ACTIVE

PASSIVE CONSULTING

Financial year 2025 · closed on 30/06/2025
Net result
15,2 k €
+4124.7% YoY
Gross margin
15,9 k €
+1173.1% YoY
Equity
148,3 k €
+11.4% YoY

What does PASSIVE CONSULTING do?

PASSIVE CONSULTING is a Private company with limited liability incorporated in 2004. Its main activity is: Management consultancy activities. Its registered office is in Mouscron.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0869.526.608
Incorporation
20/10/2004
Legal form
Private company with limited liability
Registered office
Rue du Bornoville 175
7700 Mouscron · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
30/06/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin15,9 k €1,3 k €6,5 k €-17,8 k €1,5 k €60,5 k €55,3 k €52,3 k €48,8 k €49,5 k €88,9 k €50,4 k €39,2 k €61 k €35,6 k €81,6 k €46,3 k €-7,8 k €5,2 k €
EBITDA12,8 k €250,6 €4,2 k €-20,6 k €12,9 k €46,1 k €52,6 k €49,8 k €46,5 k €47,1 k €65,5 k €46,9 k €36,2 k €58,2 k €33,1 k €76,7 k €45,1 k €-8,2 k €2,8 k €
Operating result8,1 k €-4,3 k €-415,8 €-13,7 k €12,5 k €27,9 k €34,4 k €31,6 k €24,2 k €24,8 k €43,4 k €23,5 k €13,9 k €36,8 k €15,9 k €55 k €27,9 k €-31,1 k €-4,2 k €
Net result15,2 k €-377,5 €6 k €-8 k €-730 €23,9 k €18,7 k €15,9 k €12,3 k €8,8 k €21,7 k €7,1 k €-2,5 k €10,6 k €-380 €37,8 k €12,9 k €-46,5 k €-5,4 k €
Balance sheet
Equity148,3 k €133,1 k €133,5 k €127,5 k €135,4 k €136,1 k €112,3 k €93,5 k €77,7 k €65,3 k €56,5 k €34,8 k €27,7 k €20,3 k €9,7 k €10,1 k €-27,7 k €-40,6 k €6 k €
Total assets171,3 k €151,9 k €153,2 k €140,9 k €148,8 k €345 k €354,1 k €354,2 k €327,5 k €346,1 k €360,7 k €392,3 k €398 k €398,2 k €408,4 k €406,7 k €444,8 k €458,8 k €300,2 k €
Cash10,3 k €3,4 k €6,3 k €1,1 k €34,2 k €1,3 k €5,7 k €63 €1,2 k €466 €14,7 k €349 €3,5 k €2,4 k €6,9 k €1,3 k €10,8 k €5,5 k €10,7 k €
Debts23 k €18,8 k €19,7 k €13,4 k €3,4 k €185,8 k €219,7 k €233,7 k €226,5 k €255,8 k €275,8 k €355,6 k €368,5 k €377,8 k €398,7 k €395,8 k €471,7 k €499,4 k €294,2 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

Christophe GREGOIRE

Manager

Active

Ended mandates

OLIVIER CALLEWAERT

Manager · until 26 juin 2009

Ended
OLIVIER CALLEWAERT

Manager

Ended
SANDRINE VAN DEN BERGHE

Manager · until 30 juin 2008

Ended
SANDRINE VAN DEN BERGHE

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
0829.978.025
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/02/202602/05/202501/03/202413/02/202301/02/202226/02/2021
General meeting20/11/202521/11/202431/01/202427/01/202318/11/202126/02/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202520/11/202523/02/2026FrenchPDF
Micro model30/06/202421/11/202402/05/2025FrenchPDF
Micro model30/06/202331/01/202401/03/2024FrenchPDF
Micro model30/06/202227/01/202313/02/2023FrenchPDF
Micro model30/06/202118/11/202101/02/2022FrenchPDF
Micro model30/06/202026/02/202126/02/2021FrenchPDF
Micro model30/06/201916/11/201931/12/2019FrenchPDF
Micro model30/06/201816/11/201815/01/2019FrenchPDF
Micro model30/06/201722/12/201724/01/2018FrenchPDF
Abridged model30/06/201626/12/201631/01/2017FrenchPDF
Abridged model30/06/201526/02/201601/03/2016FrenchPDF
Abridged model30/06/201409/03/201509/03/2015FrenchPDF
Abridged model30/06/201313/03/201420/03/2014FrenchPDF
Abridged model30/06/201215/11/201225/01/2013FrenchPDF
Abridged model30/06/201117/11/201114/02/2012FrenchPDF
Abridged model30/06/201012/11/201027/01/2011FrenchPDF
Abridged model30/06/200912/11/200915/02/2010FrenchPDF
Abridged model30/06/200820/11/200828/01/2009FrenchPDF
Abridged model30/06/200715/11/200728/01/2008FrenchPDF
Abridged model30/06/200616/11/200609/02/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

Christophe GREGOIRE

Manager

Active

Ended mandates

OLIVIER CALLEWAERT

Manager · until 26 juin 2009

Ended
OLIVIER CALLEWAERT

Manager

Ended
SANDRINE VAN DEN BERGHE

Manager · until 30 juin 2008

Ended
SANDRINE VAN DEN BERGHE

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office23/07/2021
    SIEGE SOCIAL - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates30/11/2011
    DENOMINATION - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/08/2009
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates02/10/2008
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office29/09/2006
    SIEGE SOCIAL
    PDF
  • Mandates04/08/2006
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/06/2006
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/05/2006
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202515,2 k €
  2. 2024
    Annual accounts 2024-377,5 €
  3. 2023
    Annual accounts 20236 k €
  4. 2022
    Annual accounts 2022-8 k €
  5. 2021
    Annual accounts 2021-730 €
  6. 2020
    Annual accounts 202023,9 k €
  7. 2019
    Annual accounts 201918,7 k €
  8. 2018
    Annual accounts 201815,9 k €
  9. 2017
    Annual accounts 201712,3 k €
  10. 2016
    Annual accounts 20168,8 k €
  11. 2015
    Annual accounts 201521,7 k €
  12. 2014
    Annual accounts 20147,1 k €
  13. 2013
    Annual accounts 2013-2,5 k €
  14. 2012
    Annual accounts 201210,6 k €
  15. 2011
    Annual accounts 2011-380 €
  16. 2010
    Annual accounts 201037,8 k €
  17. 2009
    Annual accounts 200912,9 k €
  18. 2008
    Annual accounts 2008-46,5 k €
  19. 2007
    Annual accounts 2007-5,4 k €
  20. 20/10/2004
    IncorporationPrivate company with limited liability