ACTIVE

SERVAC GESTION

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

20,1 k €

+58.8% YoY

Gross margin

45,6 k €

+3.7% YoY

Equity

59,8 k €

-12.9% YoY

What does SERVAC GESTION do?

SERVAC GESTION is a Private limited company incorporated in 2004. Its main activity is: Development of building projects. Its registered office is in Ottignies-Louvain-la-Neuve.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0869.620.935

Incorporation

25/10/2004

Legal form

Private limited company

Registered office

Rue Haute 34 box 001
1340 Ottignies-Louvain-la-Neuve · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

41101Development of building projects· main 68121Buying and selling of own real estate 70111Activities of head offices

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	45,6 k €	+3.7%	44 k €	+125%	19,6 k €	-53.1%	41,7 k €	-17.0%	50,2 k €	+68.5%	29,8 k €	+105%	14,5 k €	-46.4%	27,1 k €	+58.2%	17,1 k €	+668%	-3 k €	-112%	25,6 k €	+14.3%	22,4 k €	+52.0%	14,7 k €	-17.8%	17,9 k €	+200%	6 k €	-86.4%	43,9 k €	+48.3%	29,6 k €	+41.1%	21 k €	-47.9%	40,3 k €	+661%	5,3 k €
EBITDA	43,4 k €	+3.0%	42,2 k €	+127%	18,6 k €	-50.8%	37,8 k €	-23.1%	49,2 k €	+68.0%	29,3 k €	+111%	13,9 k €	-47.4%	26,4 k €	+59.9%	16,5 k €	+481%	-4,3 k €	-118%	24,6 k €	+14.7%	21,4 k €	+56.1%	13,7 k €	-18.9%	16,9 k €	+223%	5,2 k €	-87.7%	42,4 k €	+51.7%	27,9 k €	+35.8%	20,6 k €	-48.4%	39,9 k €	+653%	5,3 k €
Operating result	33,9 k €	+26.8%	26,8 k €	+380%	5,6 k €	-79.7%	27,5 k €	-28.7%	38,6 k €	+72.3%	22,4 k €	+93.4%	11,6 k €	-52.3%	24,3 k €	+63.5%	14,8 k €	+250%	-9,9 k €	-153%	18,8 k €	+23.5%	15,2 k €	+43.9%	10,6 k €	-25.8%	14,3 k €	+679%	1,8 k €	-95.3%	38,6 k €	+59.9%	24,1 k €	+27.4%	18,9 k €	-48.4%	36,7 k €	+726%	4,4 k €
Net result	20,1 k €	+58.8%	12,7 k €	+4259%	-304,8 €	-102%	18,8 k €	-36.2%	29,4 k €	+66.4%	17,7 k €	+104%	8,7 k €	-53.4%	18,6 k €	+55.0%	12 k €	+218%	-10,1 k €	-198%	10,3 k €	+19.2%	8,7 k €	+35.6%	6,4 k €	-33.4%	9,6 k €	+794%	1,1 k €	-95.5%	24,1 k €	+105%	11,7 k €	-16.3%	14 k €	-38.2%	22,7 k €	+488%	3,9 k €
Balance sheet
Equity	59,8 k €	-12.9%	68,7 k €	+22.6%	56 k €	-0.5%	56,3 k €	+50.0%	37,5 k €	-14.9%	44,1 k €	+66.9%	26,4 k €	+48.7%	17,8 k €	+93.5%	9,2 k €	+4617%	194,8 €	-98.1%	10,3 k €	+21.5%	8,5 k €	+1.9%	8,3 k €	+1.0%	8,3 k €	+1.0%	8,2 k €	-29.6%	11,6 k €	+0.5%	11,5 k €	-9.3%	12,7 k €	+4.2%	12,2 k €	+62.1%	7,5 k €
Total assets	237,4 k €	-10.1%	264 k €	+0.7%	262,2 k €	+319%	62,6 k €	-17.4%	75,8 k €	-0.9%	76,5 k €	+103%	37,6 k €	-14.4%	44 k €	+89.6%	23,2 k €	+7.2%	21,6 k €	-47.5%	41,2 k €	+15.7%	35,6 k €	+19.5%	29,8 k €	+13.3%	26,3 k €	+40.5%	18,7 k €	-60.1%	46,9 k €	-0.1%	47 k €	+26.3%	37,2 k €	-6.1%	39,6 k €	+215%	12,6 k €
Cash	10,8 k €	-53.9%	23,5 k €	-15.9%	28 k €	+21.9%	23 k €	-10.1%	25,5 k €	+42.0%	18 k €	+174%	6,6 k €	+11.8%	5,9 k €	-46.2%	10,9 k €	+90.5%	5,7 k €	-51.7%	11,8 k €	+59.1%	7,4 k €	+2.3%	7,3 k €	+60.5%	4,5 k €	-36.0%	7,1 k €	-76.3%	29,9 k €	+110%	14,2 k €	-15.9%	16,9 k €	-51.1%	34,7 k €	+2208%	1,5 k €
Debts	177,6 k €	-9.1%	195,4 k €	-5.2%	206,2 k €	+3172%	6,3 k €	-83.5%	38,3 k €	+18.2%	32,4 k €	+189%	11,2 k €	-56.4%	25,7 k €	+83.7%	14 k €	-32.7%	20,8 k €	-31.2%	30,2 k €	+15.4%	26,2 k €	+22.1%	21,4 k €	+23.2%	17,4 k €	+80.3%	9,6 k €	-72.2%	34,8 k €	-1.2%	35,2 k €	+43.6%	24,5 k €	-10.7%	27,4 k €	+462%	4,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

YVES VAN STEENBERGHE

Manager

Active

Ended mandates

Frédéric van Rijckevorsel

Manager · since 02 décembre 2006

Ended

Muriel Misonne

Manager · since 20 octobre 2004 · until 15 avril 2009

Ended

Muriel Misonne

Manager · since 20 octobre 2004

Ended

Yves François M van Steenberghe

Manager · since 20 octobre 2004

Ended

At this address

Other companies at this address

Company	CBE no.
ATELIER 47, société multiprofessionnelle d'architectes● Active	0870.786.123

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/06/2026	02/06/2025	14/06/2024	05/07/2023	30/06/2022	30/08/2021
General meeting	30/05/2026	31/05/2025	25/05/2024	27/05/2023	28/05/2022	20/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/05/2026	08/06/2026	French	PDF
Micro model	31/12/2024	31/05/2025	02/06/2025	French	PDF
Micro model	31/12/2023	25/05/2024	14/06/2024	French	PDF
Micro model	31/12/2022	27/05/2023	05/07/2023	French	PDF
Micro model	31/12/2021	28/05/2022	30/06/2022	French	PDF
Micro model	31/12/2020	20/05/2021	30/08/2021	French	PDF
Micro model	31/12/2019	28/08/2020	31/10/2020	French	PDF
Micro model	31/12/2018	25/05/2019	26/08/2019	French	PDF
Micro model	31/12/2017	26/05/2018	27/08/2018	French	PDF
Micro model	31/12/2016	27/05/2017	21/08/2017	French	PDF
Abridged model	31/12/2015	28/05/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	30/05/2015	22/08/2015	French	PDF
Abridged model	31/12/2013	31/05/2014	05/08/2014	French	PDF
Abridged model	31/12/2012	25/05/2013	07/08/2013	French	PDF
Abridged model	31/12/2011	26/05/2012	30/07/2012	French	PDF
Abridged model	31/12/2010	28/05/2011	29/07/2011	French	PDF
Abridged model	31/12/2009	29/05/2010	30/07/2010	French	PDF
Abridged model	31/12/2008	30/05/2009	25/08/2009	French	PDF
Abridged model	31/12/2007	31/05/2008	11/08/2008	French	PDF
Abridged model	31/12/2006	27/05/2007	24/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

YVES VAN STEENBERGHE

Manager

Active

Ended mandates

Frédéric van Rijckevorsel

Manager · since 02 décembre 2006

Ended

Muriel Misonne

Manager · since 20 octobre 2004 · until 15 avril 2009

Ended

Muriel Misonne

Manager · since 20 octobre 2004

Ended

Yves François M van Steenberghe

Manager · since 20 octobre 2004

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/06/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Mandates23/11/2016
OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates27/04/2009
SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Capital / shares20/03/2007
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - ASSEMBLEE GENERALE - CAPITAL, ACTIONS
PDF
Mandates18/12/2006
DEMISSIONS, NOMINATIONS
PDF
Other12/01/2006
OBJET
PDF
Other04/11/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202520,1 k €↑
2024
Annual accounts 202412,7 k €↑
2023
Annual accounts 2023-304,8 €↓
2022
Annual accounts 202218,8 k €↓
2021
Annual accounts 202129,4 k €↑
2020
Annual accounts 202017,7 k €↑
2019
Annual accounts 20198,7 k €↓
2018
Annual accounts 201818,6 k €↑
2017
Annual accounts 201712 k €↑
2016
Annual accounts 2016-10,1 k €↓
2015
Annual accounts 201510,3 k €↑
2014
Annual accounts 20148,7 k €↑
2013
Annual accounts 20136,4 k €↓
2012
Annual accounts 20129,6 k €↑
2011
Annual accounts 20111,1 k €↓
2010
Annual accounts 201024,1 k €↑
2009
Annual accounts 200911,7 k €↓
2008
Annual accounts 200814 k €↓
2007
Annual accounts 200722,7 k €↑
2006
Annual accounts 20063,9 k €
25/10/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SERVAC GESTION

Overview

What does SERVAC GESTION do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline