ACTIVE

VIGAT (SCRL)

Export PDF

Financial year 2021 · closed on 31/12/2021

Equity

-13,1 k €

-0.0% YoY

What does VIGAT do?

VIGAT is a Private company with limited liability incorporated in 2004. Its registered office is in Tubize.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0867.795.058

Incorporation

13/10/2004

Legal form

Private company with limited liability

Registered office

Rue des Ponts 23
1480 Tubize · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2021

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2007
Income statement
Gross margin	–		29,7 k €	-29.2%	41,9 k €	+14503%	-291 €	+58.1%	-695 €		–		-127 €	+94.8%	-2,5 k €	-116%	15,2 k €	+862%	-2 k €	+22.4%	-2,6 k €	-114%	18,1 k €	+251%	5,2 k €	+172%	1,9 k €
EBITDA	–		29,3 k €	-29.2%	41,4 k €	+14338%	-291 €	+73.7%	-1,1 k €	-218%	-348 €	+38.3%	-564 €	+79.9%	-2,8 k €	-119%	14,8 k €	+706%	-2,4 k €	+19.2%	-3 k €	-117%	17,7 k €	+293%	4,5 k €	+213%	1,4 k €
Operating result	–		29,3 k €	-29.2%	41,4 k €	+14338%	-291 €	+73.7%	-1,1 k €	-218%	-348 €	+38.3%	-564 €	+79.9%	-2,8 k €	-143%	6,5 k €	+160%	-10,7 k €	+5.1%	-11,3 k €	-220%	9,4 k €	+322%	-4,2 k €	+48.6%	-8,2 k €
Net result	–		29,3 k €	-29.1%	41,3 k €	+12657%	-329 €	+71.0%	-1,1 k €	-203%	-375 €	+39.9%	-624 €	+96.7%	-18,8 k €	-502%	4,7 k €	+144%	-10,7 k €	+2.9%	-11 k €	-208%	10,2 k €	+336%	-4,3 k €	+48.0%	-8,3 k €
Balance sheet
Equity	-13,1 k €	-0.0%	-13,1 k €	+69.0%	-42,4 k €	+49.3%	-83,7 k €	-0.4%	-83,4 k €	-1.4%	-82,3 k €	-0.5%	-81,9 k €	-0.8%	-81,3 k €	-30.1%	-62,4 k €	+7.0%	-67,1 k €	-18.9%	-56,4 k €	-24.2%	-45,5 k €	+18.3%	-55,7 k €	-36.1%	-40,9 k €
Total assets	7,7 k €	+0.0%	7,7 k €	+12.0%	6,9 k €	+447%	1,3 k €	-30.7%	1,8 k €	-15.7%	2,1 k €	-16.7%	2,6 k €	-18.1%	3,1 k €	-89.6%	30,1 k €	-16.9%	36,3 k €	-38.6%	59 k €	-18.2%	72,2 k €	+13.7%	63,5 k €	-21.2%	80,6 k €
Cash	1,2 k €	+0.0%	1,2 k €	-58.4%	2,9 k €	+22444%	13 €	-96.9%	413 €	+526%	66 €		–		81 €	-96.9%	2,6 k €	+156%	1 k €	-72.7%	3,7 k €	+85.3%	2 k €	+1.0%	2 k €	-42.0%	3,4 k €
Debts	20,8 k €	+0.0%	20,8 k €	-57.7%	49,3 k €	-42.0%	85 k €	-0.3%	85,2 k €	+0.9%	84,4 k €	-0.1%	84,5 k €	+0.1%	84,4 k €	-8.1%	91,8 k €	-9.1%	101 k €	-12.5%	115,5 k €	-1.8%	117,6 k €	-1.3%	119,1 k €	-1.9%	121,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 5 ended

Active mandates

Thierry GRANDJEAN

Director

Active

Ended mandates

Nina Boguslawa GAGANASWILI

Manager

Ended

Sabine DE BROUX

Manager

Ended

Sabine DEBROUX

Manager · until 30 juin 2014

Ended

Sabine DEBROUX

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
AARON ALEXANDRE● Active	1024.537.358
ALBERT CARABIN● Bankrupt	0472.384.852
All in Home Services● Bankrupt	0707.911.443
ALL-TERRASS● Bankrupt	0476.766.678
Aqua-Club● Bankrupt	0406.071.692
ARDESIA● Active	0544.889.085
ASPISIMMO● Active	0748.494.263
BARBOSA TRADING● Active	0438.048.337
BEL-TECNOM● Active	0473.760.866
BINCHE REAL ESTATE● Active	0834.835.448
BLOOM● Active	0707.823.153
BUSINESS TRADING CONSULTANCY & MANAGEMENT● Active	0877.921.165
CASSA PIZZA● Active	0786.699.296
CT TERRASSEMENT● Bankrupt	0837.050.810
CYLYDRO● Active	0844.207.826
DLT Accountancy● Active	1023.168.767
DYNALIS● Active	0848.385.457
EUROBIKE● Active	0428.746.730
EURO GAPT● Active	0629.790.118
FDS RENOVATION● Active	0747.746.373

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/08/2022	02/06/2021	13/08/2020	15/07/2019	19/07/2018	31/08/2017
General meeting	28/05/2022	28/05/2021	22/05/2020	24/05/2019	25/05/2018	19/05/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2021	28/05/2022	23/08/2022	French	PDF
Abridged model	31/12/2020	28/05/2021	02/06/2021	French	PDF
Abridged model	31/12/2019	22/05/2020	13/08/2020	French	PDF
Abridged model	31/12/2018	24/05/2019	15/07/2019	French	PDF
Abridged model	31/12/2017	25/05/2018	19/07/2018	French	PDF
Abridged model	31/12/2016	19/05/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	20/05/2016	06/03/2017	French	PDF
Abridged model	31/12/2014	22/05/2015	18/08/2015	French	PDF
Abridged model	31/12/2013	16/05/2014	30/08/2014	French	PDF
Abridged model	31/12/2012	17/05/2013	20/08/2013	French	PDF
Abridged model	31/12/2011	18/05/2012	18/07/2012	French	PDF
Abridged model	31/12/2010	20/05/2011	26/08/2011	French	PDF
Abridged model	31/12/2009	21/05/2010	31/08/2010	French	PDF
Abridged model	31/12/2007	23/05/2008	18/09/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	11/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 5 ended

Active mandates

Thierry GRANDJEAN

Director

Active

Ended mandates

Nina Boguslawa GAGANASWILI

Manager

Ended

Sabine DE BROUX

Manager

Ended

Sabine DEBROUX

Manager · until 30 juin 2014

Ended

Sabine DEBROUX

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/10/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates17/08/2022
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates30/05/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates25/04/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates25/07/2014
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates08/04/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates10/04/2008
DEMISSIONS, NOMINATIONS
PDF
Mandates15/09/2006
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 2021
2020
Annual accounts 202029,3 k €↓
2019
Annual accounts 201941,3 k €↑
2018
Annual accounts 2018-329 €↑
2017
Annual accounts 2017-1,1 k €↓
2016
Annual accounts 2016-375 €↑
2015
Annual accounts 2015-624 €↑
2014
Annual accounts 2014-18,8 k €↓
2013
Annual accounts 20134,7 k €↑
2012
Annual accounts 2012-10,7 k €↑
2011
Annual accounts 2011-11 k €↓
2010
Annual accounts 201010,2 k €↑
2009
Annual accounts 2009-4,3 k €↑
2007
Annual accounts 2007-8,3 k €
13/10/2004
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VIGAT (SCRL)

Overview

What does VIGAT do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline