Immo Kemmelberg
0867.779.024 · rovalta.com · 23/09/2026
ACTIVE
Immo Kemmelberg
Financial year 2025 · closed on 31/12/2025
Net result
-133,7 k €
+53.0% YoY
Gross margin
97,5 k €
+745.7% YoY
Equity
2,3 M €
-5.5% YoY
Workforce
0,0 ETP
Overview
What does Immo Kemmelberg do?
Immo Kemmelberg is a Private limited company incorporated in 2004. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Heuvelland.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0867.779.024
Incorporation
12/10/2004
Legal form
Private limited company
Registered office
Kemmelbergweg(Kem) 34
8956 Heuvelland · FlandreSee on map
8956 Heuvelland · FlandreSee on map
Contributed capital
2 756 800,00 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Activities (NACE)
Signals
Solid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 97,5 k € | +746% | -15,1 k € | -127% | 55,7 k € | -49.2% | 109,8 k € | +38.8% | 79,1 k € | -21.5% | 100,8 k € | -22.6% | 130,1 k € | -12.8% | 149,1 k € | +6.5% | 140 k € | +29.5% | 108,1 k € | +27.8% | 84,6 k € | -60.3% | 212,8 k € | +210% | 68,6 k € | +129% | 30 k € | +97.9% | 15,1 k € | -45.3% | 27,7 k € | -37.2% | 44,1 k € | +220% | 13,8 k € | -87.2% | 107,1 k € | +206% | 35 k € |
| EBITDA | 97,4 k € | +678% | -16,9 k € | -135% | 48,6 k € | -55.7% | 109,6 k € | +38.5% | 79,1 k € | -17.1% | 95,4 k € | +6.3% | 89,7 k € | -17.3% | 108,5 k € | +28.2% | 84,7 k € | +3.0% | 82,2 k € | -1.1% | 83,1 k € | -50.5% | 167,7 k € | +179% | 60,2 k € | +106% | 29,2 k € | +102% | 14,5 k € | -46.4% | 27 k € | -37.8% | 43,4 k € | +230% | 13,1 k € | -87.7% | 106,9 k € | +209% | 34,6 k € |
| Operating result | -56,1 k € | +67.8% | -174 k € | -72.8% | -100,7 k € | -450% | 28,8 k € | +529% | 4,6 k € | -79.8% | 22,6 k € | +39.1% | 16,3 k € | -54.4% | 35,7 k € | +90.0% | 18,8 k € | -22.4% | 24,2 k € | -11.7% | 27,4 k € | -29.3% | 38,8 k € | +179% | 13,9 k € | +30.1% | 10,7 k € | +606% | 1,5 k € | -80.4% | 7,7 k € | -71.2% | 26,8 k € | +867% | -3,5 k € | -106% | 60,7 k € | +75.5% | 34,6 k € |
| Net result | -133,7 k € | +53.0% | -284,7 k € | -135% | -121,1 k € | -1265% | 10,4 k € | +12.6% | 9,2 k € | +80.0% | 5,1 k € | +506% | 846,6 € | -94.3% | 14,8 k € | +288% | 3,8 k € | -64.5% | 10,7 k € | -27.0% | 14,7 k € | -6.0% | 15,7 k € | +285% | -8,5 k € | -105% | 161,4 k € | -58.2% | 386,1 k € | +4797% | -8,2 k € | -137% | 22,1 k € | +264% | -13,4 k € | -137% | 36,3 k € | +47.7% | 24,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 2,3 M € | -5.5% | 2,4 M € | +1762% | 131,4 k € | -48.0% | 252,5 k € | +4.3% | 242,1 k € | +4.0% | 232,9 k € | +2.3% | 227,8 k € | +0.4% | 226,9 k € | +7.0% | 212,1 k € | +1.8% | 208,3 k € | +5.4% | 197,5 k € | +8.1% | 182,8 k € | +0.3% | 182,3 k € | -4.4% | 190,8 k € | +549% | 29,4 k € | -70.1% | 98,3 k € | -7.7% | 106,5 k € | +26.2% | 84,4 k € | -13.7% | 97,9 k € | +59.0% | 61,6 k € |
| Total assets | 5,7 M € | -5.2% | 6 M € | +49.5% | 4 M € | +316% | 961 k € | -8.7% | 1,1 M € | -5.5% | 1,1 M € | +8.4% | 1 M € | -3.7% | 1,1 M € | -0.3% | 1,1 M € | +7.7% | 994,6 k € | -7.4% | 1,1 M € | +3.9% | 1 M € | -3.9% | 1,1 M € | +80.0% | 598,1 k € | -30.1% | 855,5 k € | +162% | 326,9 k € | -1.6% | 332,2 k € | +0.5% | 330,4 k € | -7.5% | 357,4 k € | +112% | 168,8 k € |
| Cash | 92,5 k € | -96.3% | 2,5 M € | +24563% | 10,1 k € | -43.4% | 17,8 k € | -63.2% | 48,4 k € | -36.9% | 76,7 k € | +826% | 8,3 k € | +38.3% | 6 k € | +509% | 984 € | -87.7% | 8 k € | +294% | 2 k € | +46.7% | 1,4 k € | -33.7% | 2,1 k € | -89.4% | 19,7 k € | -69.1% | 63,9 k € | +552% | 9,8 k € | +156% | 3,8 k € | +277% | 1 k € | -72.8% | 3,7 k € | +216% | 1,2 k € |
