VERSALYS
0869.557.290 · rovalta.com · 23/09/2026
ACTIVE
VERSALYS
Financial year 2025 · closed on 31/12/2025
Net result
34 k €
+1299.2% YoY
Gross margin
105,6 k €
+4.3% YoY
Equity
60,6 k €
+25.6% YoY
Overview
What does VERSALYS do?
VERSALYS is a Private company with limited liability incorporated in 2004. Its registered office is in Nivelles.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0869.557.290
Incorporation
21/10/2004
Legal form
Private company with limited liability
Registered office
Rue des Ecoles 34
1402 Nivelles · WallonieSee on map
1402 Nivelles · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Joint committees (4)
- 100
- 1000
- 2000
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 105,6 k € | +4.3% | 101,3 k € | -10.4% | 113,1 k € | +65.6% | 68,3 k € | -14.9% | 80,2 k € | -21.1% | 101,7 k € | +18.8% | 85,6 k € | +8.1% | 79,2 k € | +22.9% | 64,5 k € | -15.9% | 76,6 k € | +11.2% | 68,9 k € | +0.3% | 68,7 k € | -10.2% | 76,5 k € | -8.6% | 83,7 k € | +25.0% | 67 k € | -35.8% | 104,2 k € | +34.4% | 77,5 k € | +49.3% | 51,9 k € |
| EBITDA | 60,4 k € | +324% | 14,2 k € | +35.7% | 10,5 k € | +192% | -11,4 k € | -121% | 55,1 k € | -11.8% | 62,5 k € | +34.4% | 46,5 k € | +15.9% | 40,1 k € | +11.2% | 36 k € | -7.4% | 38,9 k € | +24.6% | 31,2 k € | -1.5% | 31,7 k € | -15.7% | 37,6 k € | +12.7% | 33,4 k € | +93.0% | 17,3 k € | -77.1% | 75,5 k € | +43.3% | 52,7 k € | +21.7% | 43,3 k € |
| Operating result | 50,2 k € | +1528% | 3,1 k € | -60.9% | 7,9 k € | +156% | -14 k € | -145% | 31,4 k € | -18.4% | 38,4 k € | +62.8% | 23,6 k € | +31.0% | 18 k € | +32.0% | 13,6 k € | +3.9% | 13,1 k € | +133% | 5,6 k € | -4.2% | 5,9 k € | -53.6% | 12,7 k € | +260% | 3,5 k € | +146% | -7,6 k € | -115% | 51,2 k € | +59.3% | 32,1 k € | +33.0% | 24,1 k € |
| Net result | 34 k € | +1299% | -2,8 k € | -174% | 3,8 k € | +122% | -17,3 k € | -194% | 18,4 k € | -15.1% | 21,7 k € | +86.8% | 11,6 k € | +28.9% | 9 k € | +64.3% | 5,5 k € | +91.0% | 2,9 k € | +182% | -3,5 k € | +36.0% | -5,5 k € | -245% | -1,6 k € | +67.2% | -4,8 k € | +76.2% | -20,3 k € | -171% | 28,7 k € | +107% | 13,9 k € | +76.1% | 7,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 60,6 k € | +25.6% | 48,2 k € | -5.6% | 51,1 k € | +8.1% | 47,3 k € | -26.8% | 64,6 k € | +22.4% | 52,7 k € | +69.7% | 31,1 k € | -9.9% | 34,5 k € | +35.3% | 25,5 k € | +27.4% | 20 k € | +16.7% | 17,1 k € | +39.8% | 12,3 k € | -30.8% | 17,7 k € | -8.2% | 19,3 k € | -20.0% | 24,1 k € | -45.7% | 44,4 k € | +11.9% | 39,7 k € | +53.6% | 25,8 k € |
| Total assets | 133,7 k € | -27.9% | 185,5 k € | +115% | 86,4 k € | -7.7% | 93,7 k € | -3.7% | 97,2 k € | -20.2% | 121,8 k € | -2.4% | 124,9 k € | -12.6% | 142,9 k € | -3.5% | 148 k € | -4.8% | 155,5 k € | -11.8% | 176,2 k € | -9.8% | 195,3 k € | -23.9% | 256,7 k € | -9.1% | 282,3 k € | -5.1% | 297,4 k € | -15.2% | 350,9 k € | +4.3% | 336,5 k € | -3.1% | 347,3 k € |
| Cash | 71,8 k € | +233% | 21,6 k € | -27.8% | 29,8 k € | -44.7% | 54 k € | +26.4% | 42,7 k € | +77.9% | 24 k € | +859% | 2,5 k € | -77.7% | 11,2 k € | – | – | – | 10,6 k € | – | – | 62 € | -99.9% | 59,9 k € | +82.7% | 32,8 k € | +25.3% | 26,2 k € | |||||||
| Debts | 73,1 k € | -46.7% | 137,2 k € | +288% | 35,3 k € | -23.8% | 46,4 k € | +42.1% | 32,7 k € | -52.7% | 69,1 k € | -26.3% | 93,8 k € | -13.4% | 108,4 k € | -11.6% | 122,6 k € | -9.5% | 135,4 k € | -14.9% | 159,1 k € | -13.1% | 183 k € | -23.4% | 239 k € | -9.1% | 263 k € | -3.8% | 273,3 k € | -10.7% | 306,1 k € | +3.1% | 296,7 k € | -7.7% | 321,4 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | 0,8 ETP | 0.0% | 0,8 ETP | 0.0% | 0,8 ETP | 0.0% | 0,8 ETP | 0.0% | 0,8 ETP | -33.3% | 1,2 ETP | 0.0% | 1,2 ETP | +50.0% | 0,8 ETP | +14.3% | 0,7 ETP | – | |||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
DIMITRIOS GALLIS
ActiveEnded mandates
GALLIS DIMITRIOD
EndedDimitrios GALLIS
EndedDimitrios GALLIS
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 13/08/2026 | 10/10/2025 | 02/05/2024 | 31/08/2023 | 25/07/2022 | 01/10/2021 |
| General meeting | 26/06/2026 | 27/06/2025 | 18/04/2024 | 31/08/2023 | 15/07/2022 | 01/10/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 26/06/2026 | 13/08/2026 | French | |
| Micro model | 31/12/2024 | 27/06/2025 | 10/10/2025 | French | |
| Micro model | 31/12/2023 | 18/04/2024 | 02/05/2024 | French | |
| Micro model | 31/12/2022 | 31/08/2023 | 31/08/2023 | French | |
| Micro model | 31/12/2021 | 15/07/2022 | 25/07/2022 | French | |
| Micro model | 31/12/2020 | 01/10/2021 | 01/10/2021 | French | |
| Micro model | 31/12/2019 | 31/08/2020 | 29/09/2020 | French | |
| Micro model | 31/12/2018 | 26/08/2019 | 29/08/2019 | French | |
| Micro model | 31/12/2017 | 29/06/2018 | 29/06/2018 | French | |
| Micro model | 31/12/2016 | 30/06/2017 | 12/07/2017 | French | |
| Abridged model | 31/12/2015 | 24/06/2016 | 30/08/2016 | French | |
| Abridged model | 31/12/2014 | 26/06/2015 | 04/08/2015 | French | |
| Abridged model | 31/12/2013 | 27/06/2014 | 31/07/2014 | French | |
| Abridged model | 31/12/2012 | 28/06/2013 | 11/07/2013 | French | |
| Abridged model | 31/12/2011 | 29/06/2012 | 31/08/2012 | French | |
| Abridged model | 31/12/2010 | 24/06/2011 | 30/08/2011 | French | |
| Abridged model | 31/12/2009 | 25/06/2010 | 20/07/2010 | French | |
| Abridged model | 31/12/2008 | 26/06/2009 | 30/06/2009 | French | |
| Abridged model | 31/12/2007 | 27/06/2008 | 31/08/2008 | French | |
| Abridged model | 31/12/2006 | 29/07/2007 | 30/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
DIMITRIOS GALLIS
ActiveEnded mandates
GALLIS DIMITRIOD
EndedDimitrios GALLIS
EndedDimitrios GALLIS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202534 k €↑
- 2024Annual accounts 2024-2,8 k €↓
- 2023Annual accounts 20233,8 k €↑
- 2022Annual accounts 2022-17,3 k €↓
- 2021Annual accounts 202118,4 k €↓
- 2018Annual accounts 201821,7 k €↑
- 2017Annual accounts 201711,6 k €↑
- 2016Annual accounts 20169 k €↑
- 2015Annual accounts 20155,5 k €↑
- 2014Annual accounts 20142,9 k €↑
- 2013Annual accounts 2013-3,5 k €↑
- 2012Annual accounts 2012-5,5 k €↓
- 2011Annual accounts 2011-1,6 k €↑
- 2010Annual accounts 2010-4,8 k €↑
- 2009Annual accounts 2009-20,3 k €↓
- 2008Annual accounts 200828,7 k €↑
- 2007Annual accounts 200713,9 k €↑
- 2006Annual accounts 20067,9 k €
- 21/10/2004IncorporationPrivate company with limited liability