/2016FrenchPDF
Abridged model31/12/201405/06/201528/08/2015FrenchPDF
Abridged model31/12/201306/06/201429/08/2014FrenchPDF
Abridged model31/12/201207/06/201330/08/2013FrenchPDF
Abridged model31/12/201101/06/201223/08/2012FrenchPDF
Abridged model31/12/201003/06/201120/07/2011FrenchPDF
Abridged model31/12/200904/06/201031/08/2010FrenchPDF
Abridged model31/12/200805/06/200928/08/2009FrenchPDF
Abridged model31/12/200706/06/200826/08/2008FrenchPDF
Abridged model31/12/200601/06/200728/06/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 9 ended

Active mandates

Geoffrey LOVINFOSSE

Director · since 18 décembre 2023

Active

Ended mandates

Geoffrey LOVINFOSSE

Manager · since 14 octobre 2004

Ended
GEOFFREY LOVINFOSSE

Manager · since 08 octobre 2004

Ended
SALVATORE CARUSO

Associate · since 08 octobre 2004

Ended
YOUSSEF BOUHAMID

Associate · since 08 octobre 2004

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202423,1 k €
  2. 2023
    Annual accounts 202318,4 k €
  3. 2022
    Annual accounts 20228,3 k €
  4. 2021
    Annual accounts 2021283,2 €
  5. 2020
    Annual accounts 202012,3 k €
  6. 2019
    Annual accounts 20192,7 k €
  7. 2018
    Annual accounts 20182,9 k €
  8. 2017
    Annual accounts 2017-776,1 €
  9. 2016
    Annual accounts 20164,1 k €
  10. 2015
    Annual accounts 2015-6,5 k €
  11. 2014
    Annual accounts 2014-2,7 k €
  12. 2013
    Annual accounts 20136,9 k €
  13. 2012
    Annual accounts 2012379,9 €
  14. 2011
    Annual accounts 20113,8 k €
  15. 2010
    Annual accounts 201021,9 k €
  16. 2009
    Annual accounts 2009759,8 €
  17. 2008
    Annual accounts 2008-14 k €
  18. 2007
    Annual accounts 2007-2,1 k €
  19. 2006
    Annual accounts 2006-12,2 k €
  20. 08/10/2004
    IncorporationPublic limited company