BONIMEDIC
0867.744.281 · rovalta.com · 23/09/2026
ACTIVE
BONIMEDIC
Financial year 2025 · closed on 31/12/2025
Net result
106,3 k €
+58.1% YoY
Gross margin
272,5 k €
+28.2% YoY
Equity
376,9 k €
+4.7% YoY
Overview
What does BONIMEDIC do?
BONIMEDIC is a Private limited company incorporated in 2004. Its main activity is: Pre-primary education. Its registered office is in Verviers.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0867.744.281
Incorporation
11/10/2004
Legal form
Private limited company
Registered office
Rue de Bruxelles 21
4800 Verviers · WallonieSee on map
4800 Verviers · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (2)
- 218
- 330
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 272,5 k € | +28.2% | 212,6 k € | +2.5% | 207,4 k € | +10.6% | 187,5 k € | -14.5% | 219,4 k € | +46.3% | 150 k € | +8.0% | 138,9 k € | +12.2% | 123,7 k € | -23.7% | 162,2 k € | -19.3% | 200,9 k € | +24.6% | 161,3 k € | -13.1% | 185,6 k € | +28.5% | 144,4 k € | +0.3% | 144 k € | +34.7% | 106,9 k € | -23.4% | 139,6 k € | +52.4% | 91,6 k € | +208% | 29,7 k € |
| EBITDA | 226,7 k € | +37.2% | 165,2 k € | +1.3% | 163 k € | +12.6% | 144,8 k € | -20.0% | 180,9 k € | +58.1% | 114,5 k € | +16.6% | 98,2 k € | +24.2% | 79,1 k € | -34.8% | 121,4 k € | -27.3% | 167,1 k € | +35.8% | 123 k € | -20.1% | 153,9 k € | +39.7% | 110,1 k € | -5.2% | 116,1 k € | +37.9% | 84,2 k € | -28.3% | 117,5 k € | +46.2% | 80,3 k € | +183% | 28,4 k € |
| Operating result | 159,7 k € | +57.2% | 101,6 k € | +13.0% | 89,9 k € | +28.4% | 70,1 k € | -35.1% | 108 k € | +206% | 35,3 k € | +63.8% | 21,5 k € | +4973% | 424,7 € | -99.4% | 73,5 k € | -36.4% | 115,5 k € | +107% | 55,9 k € | -35.9% | 87,2 k € | +97.3% | 44,2 k € | -34.1% | 67 k € | +28.3% | 52,2 k € | -33.8% | 78,9 k € | +21.7% | 64,8 k € | +232% | 19,5 k € |
| Net result | 106,3 k € | +58.1% | 67,2 k € | +24.7% | 53,9 k € | +20.0% | 45 k € | -28.7% | 63 k € | +433% | 11,8 k € | +2700% | 422,6 € | +103% | -16,9 k € | -153% | 31,9 k € | -51.9% | 66,3 k € | +228% | 20,2 k € | -50.5% | 40,8 k € | +199% | 13,7 k € | -65.7% | 39,8 k € | +8.4% | 36,7 k € | -23.5% | 48 k € | +6.1% | 45,2 k € | +266% | 12,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 376,9 k € | +4.7% | 359,9 k € | +23.0% | 292,7 k € | +0.7% | 290,7 k € | +18.3% | 245,8 k € | +5.3% | 233,4 k € | +5.5% | 221,2 k € | +0.2% | 220,8 k € | -7.1% | 237,7 k € | -4.9% | 249,8 k € | +36.2% | 183,5 k € | +6.1% | 173 k € | +30.9% | 132,1 k € | -20.1% | 165,5 k € | +31.7% | 125,7 k € | +8.3% | 116 k € | +27.5% | 90,9 k € | +98.9% | 45,7 k € |
| Total assets | 623,7 k € | -1.2% | 631,4 k € | -2.5% | 647,3 k € | -11.2% | 728,9 k € | -6.9% | 783 k € | -11.7% | 886,5 k € | -7.4% | 957,3 k € | -7.9% | 1 M € | +66.4% | 624,4 k € | -6.7% | 669,1 k € | -2.4% | 685,5 k € | -6.3% | 731,9 k € | -2.8% | 752,7 k € | +30.1% | 578,5 k € | +51.2% | 382,6 k € | +44.1% | 265,5 k € | +133% | 114 k € | +28.2% | 89 k € |
| Cash | 87,1 k € | -15.0% | 102,4 k € | +178% | 36,9 k € | -2.1% | 37,7 k € | -29.0% | 53,1 k € | +233% | 16 k € | +800% | 1,8 k € | -81.1% | 9,4 k € | -82.3% | 53,2 k € | -28.9% | 74,8 k € | +56.5% | 47,8 k € | -3.4% | 49,5 k € | +121% | 22,4 k € | -64.6% | 63,4 k € | -27.0% | 86,9 k € | +25.3% | 69,3 k € | +25.2% | 55,4 k € | -5.5% | 58,5 k € |
| Debts | 240,4 k € | -10.1% | 267,5 k € | -23.9% | 351,5 k € | -19.8% | 438,1 k € | -18.5% | 537,3 k € | -17.7% | 653,2 k € | -11.3% | 736,1 k € | -10.0% | 818 k € | +112% | 386,3 k € | -7.0% | 415,5 k € | -16.6% | 498,2 k € | -10.2% | 554,9 k € | -10.1% | 617,3 k € | +49.5% | 412,9 k € | +60.7% | 256,9 k € | +72.0% | 149,3 k € | +549% | 23 k € | -45.3% | 42,1 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | 0,4 ETP | -33.3% | 0,6 ETP | -25.0% | 0,8 ETP | +14.3% | 0,7 ETP | 0.0% | 0,7 ETP | 0.0% | 0,7 ETP | 0.0% | 0,7 ETP | 0.0% | 0,7 ETP | +16.7% | 0,6 ETP | 0.0% | 0,6 ETP | 0.0% | 0,6 ETP | +100% | 0,3 ETP | +200% | 0,1 ETP | |||||
