ACTIVE

FAROSE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-7,8 k €

-538.1% YoY

Gross margin

16,9 k €

-79.5% YoY

Equity

62,6 k €

-11.0% YoY

What does FAROSE do?

FAROSE is a Private limited company incorporated in 2004. Its registered office is in Lessines.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0867.740.521

Incorporation

11/10/2004

Legal form

Private limited company

Registered office

Rue César Despretz(L) 10
7860 Lessines · WallonieSee on map

Contributed capital

38 000,00 €

Latest accounts

31/12/2025

Joint committees (2)

Signals

Solid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	16,9 k €	-79.5%	82,2 k €	-31.9%	120,7 k €	-4.8%	126,8 k €	+30.7%	97 k €	-7.3%	104,7 k €	-11.7%	118,5 k €	+3.5%	114,5 k €	-12.7%	131,1 k €	+13.9%	115,1 k €	+11.0%	103,7 k €	+16.9%	88,7 k €	-9.6%	98,1 k €	-11.9%	111,4 k €	+2.7%	108,5 k €	+24.5%	87,1 k €	+8.9%	80,1 k €	+27.8%	62,6 k €	-4.7%	65,7 k €	-0.1%	65,8 k €
EBITDA	5,1 k €	-69.7%	16,9 k €	+12296%	-138,9 €	-101%	24,8 k €	+20.1%	20,7 k €	-12.7%	23,7 k €	-31.0%	34,3 k €	-1.1%	34,7 k €	-18.4%	42,5 k €	+1.3%	42 k €	+6.1%	39,6 k €	+30.5%	30,3 k €	+2.2%	29,7 k €	-47.1%	56,1 k €	-1.9%	57,2 k €	+34.1%	42,6 k €	-1.4%	43,2 k €	+37.6%	31,4 k €	-19.4%	39 k €	-16.3%	46,5 k €
Operating result	-5,6 k €	-196%	5,8 k €	+139%	-15,1 k €	-267%	9 k €	+11586%	-78,5 €	-103%	2,5 k €	-52.8%	5,3 k €	-17.7%	6,4 k €	-38.4%	10,4 k €	+7.1%	9,8 k €	-10.2%	10,9 k €	+60.5%	6,8 k €	-6.9%	7,3 k €	-72.3%	26,2 k €	-19.5%	32,6 k €	+41.8%	23 k €	+83.7%	12,5 k €	+432%	-3,8 k €	-158%	6,5 k €	-54.2%	14,3 k €
Net result	-7,8 k €	-538%	1,8 k €	+131%	-5,7 k €	-205%	5,5 k €	+253%	1,6 k €	+133%	668,4 €	-77.8%	3 k €	-5.3%	3,2 k €	+3.8%	3,1 k €	-19.0%	3,8 k €	+8.6%	3,5 k €	+1557%	-239,5 €	-144%	547,5 €	-94.8%	10,6 k €	+93.7%	5,5 k €	-60.1%	13,7 k €	+1065%	1,2 k €	+109%	-12,5 k €	-297%	-3,1 k €	-208%	2,9 k €
Balance sheet
Equity	62,6 k €	-11.0%	70,3 k €	+2.6%	68,6 k €	-7.7%	74,3 k €	+8.0%	68,8 k €	+2.3%	67,2 k €	+1.0%	66,6 k €	+4.7%	63,6 k €	+5.3%	60,4 k €	+5.4%	57,3 k €	+7.1%	53,5 k €	+5.4%	50,8 k €	-0.5%	51 k €	+1.1%	50,5 k €	+26.5%	39,9 k €	+15.8%	34,4 k €	+65.7%	20,8 k €	+6.0%	19,6 k €	-38.8%	32,1 k €	-8.9%	35,2 k €
Total assets	126,1 k €	-11.7%	142,8 k €	-13.3%	164,6 k €	-13.4%	190 k €	-4.2%	198,4 k €	-1.8%	202 k €	-8.0%	219,5 k €	-7.0%	236 k €	-7.4%	254,8 k €	-16.1%	303,8 k €	+4.7%	290,2 k €	+2.1%	284,2 k €	-8.3%	310 k €	-5.9%	329,5 k €	+9.7%	300,3 k €	+42.5%	210,8 k €	-16.4%	252,3 k €	+8.7%	232,1 k €	+1.4%	228,9 k €	-10.2%	254,9 k €
Cash	4,6 k €	-58.8%	11,1 k €	-47.0%	20,9 k €	-24.0%	27,5 k €	+78.3%	15,4 k €	+19.2%	12,9 k €	+27.3%	10,2 k €	+8.3%	9,4 k €	-40.3%	15,7 k €	+59.4%	9,9 k €	-12.2%	11,2 k €	+32.0%	8,5 k €	-38.0%	13,7 k €	+27.3%	10,8 k €	+689%	1,4 k €	-82.2%	7,7 k €	-77.6%	34,2 k €	+61.4%	21,2 k €	+22.0%	17,4 k €	+34.7%	12,9 k €
Debts	63,5 k €	-12.3%	72,4 k €	-24.6%	96,1 k €	-17.0%	115,7 k €	-10.7%	129,6 k €	-3.8%	134,7 k €	-11.9%	152,9 k €	-11.3%	172,4 k €	-11.3%	194,4 k €	-21.1%	246,5 k €	+4.2%	236,7 k €	+1.4%	233,4 k €	-5.5%	246,9 k €	-11.5%	279 k €	+7.1%	260,4 k €	+47.7%	176,4 k €	-23.8%	231,5 k €	+9.2%	212 k €	+7.7%	196,8 k €	-10.4%	219,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		2,5 ETP	-7.4%	2,7 ETP	+12.5%	2,4 ETP	-11.1%	2,7 ETP	+8.0%	2,5 ETP	+13.6%	2,2 ETP	+22.2%	1,8 ETP	+5.9%	1,7 ETP	-10.5%	1,9 ETP	+90.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Frédéric FABU