| Debts | 3,4 M € | -5.0% | 3,5 M € | -8.7% | 3,9 M € | +446% | 708,5 k € | -12.6% | 810,7 k € | -4.9% | 852,5 k € | +6.5% | 800,3 k € | -4.8% | 840,2 k € | -2.1% | 858,7 k € | +9.2% | 786,3 k € | -9.8% | 871,3 k € | +3.0% | 845,8 k € | +19.4% | 708,6 k € | +74.0% | 407,3 k € | -29.4% | 576,9 k € | +160% | 221,7 k € | -1.8% | 225,7 k € | -8.3% | 246 k € | -5.2% | 259,5 k € | +142% | 107,2 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 0,0 ETP | 0,0 ETP | 0,0 ETP | – | – | – | – | – | – | 0,7 ETP | – | – | – | – | – | – | – | – | – | – | |||||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 11 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
Hostellerie Kemmelberg● Active | 0849.843.526 |
MONT KEMMEL VAT● Active | 0563.737.472 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 09/12/2021 | 09/12/2020 | 09/12/2019 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 08/12/2021 | 08/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 13 months | 13 months | 13 months |
| Filing date | 31/08/2026 | 28/08/2025 | 29/08/2024 | 18/08/2023 | 29/06/2022 | 01/02/2021 |
| General meeting | 30/06/2026 | 31/07/2025 | 26/07/2024 | 28/04/2023 | 17/12/2021 | 18/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 30/06/2026 | 31/08/2026 | Dutch | |
| Abridged model | 31/12/2024 | 31/07/2025 | 28/08/2025 | Dutch | |
| Abridged model | 31/12/2023 | 26/07/2024 | 29/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 28/04/2023 | 18/08/2023 | Dutch | |
| Micro model | 08/12/2021 | 17/12/2021 | 29/06/2022 | Dutch | |
| Micro model | 08/12/2020 | 18/12/2020 | 01/02/2021 | Dutch | |
| Micro model | 08/12/2019 | 20/12/2019 | 31/01/2020 | Dutch | |
| Micro model | 08/12/2018 | 21/12/2018 | 04/02/2019 | Dutch | |
| Micro model | 08/12/2017 | 15/12/2017 | 07/02/2018 | Dutch | |
| Abridged model | 08/12/2016 | 16/12/2016 | 30/01/2017 | Dutch | |
| Abridged model | 08/12/2015 | 18/12/2015 | 02/03/2016 | Dutch | |
| Abridged model | 08/12/2014 | 19/12/2014 | 29/01/2015 | Dutch | |
| Abridged model | 08/12/2013 | 20/12/2013 | 20/03/2014 | Dutch | |
| Abridged model | 08/12/2012 | 21/12/2012 | 28/03/2013 | Dutch | |
| Abridged model | 08/12/2011 | 16/12/2011 | 23/12/2011 | Dutch | |
| Abridged model | 31/03/2011 | 10/09/2011 | 23/11/2011 | Dutch | |
| Abridged model | 31/03/2010 | 11/09/2010 | 14/09/2010 | Dutch | |
| Abridged model | 31/03/2009 | 12/09/2009 | 14/09/2009 | Dutch | |
| Abridged model | 31/03/2008 | 13/09/2008 | 13/11/2008 | Dutch | |
| Abridged model | 31/03/2007 | 08/09/2007 | 13/09/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 11 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates31/12/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
- Other23/01/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - DOEL - ALGEMENE VERGADERING
- Mandates22/12/2023ONTSLAGEN - BENOEMINGEN
- Mandates27/09/2022STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
- Mandates12/03/2021ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
- Capital / shares20/02/2014KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Registered office28/05/2013MAATSCHAPPELIJKE ZETEL
- Other20/12/2011STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-133,7 k €↑
- 2024Annual accounts 2024-284,7 k €↓
- 2024Name changeImmo Kemmelberg
- 2023Annual accounts 2023-121,1 k €↓
- 2023Name changeDe Hostellerie
- 2022Annual accounts 202210,4 k €↑
- 2021Annual accounts 20219,2 k €↑
- 2021Name changePHIMAC
- 2020Annual accounts 20205,1 k €↑
- 2019Annual accounts 2019846,6 €↓
- 2018Annual accounts 201814,8 k €↑
- 2017Annual accounts 20173,8 k €↓
- 2016Annual accounts 201610,7 k €↓
- 2015Annual accounts 201514,7 k €↓
- 2014Annual accounts 201415,7 k €↑
- 2013Annual accounts 2013-8,5 k €↓
- 2012Annual accounts 2012161,4 k €↓
- 2011Annual accounts 2011386,1 k €↑
- 2011Annual accounts 2011-8,2 k €↓
- 2010Annual accounts 201022,1 k €↑
- 2009Annual accounts 2009-13,4 k €↓
- 2008Annual accounts 200836,3 k €↑
- 2007Annual accounts 200724,6 k €
- 12/10/2004IncorporationPrivate limited company