ACTIVE

STORMAN

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
6,7 k €
-51.0% YoY
Gross margin
62,4 k €
-18.5% YoY
Equity
295,1 k €
+2.3% YoY

What does STORMAN do?

STORMAN is a Private limited company incorporated in 2004. Its main activity is: Motion picture, video and television programme post-production activities. Its registered office is in Asse.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0867.878.992
Incorporation
15/10/2004
Legal form
Private limited company
Registered office
Notstraat 53
1730 Asse · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Activities (NACE)
59120Motion picture, video and television programme post-production activities· main59120Motion picture, video and television programme post-production activities
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin62,4 k €76,5 k €32,8 k €102 k €91,3 k €87,7 k €101,8 k €64,4 k €74,9 k €80,6 k €46,8 k €66,7 k €96,7 k €72,1 k €65,3 k €100,6 k €95 k €58,7 k €90,1 k €
EBITDA57,8 k €72,2 k €27,4 k €96,9 k €86 k €73,2 k €93,1 k €39,8 k €72,1 k €77,8 k €44,1 k €64,1 k €93,2 k €70 k €63,5 k €90,2 k €94 k €57,6 k €88,8 k €
Operating result17,2 k €27,1 k €-12,4 k €57,4 k €44,6 k €26,2 k €57,5 k €-9,9 k €41,8 k €43,7 k €6,6 k €23,3 k €51,7 k €25,3 k €16,1 k €33,9 k €30,9 k €-5,6 k €35 k €
Net result6,7 k €13,7 k €883,2 €37,1 k €25,2 k €13,6 k €55,5 k €15,2 k €44,1 k €63 k €21,7 k €20,3 k €20,6 k €74,6 k €7,7 k €21,4 k €15,4 k €-21,3 k €19,9 k €
Balance sheet
Equity295,1 k €288,4 k €274,7 k €313,8 k €276,7 k €251,5 k €237,9 k €272,4 k €257,1 k €213 k €195 k €83,3 k €163 k €142,4 k €67,7 k €60 k €38,7 k €33,2 k €54,5 k €
Total assets489 k €512,5 k €538,2 k €589 k €596,3 k €632,6 k €559,1 k €661,8 k €444,9 k €414,7 k €318,5 k €273 k €349,9 k €351,4 k €416,7 k €387,6 k €386,8 k €481,1 k €469,1 k €
Cash19,4 k €9 k €8,1 k €97,9 k €40,4 k €18,6 k €325,7 €23,4 k €1,6 k €50 k €16,5 k €11,4 k €12 k €38 k €35,8 k €9,3 k €6,8 k €8,3 k €5,2 k €
Debts193,5 k €224,2 k €261,3 k €272,3 k €317,2 k €379,4 k €320,7 k €388,5 k €187,8 k €201,1 k €123,5 k €189 k €187 k €209 k €349 k €327,5 k €348,1 k €447,8 k €414,5 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

Norman Baert

Manager

Active
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/06/202522/08/202431/08/202331/08/202227/08/202125/09/2020
General meeting03/06/202504/06/202406/06/202307/06/202201/06/202126/08/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202403/06/202524/06/2025DutchPDF
Micro model31/12/202304/06/202422/08/2024DutchPDF
Micro model31/12/202206/06/202331/08/2023DutchPDF
Micro model31/12/202107/06/202231/08/2022DutchPDF
Micro model31/12/202001/06/202127/08/2021DutchPDF
Micro model31/12/201926/08/202025/09/2020DutchPDF
Micro model31/12/201804/06/201928/08/2019DutchPDF
Micro model31/12/201705/06/201828/08/2018DutchPDF
Micro model31/12/201606/06/201728/08/2017DutchPDF
Abridged model31/12/201507/06/201630/08/2016DutchPDF
Abridged model31/12/201402/06/201525/08/2015DutchPDF
Abridged model31/12/201303/06/201426/08/2014DutchPDF
Abridged model31/12/201204/06/201323/09/2013DutchPDF
Abridged model31/12/201105/06/201231/08/2012DutchPDF
Abridged model31/12/201007/06/201131/08/2011FrenchPDF
Abridged model31/12/200901/06/201030/08/2010FrenchPDF
Abridged model31/12/200802/06/200915/10/2009FrenchPDF
Abridged model31/12/200703/06/200827/08/2008DutchPDF
Abridged model31/12/200605/06/200731/08/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

Norman Baert

Manager

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates08/12/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office02/06/2022
    SIEGE SOCIAL
    PDF
  • Capital / shares02/05/2018
    CAPITAL, ACTIONS
    PDF
  • Capital / shares14/04/2014
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office08/06/2005
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other25/10/2004
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20246,7 k €↓
  2. 2023
    Annual accounts 202313,7 k €↑
  3. 2022
    Annual accounts 2022883,2 €↓
  4. 2021
    Annual accounts 202137,1 k €↑
  5. 2020
    Annual accounts 202025,2 k €↑
  6. 2019
    Annual accounts 201913,6 k €↓
  7. 2018
    Annual accounts 201855,5 k €↑
  8. 2017
    Annual accounts 201715,2 k €↓
  9. 2016
    Annual accounts 201644,1 k €↓
  10. 2015
    Annual accounts 201563 k €↑
  11. 2014
    Annual accounts 201421,7 k €↑
  12. 2013
    Annual accounts 201320,3 k €↓
  13. 2012
    Annual accounts 201220,6 k €↓
  14. 2011
    Annual accounts 201174,6 k €↑
  15. 2010
    Annual accounts 20107,7 k €↓
  16. 2009
    Annual accounts 200921,4 k €↑
  17. 2008
    Annual accounts 200815,4 k €↑
  18. 2007
    Annual accounts 2007-21,3 k €↓
  19. 2006
    Annual accounts 200619,9 k €
  20. 15/10/2004
    IncorporationPrivate limited company