ACTIVE

M. IMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

16,8 k €

-9.4% YoY

Gross margin

45,6 k €

+68.1% YoY

Equity

391,6 k €

-26.5% YoY

What does M. IMMO do?

M. IMMO is a Private limited company incorporated in 2004. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Soignies.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0867.876.519

Incorporation

15/10/2004

Legal form

Private limited company

Registered office

Rue de la Place 5
7062 Soignies · WallonieSee on map

Contributed capital

8 060,00 €

Latest accounts

31/12/2025

Activities (NACE)

68201Rental and operating of own or leased real estate· main 68201Rental and operating of own or leased real estate 70200Management consultancy activities 70220Business and other management consultancy activities 74142Specialised design activities

Joint committees (2)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	45,6 k €	+68.1%	27,1 k €	+40.5%	19,3 k €	-57.8%	45,8 k €	-33.1%	68,5 k €	+82.6%	37,5 k €	-45.0%	68,2 k €	+57.2%	43,4 k €	+23.0%	35,3 k €	-28.1%	49,1 k €	-22.1%	63 k €	+1.7%	62 k €	+8.5%	57,1 k €	-10.6%	63,9 k €	-27.4%	88 k €	-27.9%	122 k €	+37.5%	88,8 k €	-2.7%	91,3 k €	+15.3%	79,2 k €	+21.4%	65,2 k €
EBITDA	7,5 k €	+176%	-9,9 k €	+78.0%	-45,1 k €	-273%	-12,1 k €	-189%	13,6 k €	+201%	-13,5 k €	-150%	27 k €	+96.1%	13,8 k €	+44.8%	9,5 k €	-43.1%	16,7 k €	-60.4%	42,2 k €	-31.5%	61,6 k €	+9.6%	56,2 k €	-11.4%	63,5 k €	-26.9%	86,9 k €	-28.2%	120,9 k €	+58.8%	76,1 k €	+31.7%	57,8 k €	+14.6%	50,4 k €	-14.5%	59 k €
Operating result	5 k €	+140%	-12,4 k €	+74.0%	-47,7 k €	-218%	-15 k €	-240%	10,7 k €	+166%	-16,3 k €	-168%	24 k €	+148%	9,7 k €	+185%	3,4 k €	-67.1%	10,3 k €	-70.1%	34,4 k €	-36.3%	53,9 k €	+12.8%	47,8 k €	-11.3%	53,9 k €	-29.0%	75,9 k €	-13.6%	87,8 k €	+69.3%	51,8 k €	+48.3%	34,9 k €	+22.0%	28,6 k €	-17.2%	34,6 k €
Net result	16,8 k €	-9.4%	18,6 k €	+278%	-10,4 k €	-185%	12,3 k €	-69.3%	40 k €	+1.6%	39,3 k €	-41.0%	66,6 k €	+814%	7,3 k €	+239%	-5,2 k €	-475%	-911,6 €	-101%	66,8 k €	-17.4%	81 k €	+2.9%	78,7 k €	+222%	24,4 k €	-59.2%	59,8 k €	-5.9%	63,6 k €	+33.7%	47,5 k €	+302%	11,8 k €	+1434%	770,3 €	-92.7%	10,6 k €
Balance sheet
Equity	391,6 k €	-26.5%	532,7 k €	+3.6%	514,2 k €	-2.0%	524,6 k €	+2.4%	512,3 k €	-2.9%	527,4 k €	+8.1%	488 k €	+15.8%	421,4 k €	+1.8%	414,2 k €	-1.3%	419,4 k €	-0.2%	420,3 k €	+18.9%	353,6 k €	+25.6%	281,7 k €	+38.8%	203 k €	+13.7%	178,6 k €	+30.6%	136,7 k €	+72.7%	79,2 k €	+150%	31,6 k €	-0.6%	31,8 k €	-17.0%	38,4 k €
Total assets	758,7 k €	+5.7%	717,5 k €	+0.9%	711,2 k €	+0.1%	710,2 k €	+2.3%	694,1 k €	+3.5%	670,6 k €	+2.9%	651,7 k €	+3.7%	628,2 k €	+1.4%	619,4 k €	+7.2%	577,9 k €	-1.0%	584 k €	+0.2%	582,6 k €	-1.6%	592 k €	-0.5%	595,1 k €	-7.9%	646,3 k €	+9.4%	591 k €	-3.4%	611,9 k €	+3.6%	590,8 k €	-3.4%	611,6 k €	-4.2%	638,5 k €
Cash	70,7 k €	+62.1%	43,6 k €	-14.1%	50,8 k €	-21.4%	64,7 k €	+10.8%	58,4 k €	+4.1%	56 k €	+11.5%	50,3 k €	+27.1%	39,6 k €	-10.2%	44,1 k €	+18.6%	37,1 k €	+9.3%	34 k €	+33.9%	25,4 k €	-1.9%	25,9 k €	+59.6%	16,2 k €	-75.1%	65,1 k €	+0.7%	64,6 k €	-1.7%	65,8 k €	+166%	24,7 k €	-39.2%	40,7 k €	+11.0%	36,6 k €
Debts	367,1 k €	+98.7%	184,7 k €	-6.2%	197 k €	+6.1%	185,6 k €	+2.1%	181,8 k €	+26.9%	143,2 k €	-12.5%	163,6 k €	-20.9%	206,7 k €	+0.7%	205,2 k €	+29.5%	158,5 k €	-3.2%	163,7 k €	-28.5%	228,9 k €	-26.2%	310,3 k €	-20.9%	392,1 k €	-16.2%	467,8 k €	+3.0%	454,3 k €	-14.7%	532,7 k €	-4.7%	559,2 k €	-3.3%	578,1 k €	-3.6%	599,5 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,4 ETP		–		–		–		–		–		0,1 ETP	-90.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