Director · since 04 octobre 2004

Active

Christophe ROOSENS

Director

Active

Ended mandates

Christophe ROOSENS

Manager · since 14 octobre 2004

Ended

Christophe ROOSENS

Manager · since 06 octobre 2004

Ended

Frédéric FABU

Manager · since 06 octobre 2004

Ended

Christophe ROOSENS

Manager · since 04 octobre 2004

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/06/2026	08/06/2025	10/06/2024	19/06/2023	05/07/2022	18/08/2021
General meeting	02/06/2026	03/06/2025	04/06/2024	06/06/2023	07/06/2022	01/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	02/06/2026	13/06/2026	French	PDF
Micro model	31/12/2024	03/06/2025	08/06/2025	French	PDF
Micro model	31/12/2023	04/06/2024	10/06/2024	French	PDF
Micro model	31/12/2022	06/06/2023	19/06/2023	French	PDF
Micro model	31/12/2021	07/06/2022	05/07/2022	French	PDF
Micro model	31/12/2020	01/06/2021	18/08/2021	French	PDF
Micro model	31/12/2019	02/06/2020	10/06/2020	French	PDF
Micro model	31/12/2018	04/06/2019	25/07/2019	French	PDF
Micro model	31/12/2017	05/06/2018	14/06/2018	French	PDF
Micro model	31/12/2016	06/06/2017	09/06/2017	French	PDF
Abridged model	31/12/2015	07/06/2016	07/07/2016	French	PDF
Abridged model	31/12/2014	02/06/2015	09/06/2015	French	PDF
Abridged model	31/12/2013	03/06/2014	17/06/2014	French	PDF
Abridged model	31/12/2012	04/06/2013	16/08/2013	French	PDF
Abridged model	31/12/2011	05/06/2012	10/08/2012	French	PDF
Abridged model	31/12/2010	07/06/2011	10/06/2011	French	PDF
Abridged model	31/12/2009	01/06/2010	13/08/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	16/07/2009	French	PDF
Abridged model	31/12/2007	03/06/2008	01/07/2008	French	PDF
Abridged model	31/12/2006	01/08/2007	31/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Frédéric FABU

Director · since 04 octobre 2004

Active

Christophe ROOSENS

Director

Active

Ended mandates

Christophe ROOSENS

Manager · since 14 octobre 2004

Ended

Christophe ROOSENS

Manager · since 06 octobre 2004

Ended

Frédéric FABU

Manager · since 06 octobre 2004

Ended

Christophe ROOSENS

Manager · since 04 octobre 2004

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-7,8 k €↓
2024
Annual accounts 20241,8 k €↑
2023
Annual accounts 2023-5,7 k €↓
2022
Annual accounts 20225,5 k €↑
2021
Annual accounts 20211,6 k €↑
2020
Annual accounts 2020668,4 €↓
2019
Annual accounts 20193 k €↓
2018
Annual accounts 20183,2 k €↑
2017
Annual accounts 20173,1 k €↓
2016
Annual accounts 20163,8 k €↑
2015
Annual accounts 20153,5 k €↑
2014
Annual accounts 2014-239,5 €↓
2013
Annual accounts 2013547,5 €↓
2012
Annual accounts 201210,6 k €↑
2011
Annual accounts 20115,5 k €↓
2010
Annual accounts 201013,7 k €↑
2009
Annual accounts 20091,2 k €↑
2008
Annual accounts 2008-12,5 k €↓
2007
Annual accounts 2007-3,1 k €↓
2006
Annual accounts 20062,9 k €
11/10/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FAROSE

Overview

What does FAROSE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline