ACTIVE

SARAHMAN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

142,9 k €

-13.2% YoY

Gross margin

418,5 k €

-3.0% YoY

Equity

454 k €

+44.4% YoY

What does SARAHMAN do?

SARAHMAN is a Private limited company incorporated in 2004. Its main activity is: Dental practice activities. Its registered office is in Liège.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0867.757.050

Incorporation

11/10/2004

Legal form

Private limited company

Registered office

Rue du Moulin 12
4020 Liège · WallonieSee on map

Latest accounts

31/12/2025

Activities (NACE)

86230Dental practice activities· main 86230Dental practice activities

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	418,5 k €	-3.0%	431,2 k €	+110%	205,6 k €	-25.1%	274,6 k €	+63.9%	167,6 k €	+84.0%	91,1 k €	-5.5%	96,3 k €	+40.9%	68,3 k €	+198%	22,9 k €	-61.3%	59,2 k €	-17.6%	71,9 k €	+53.5%	46,9 k €	-26.5%	63,8 k €	+28.6%	49,6 k €	-0.1%	49,6 k €	-43.5%	87,9 k €	+111%	41,7 k €	+223%	12,9 k €	+215%	-11,3 k €	-132%	35,1 k €
EBITDA	280,5 k €	-10.6%	313,9 k €	+300%	78,5 k €	-56.0%	178,4 k €	+129%	78 k €	+129%	34 k €	+34.0%	25,4 k €	-50.1%	50,8 k €	+870%	5,2 k €	-80.3%	26,5 k €	-43.0%	46,5 k €	+64.4%	28,3 k €	-46.7%	53,1 k €	+36.5%	38,9 k €	-10.7%	43,5 k €	-49.7%	86,6 k €	+238%	25,6 k €	+108%	12,3 k €	+203%	-11,9 k €	-135%	34,3 k €
Operating result	213,7 k €	-18.7%	262,7 k €	+825%	28,4 k €	-80.5%	145,6 k €	+271%	39,2 k €	+504%	-9,7 k €	-79.1%	-5,4 k €	-117%	31,9 k €	+508%	-7,8 k €	-138%	20,8 k €	-52.2%	43,6 k €	+71.9%	25,3 k €	-50.9%	51,6 k €	+37.8%	37,4 k €	-12.7%	42,9 k €	-48.3%	82,9 k €	+1182%	6,5 k €	+153%	-12,1 k €	+65.3%	-34,8 k €	-409%	11,3 k €
Net result	142,9 k €	-13.2%	164,6 k €	+1568%	9,9 k €	-91.9%	122 k €	+343%	27,5 k €	+304%	-13,5 k €	+58.2%	-32,3 k €	-246%	22,1 k €	+1568%	-1,5 k €	-107%	21,7 k €	-12.2%	24,8 k €	+141%	10,3 k €	-70.0%	34,3 k €	+61.7%	21,2 k €	-30.5%	30,5 k €	-57.0%	71,1 k €	+2305%	3 k €	+118%	-16,3 k €	+57.7%	-38,5 k €	-897%	4,8 k €
Balance sheet
Equity	454 k €	+44.4%	314,5 k €	+85.3%	169,7 k €	-17.7%	206,3 k €	+103%	101,5 k €	+37.2%	74 k €	-15.4%	87,5 k €	-23.0%	113,6 k €	+25.1%	90,8 k €	-1.6%	92,3 k €	+30.8%	70,6 k €	+54.0%	45,8 k €	+28.9%	35,6 k €	-64.9%	101,2 k €	+26.6%	80 k €	+61.8%	49,4 k €	+328%	-21,7 k €	+12.0%	-24,6 k €	-194%	-8,4 k €	-128%	30,1 k €
Total assets	916,7 k €	+21.1%	757,1 k €	+22.4%	618,5 k €	+5.6%	585,9 k €	+130%	254,8 k €	-10.0%	283,2 k €	+11.0%	255,1 k €	+5.2%	242,4 k €	+41.0%	172 k €	+18.0%	145,7 k €	-6.6%	156 k €	-3.0%	160,8 k €	+8.9%	147,7 k €	-1.0%	149,1 k €	+12.3%	132,8 k €	+38.1%	96,1 k €	+216%	30,4 k €	-28.3%	42,3 k €	-38.0%	68,3 k €	-41.0%	115,9 k €
Cash	269,2 k €	+107%	129,9 k €	+41.1%	92,1 k €	+114%	42,9 k €	-66.8%	129,3 k €	+25.3%	103,2 k €	+68.6%	61,2 k €	-23.3%	79,7 k €	+130%	34,6 k €	-53.9%	75,1 k €	+19.9%	62,6 k €	-25.2%	83,7 k €	-34.6%	128 k €	+36.5%	93,8 k €	-4.7%	98,4 k €	+40.1%	70,2 k €		–		–		–		9,4 k €
Debts	462,7 k €	+4.5%	442,7 k €	-1.4%	448,8 k €	+18.2%	379,6 k €	+148%	153,2 k €	-26.7%	209,2 k €	+24.8%	167,6 k €	+30.1%	128,8 k €	+58.7%	81,1 k €	+51.9%	53,4 k €	-24.1%	70,4 k €	-29.6%	99,9 k €	+2.9%	97,1 k €	+195%	32,9 k €	-12.9%	37,8 k €	+19.2%	31,7 k €	-14.4%	37 k €	-44.7%	67 k €	-12.7%	76,7 k €	-10.6%	85,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Wadah Altaep