EMMANUEL GAVA

Manager · since 15 octobre 2004

Active

Ended mandates

Emmanuel GAVA

Manager · since 01 janvier 2013 · until 01 janvier 2019

Ended

EMMANUEL GAVA

Manager · since 25 mai 2012 · until 25 mai 2018

Ended

EMMANUEL GAVA

Manager · since 01 janvier 2012 · until 01 janvier 2018

Ended

EMMANUEL GAVA

Manager · since 15 octobre 2010 · until 15 octobre 2016

Ended

At this address

Other companies at this address

Company	CBE no.
UNITE M.IMMO● Active	0667.842.228

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/07/2026	06/08/2025	21/08/2024	17/08/2023	19/08/2022	13/08/2021
General meeting	29/05/2026	30/05/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	29/05/2026	03/07/2026	French	PDF
Micro model	31/12/2024	30/05/2025	06/08/2025	French	PDF
Micro model	31/12/2023	31/05/2024	21/08/2024	French	PDF
Micro model	31/12/2022	26/05/2023	17/08/2023	French	PDF
Micro model	31/12/2021	27/05/2022	19/08/2022	French	PDF
Micro model	31/12/2020	28/05/2021	13/08/2021	French	PDF
Micro model	31/12/2019	29/05/2020	01/06/2021	French	PDF
Micro model	31/12/2018	31/05/2019	27/08/2019	French	PDF
Micro model	31/12/2017	25/05/2018	23/08/2018	French	PDF
Micro model	31/12/2016	26/05/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	26/08/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	26/08/2010	French	PDF
Abridged model	31/12/2008	29/05/2009	20/08/2009	French	PDF
Abridged model	31/12/2007	30/05/2008	14/07/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	31/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

EMMANUEL GAVA

Manager · since 15 octobre 2004

Active

Ended mandates

Emmanuel GAVA

Manager · since 01 janvier 2013 · until 01 janvier 2019

Ended

EMMANUEL GAVA

Manager · since 25 mai 2012 · until 25 mai 2018

Ended

EMMANUEL GAVA

Manager · since 01 janvier 2012 · until 01 janvier 2018

Ended

EMMANUEL GAVA

Manager · since 15 octobre 2010 · until 15 octobre 2016

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates31/10/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Registered office12/10/2011
SIEGE SOCIAL
PDF
Mandates17/11/2006
DEMISSIONS, NOMINATIONS
PDF
Other25/10/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202516,8 k €↓
2024
Annual accounts 202418,6 k €↑
2023
Annual accounts 2023-10,4 k €↓
2022
Annual accounts 202212,3 k €↓
2021
Annual accounts 202140 k €↑
2020
Annual accounts 202039,3 k €↓
2019
Annual accounts 201966,6 k €↑
2018
Annual accounts 20187,3 k €↑
2017
Annual accounts 2017-5,2 k €↓
2016
Annual accounts 2016-911,6 €↓
2015
Annual accounts 201566,8 k €↓
2014
Annual accounts 201481 k €↑
2013
Annual accounts 201378,7 k €↑
2012
Annual accounts 201224,4 k €↓
2011
Annual accounts 201159,8 k €↓
2010
Annual accounts 201063,6 k €↑
2009
Annual accounts 200947,5 k €↑
2008
Annual accounts 200811,8 k €↑
2007
Annual accounts 2007770,3 €↓
2006
Annual accounts 200610,6 k €
15/10/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

M. IMMO

Overview

What does M. IMMO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline