ACTIVE

OSERIS

Financial year 2025 · Closed on 31/12/2025

Net result
310,1 k €
+21,8 %over 1 year
Gross margin
1,6 M €
+5,6 %over 1 year
Equity
1,6 M €
+7,5 %over 1 year
Workforce
16,4 ETP
+0,6 %over 1 year

Identity

Source · BCE/KBO

OSERIS is a Public limited company incorporated in 2004. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Tournai. It employs on average 16,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0869.505.525
Incorporation
19/10/2004
Legal form
Public limited company
Registered office
Chaussée de Douai(TOU) 354
7500 Tournai · WallonieSee on map
Contributed capital
100 000,00 €
Latest accounts
31/12/2025
Average workforce
16,4 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin1,6 M €1,5 M €1,5 M €1,2 M €1,5 M €
EBITDA531,5 k €478,2 k €417,4 k €268 k €569,5 k €
Operating result398,1 k €358,8 k €276,6 k €127,1 k €416,4 k €
Net result310,1 k €254,7 k €189,6 k €77,4 k €297 k €
Balance sheet
Equity1,6 M €1,5 M €1,4 M €1,4 M €1,5 M €
Total assets2,3 M €2 M €2,1 M €2,2 M €2,5 M €
Cash290,1 k €545 k €272 k €353 k €465,3 k €
Debts672,7 k €567,5 k €712,6 k €742,6 k €936,9 k €
Other
Workforce16,4 ETP16,3 ETP18,8 ETP17,8 ETP17,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

SOVAREK

Mandate · 0761.330.135

Active

Ended mandates

CAROLINE BREDA

Mandate

Ended
claude DERUME

Mandate

Ended

Other companies at this address

Chaussée de Douai(TOU) 354 7500 Tournai
CompanyCBE no.
SOVAREK● Active
0761.330.135

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date21/08/202630/08/202527/08/202407/08/202329/08/202231/08/2021
General meeting01/06/202602/06/202503/06/202405/06/202306/06/202207/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202501/06/202621/08/2026FrenchPDF
Abridged model31/12/202402/06/202530/08/2025FrenchPDF
Abridged model31/12/202303/06/202427/08/2024FrenchPDF
Abridged model31/12/202205/06/202307/08/2023FrenchPDF
Abridged model31/12/202106/06/202229/08/2022FrenchPDF
Abridged model31/12/202007/06/202131/08/2021FrenchPDF
Abridged model31/12/201908/06/202013/11/2020FrenchPDF
Abridged model31/12/201803/06/201930/07/2019FrenchPDF
Abridged model31/12/201704/06/201806/08/2018FrenchPDF
Abridged model31/12/201605/06/201721/09/2017FrenchPDF
Abridged model31/12/201507/06/201626/08/2016FrenchPDF
Abridged model31/12/201401/06/201506/08/2015FrenchPDF
Abridged model31/12/201302/06/201424/07/2014FrenchPDF
Abridged model31/12/201203/06/201302/08/2013FrenchPDF
Abridged model31/12/201104/06/201229/08/2012FrenchPDF
Abridged model31/12/201006/06/201129/08/2011FrenchPDF
Abridged model31/12/200901/06/201003/08/2010FrenchPDF
Abridged model31/12/200801/06/200927/08/2009FrenchPDF
Abridged model31/12/200702/06/200805/08/2008FrenchPDF
Abridged model31/12/200622/10/200727/12/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

SOVAREK

Mandate · 0761.330.135

Active

Ended mandates

CAROLINE BREDA

Mandate

Ended
claude DERUME

Mandate

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates31/03/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/02/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates02/04/2024
    OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates26/03/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/07/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates25/04/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates25/04/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/02/2014
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025310,1 k €↑
  2. 2024
    Annual accounts 2024254,7 k €↑
  3. 2023
    Annual accounts 2023189,6 k €↑
  4. 2022
    Annual accounts 202277,4 k €↓
  5. 2021
    Annual accounts 2021297 k €↓
  6. 2020
    Annual accounts 2020540 k €↑
  7. 2019
    Annual accounts 2019167,8 k €↓
  8. 2018
    Annual accounts 2018176,9 k €↑
  9. 2017
    Annual accounts 201780,8 k €↑
  10. 2016
    Annual accounts 2016-18 k €↓
  11. 2015
    Annual accounts 2015121,4 k €↓
  12. 2014
    Annual accounts 2014135,1 k €↓
  13. 2013
    Annual accounts 2013145,3 k €↑
  14. 2012
    Annual accounts 2012104,7 k €↑
  15. 2011
    Annual accounts 2011100,5 k €↑
  16. 2010
    Annual accounts 201056,2 k €↑
  17. 2009
    Annual accounts 200947,9 k €↑
  18. 2008
    Annual accounts 20088,2 k €↓
  19. 2007
    Annual accounts 200772 k €↑
  20. 2006
    Annual accounts 2006-89,5 k €
  21. 19/10/2004
    IncorporationPublic limited company