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 10 ended
Active mandates
Catherine BRAHAM
ActiveRaymond BONIVER
ActiveVincent BONIVER
ActiveEnded mandates
Raymond BONIVER
EndedRaymond BONIVER
EndedRaymond BONIVER
EndedVincent BONIVER
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
BONIFRERES● Active | 0722.816.680 |
Les Bruyeres● Active | 0409.419.083 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/04/2026 | 11/07/2025 | 01/07/2024 | 14/08/2023 | 24/08/2022 | 09/08/2021 |
| General meeting | 03/04/2026 | 02/06/2025 | 03/06/2024 | 05/06/2023 | 06/06/2022 | 07/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 03/04/2026 | 28/04/2026 | French | |
| Micro model | 31/12/2024 | 02/06/2025 | 11/07/2025 | French | |
| Micro model | 31/12/2023 | 03/06/2024 | 01/07/2024 | French | |
| Micro model | 31/12/2022 | 05/06/2023 | 14/08/2023 | French | |
| Micro model | 31/12/2021 | 06/06/2022 | 24/08/2022 | French | |
| Micro model | 31/12/2020 | 07/06/2021 | 09/08/2021 | French | |
| Micro model | 31/12/2019 | 01/06/2020 | 23/09/2020 | French | |
| Abridged model | 31/12/2018 | 03/06/2019 | 02/07/2019 | French | |
| Abridged model | 31/12/2017 | 04/06/2018 | 27/08/2018 | French | |
| Abridged model | 31/12/2016 | 06/06/2017 | 09/10/2017 | French | |
| Abridged model | 31/12/2015 | 30/06/2016 | 19/08/2016 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 25/08/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 26/08/2014 | French | |
| Abridged model | 31/12/2012 | 03/06/2013 | 29/08/2013 | French | |
| Abridged model | 31/12/2011 | 04/06/2012 | 17/08/2012 | French | |
| Abridged model | 31/12/2010 | 06/06/2011 | 25/08/2011 | French | |
| Abridged model | 31/12/2009 | 07/06/2010 | 01/07/2010 | French | |
| Abridged model | 31/12/2008 | 02/06/2009 | 17/07/2009 | French | |
| Abridged model | 31/12/2007 | 02/06/2008 | 08/08/2008 | French | |
| Abridged model | 31/12/2006 | 02/06/2007 | 30/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 10 ended
Active mandates
Catherine BRAHAM
ActiveRaymond BONIVER
ActiveVincent BONIVER
ActiveEnded mandates
Raymond BONIVER
EndedRaymond BONIVER
EndedRaymond BONIVER
EndedVincent BONIVER
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates14/02/2025DEMISSIONS, NOMINATIONS
- Mandates17/01/2020STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Capital / shares02/01/2014CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates07/12/2010OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates18/06/2008DEMISSIONS, NOMINATIONS
- Mandates24/10/2005OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Other19/10/2004RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025106,3 k €↑
- 2024Annual accounts 202467,2 k €↑
- 2023Annual accounts 202353,9 k €↑
- 2022Annual accounts 202245 k €↓
- 2021Annual accounts 202163 k €↑
- 2018Annual accounts 201811,8 k €↑
- 2017Annual accounts 2017422,6 €↑
- 2016Annual accounts 2016-16,9 k €↓
- 2015Annual accounts 201531,9 k €↓
- 2014Annual accounts 201466,3 k €↑
- 2013Annual accounts 201320,2 k €↓
- 2012Annual accounts 201240,8 k €↑
- 2011Annual accounts 201113,7 k €↓
- 2010Annual accounts 201039,8 k €↑
- 2009Annual accounts 200936,7 k €↓
- 2008Annual accounts 200848 k €↑
- 2007Annual accounts 200745,2 k €↑
- 2006Annual accounts 200612,4 k €
- 11/10/2004IncorporationPrivate limited company