Manager

Active

Ended mandates

Wadah ALTAEP

Manager · since 05 octobre 2004

Ended

Fadoua HIZOUNI

Associate

Ended

SARAH AL TAEP

Administrator - manager

Ended

SARAH AL TAEP

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Association médicale des expatriés suriens● Active	0843.906.037
EDURIGHTS● Active	0507.743.233
Union Des Organisations Syriennes de Société Civil● Active	0849.841.447

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	27/08/2025	28/08/2024	28/11/2023	31/08/2022	15/10/2021
General meeting	28/08/2026	30/05/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	28/08/2026	31/08/2026	French	PDF
Micro model	31/12/2024	30/05/2025	27/08/2025	French	PDF
Micro model	31/12/2023	31/05/2024	28/08/2024	French	PDF
Micro modelCorrection	31/12/2022	26/05/2023	28/11/2023	French	PDF
Micro model	31/12/2022	26/05/2023	01/09/2023	French	PDF
Micro model	31/12/2021	27/05/2022	31/08/2022	French	PDF
Micro model	31/12/2020	28/05/2021	15/10/2021	French	PDF
Micro model	31/12/2019	29/05/2020	31/12/2020	French	PDF
Micro model	31/12/2018	31/05/2019	31/08/2019	French	PDF
Micro model	31/12/2017	28/06/2018	28/08/2018	French	PDF
Micro model	31/12/2016	26/05/2017	05/07/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	29/08/2014	French	PDF
Abridged model	31/12/2011	25/05/2012	21/08/2014	French	PDF
Abridged model	31/12/2010	27/05/2011	23/06/2014	French	PDF
Abridged model	31/12/2009	28/05/2010	27/09/2010	French	PDF
Abridged model	31/12/2008	29/05/2009	21/09/2009	French	PDF
Abridged model	31/12/2007	30/05/2008	05/09/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	10/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Wadah Altaep

Manager

Active

Ended mandates

Wadah ALTAEP

Manager · since 05 octobre 2004

Ended

Fadoua HIZOUNI

Associate

Ended

SARAH AL TAEP

Administrator - manager

Ended

SARAH AL TAEP

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/10/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Other19/10/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025142,9 k €↓
2024
Annual accounts 2024164,6 k €↑
2023
Annual accounts 20239,9 k €↓
2022
Annual accounts 2022122 k €↑
2021
Annual accounts 202127,5 k €↑
2020
Annual accounts 2020-13,5 k €↑
2019
Annual accounts 2019-32,3 k €↓
2018
Annual accounts 201822,1 k €↑
2017
Annual accounts 2017-1,5 k €↓
2016
Annual accounts 201621,7 k €↓
2015
Annual accounts 201524,8 k €↑
2014
Annual accounts 201410,3 k €↓
2013
Annual accounts 201334,3 k €↑
2012
Annual accounts 201221,2 k €↓
2011
Annual accounts 201130,5 k €↓
2010
Annual accounts 201071,1 k €↑
2009
Annual accounts 20093 k €↑
2008
Annual accounts 2008-16,3 k €↑
2007
Annual accounts 2007-38,5 k €↓
2006
Annual accounts 20064,8 k €
11/10/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SARAHMAN

Overview

What does SARAHMAN do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline