METACONSTRUCT
0867.739.927 · rovalta.com · 21/09/2026
NORMAL SITUATION
METACONSTRUCT
Financial year 2021 · closed on 31/12/2021
Net result
26,4 k €
+52.6% YoY
Gross margin
-10,1 k €
-128.1% YoY
Equity
265,9 k €
+11.0% YoY
Company — Normal situation.
Overview
What does METACONSTRUCT do?
METACONSTRUCT is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0867.739.927
Legal form
Private company with limited liability
Contributed capital
6 200,00 €
Latest accounts
31/12/2021
Signals
ProfitableSolid equityPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | -10,1 k € | -128% | 36 k € | +1.5% | 35,5 k € | -19.1% | 43,9 k € | -43.9% | 78,3 k € | +63.7% | 47,8 k € | -30.2% | 68,5 k € | +8.7% | 63 k € | +26.8% | 49,7 k € | -10.7% | 55,6 k € | +3.0% | 54 k € | +1158% | 4,3 k € | -72.9% | 15,8 k € | +286% | 4,1 k € | -78.8% | 19,3 k € | +29.5% | 14,9 k € |
| EBITDA | -10,6 k € | -130% | 35,7 k € | +4.4% | 34,2 k € | -19.9% | 42,7 k € | -44.4% | 76,7 k € | +65.8% | 46,3 k € | -31.2% | 67,3 k € | +6.8% | 63 k € | +26.8% | 49,7 k € | -10.7% | 55,6 k € | +3.0% | 54 k € | +1158% | 4,3 k € | -72.9% | 15,8 k € | +286% | 4,1 k € | -78.8% | 19,3 k € | +33.7% | 14,5 k € |
| Operating result | -10,8 k € | -130% | 35,5 k € | +4.5% | 34 k € | -18.8% | 41,8 k € | -44.6% | 75,5 k € | +67.8% | 45 k € | -31.1% | 65,3 k € | +11.3% | 58,7 k € | +27.1% | 46,2 k € | -11.0% | 51,9 k € | +2.2% | 50,8 k € | +2814% | 1,7 k € | -85.0% | 11,6 k € | +38713% | -30 € | -100% | 14,5 k € | +46.7% | 9,9 k € |
| Net result | 26,4 k € | +52.6% | 17,3 k € | +11.0% | 15,6 k € | -32.0% | 23 k € | -58.5% | 55,3 k € | +129% | 24,2 k € | -61.3% | 62,5 k € | +33.6% | 46,8 k € | +29.9% | 36 k € | -16.2% | 43 k € | +5.1% | 40,9 k € | +1331% | -3,3 k € | -122% | 14,9 k € | +479% | -3,9 k € | -148% | 8,3 k € | +30.8% | 6,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 265,9 k € | +11.0% | 239,5 k € | +7.8% | 222,1 k € | +7.6% | 206,5 k € | +1.6% | 203,2 k € | +37.4% | 147,9 k € | +19.5% | 123,7 k € | +12.2% | 110,2 k € | +26.0% | 87,4 k € | +15.9% | 75,4 k € | +33.5% | 56,5 k € | +58.6% | 35,6 k € | -8.5% | 38,9 k € | +14.4% | 34 k € | -10.3% | 38 k € | +27.8% | 29,7 k € |
| Total assets | 265,9 k € | -2.9% | 273,7 k € | -12.4% | 312,4 k € | +13.0% | 276,4 k € | +2.4% | 269,8 k € | +16.5% | 231,6 k € | +3.8% | 223 k € | +33.7% | 166,8 k € | +24.3% | 134,2 k € | +7.7% | 124,7 k € | +13.3% | 110 k € | +34.2% | 82 k € | +1.1% | 81,1 k € | +43.2% | 56,6 k € | -27.4% | 78 k € | +11.8% | 69,8 k € |
| Cash | 26,5 k € | +18.9% | 22,3 k € | +359% | 4,9 k € | -31.0% | 7 k € | +129% | 3,1 k € | +529% | 488,7 € | 0.0% | 488,7 € | -96.2% | 12,8 k € | +2509% | 489 € | 0.0% | 489 € | +140% | 204 € | -34.0% | 309 € | -95.7% | 7,2 k € | -53.2% | 15,4 k € | – | 3 k € | ||
| Debts | – | 34,2 k € | -62.1% | 90,2 k € | +29.1% | 69,9 k € | +5.1% | 66,5 k € | -20.6% | 83,7 k € | +16.4% | 71,9 k € | +27.0% | 56,6 k € | +21.0% | 46,8 k € | -4.9% | 49,2 k € | -8.0% | 53,5 k € | +15.4% | 46,4 k € | +10.0% | 42,1 k € | +86.8% | 22,6 k € | -43.6% | 40 k € | -0.1% | 40 k € | |
Governance
Board of directors
Seen on filing of 31/12/2021 · 1 active · 1 ended
Active mandates
LUC HAELEMEERSCH
ActiveEnded mandates
HEIDI CARLIER
EndedFinancials
Annual accounts
Full financial information
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 01/07/2022 | 23/08/2021 | 09/11/2020 | 09/11/2020 | 26/08/2019 | 04/07/2017 |
| General meeting | 28/04/2022 | 29/04/2021 | 30/04/2020 | 25/04/2019 | 26/04/2018 | 27/04/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2021 | 28/04/2022 | 01/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 29/04/2021 | 23/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 30/04/2020 | 09/11/2020 | Dutch | |
| Micro model | 31/12/2018 | 25/04/2019 | 09/11/2020 | Dutch | |
| Micro model | 31/12/2017 | 26/04/2018 | 26/08/2019 | Dutch | |
| Micro model | 31/12/2016 | 27/04/2017 | 04/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 28/04/2016 | 30/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 23/04/2015 | 30/09/2015 | Dutch | |
| Abridged model | 31/12/2013 | 24/04/2014 | 29/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 25/04/2013 | 30/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 26/04/2012 | 31/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 28/04/2011 | 30/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 17/06/2010 | 26/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/04/2009 | 30/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 24/04/2008 | 08/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 26/04/2007 | 25/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2021 · 1 active · 1 ended
Active mandates
LUC HAELEMEERSCH
ActiveEnded mandates
HEIDI CARLIER
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 202126,4 k €↑
- 2020Annual accounts 202017,3 k €↑
- 2019Annual accounts 201915,6 k €↓
- 2018Annual accounts 201823 k €↓
- 2017Annual accounts 201755,3 k €↑
- 2016Annual accounts 201624,2 k €↓
- 2015Annual accounts 201562,5 k €↑
- 2014Annual accounts 201446,8 k €↑
- 2013Annual accounts 201336 k €↓
- 2012Annual accounts 201243 k €↑
- 2011Annual accounts 201140,9 k €↑
- 2010Annual accounts 2010-3,3 k €↓
- 2009Annual accounts 200914,9 k €↑
- 2008Annual accounts 2008-3,9 k €↓
- 2007Annual accounts 20078,3 k €↑
- 2006Annual accounts 20066,3 k €