SOFT & LOG
0869.630.932 · rovalta.com · 22/09/2026
NORMAL SITUATION
SOFT & LOG
Financial year 2021 · closed on 31/12/2021
Net result
-91,3 k €
-194.1% YoY
Gross margin
826,8 k €
+17.0% YoY
Equity
369,1 k €
-20.4% YoY
Workforce
15,2 ETP
+32.2% YoY
Company — Normal situation.
Overview
What does SOFT & LOG do?
SOFT & LOG is a company registered in Belgium. It employs on average 15,2 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0869.630.932
Legal form
Public limited company
Contributed capital
62 000,00 €
Latest accounts
31/12/2021
Average workforce
15,2 ETP
Joint committees (2)
- 200
- 218
Signals
Good liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 826,8 k € | +17.0% | 706,9 k € | +9.5% | 645,7 k € | +74.4% | 370,1 k € | -5.1% | 390,2 k € | +55.6% | 250,7 k € | +9.2% | 229,6 k € | +118% | 105,3 k € | +39.4% | 75,6 k € | -49.7% | 150,3 k € | +688% | 19,1 k € | -52.3% | 40 k € | -38.6% | 65,1 k € | -66.3% | 192,9 k € | +204% | 63,4 k € | -59.2% | 155,4 k € |
| EBITDA | 59,8 k € | -72.1% | 214,7 k € | -8.2% | 233,8 k € | +144% | 95,9 k € | -37.1% | 152,6 k € | +167% | 57,2 k € | -48.0% | 110,1 k € | +340% | 25 k € | +39.5% | 17,9 k € | -74.2% | 69,6 k € | +218% | -58,8 k € | -85.5% | -31,7 k € | -348% | 12,8 k € | -86.4% | 94,3 k € | +230% | -72,6 k € | -256% | 46,6 k € |
| Operating result | -53,6 k € | -138% | 143 k € | -13.5% | 165,3 k € | +297% | 41,6 k € | -55.1% | 92,6 k € | +296% | 23,4 k € | -73.6% | 88,8 k € | +601% | 12,7 k € | +39.3% | 9,1 k € | -84.9% | 60,2 k € | +186% | -70,2 k € | -35.7% | -51,7 k € | -840% | 7 k € | -92.1% | 87,9 k € | +175% | -116,8 k € | -4723% | 2,5 k € |
| Net result | -91,3 k € | -194% | 97,1 k € | -4.9% | 102 k € | +274% | 27,3 k € | -50.1% | 54,7 k € | +220% | 17,1 k € | -74.9% | 68,1 k € | +510% | 11,2 k € | +53.3% | 7,3 k € | -87.7% | 59,1 k € | +182% | -71,9 k € | -41.7% | -50,7 k € | -900% | 6,3 k € | -92.8% | 88 k € | +175% | -116,9 k € | -4014% | 3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 369,1 k € | -20.4% | 463,4 k € | +25.5% | 369,4 k € | +36.6% | 270,4 k € | +29.6% | 208,6 k € | +35.5% | 153,9 k € | +12.5% | 136,8 k € | +99.2% | 68,7 k € | -14.7% | 80,5 k € | -28.9% | 113,3 k € | +109% | 54,2 k € | -57.0% | 126,1 k € | -28.7% | 176,8 k € | +3.7% | 170,4 k € | +107% | 82,5 k € | -58.6% | 199,4 k € |
| Total assets | 1,5 M € | +37.4% | 1,1 M € | +1.5% | 1,1 M € | +28.9% | 861,1 k € | -16.6% | 1 M € | +93.5% | 533,9 k € | +13.9% | 468,9 k € | +184% | 165 k € | -18.4% | 202,2 k € | -2.0% | 206,3 k € | +80.3% | 114,4 k € | -49.2% | 225,3 k € | -12.9% | 258,5 k € | -5.4% | 273,4 k € | +47.7% | 185,1 k € | -25.9% | 249,6 k € |
| Cash | 89,2 k € | +2608% | 3,3 k € | -94.4% | 59,2 k € | +180% | 21,1 k € | -69.6% | 69,3 k € | -52.2% | 145,1 k € | 0 € | 0 € | 0 € | -100% | 446,8 € | -98.3% | 26,2 k € | -46.4% | 48,9 k € | -18.2% | 59,7 k € | +28.0% | 46,7 k € | -23.6% | 61,1 k € | +221% | 19,1 k € | |||
| Debts | 1,2 M € | +73.6% | 663,4 k € | -9.5% | 732,6 k € | +25.3% | 584,7 k € | -29.1% | 824,4 k € | +117% | 380 k € | +14.4% | 332,1 k € | +245% | 96,1 k € | -20.4% | 120,7 k € | +29.7% | 93,1 k € | +55.2% | 60 k € | -39.5% | 99,1 k € | +21.2% | 81,8 k € | -20.6% | 103 k € | +0.4% | 102,6 k € | +104% | 50,2 k € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | 15,2 ETP | +32.2% | 11,5 ETP | +27.8% | 9,0 ETP | +9.8% | 8,2 ETP | +12.3% | 7,3 ETP | +14.1% | 6,4 ETP | +82.9% | 3,5 ETP | +45.8% | 2,4 ETP | +33.3% | 1,8 ETP | -25.0% | 2,4 ETP | -27.3% | 3,3 ETP | +3.1% | 3,2 ETP | +52.4% | 2,1 ETP | -25.0% | 2,8 ETP | -24.3% | 3,7 ETP | +8.8% | 3,4 ETP |
Governance
Board of directors
Seen on filing of 31/12/2021 · 3 active · 21 ended
Active mandates
André SCHOONBROODT
ActiveVictor, Léopold BOSQUIN
ActiveVictor, Tomas BOSQUIN
ActiveEnded mandates
Financials
Annual accounts
Full financial information
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 02/08/2022 | 30/07/2021 | 15/08/2020 | 05/08/2019 | 24/08/2018 | 04/08/2017 |
| General meeting | 10/06/2022 | 30/07/2021 | 30/07/2020 | 19/06/2019 | 20/06/2018 | 21/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2021 | 10/06/2022 | 02/08/2022 | French | |
| Abridged model | 31/12/2020 | 30/07/2021 | 30/07/2021 | French | |
| Abridged model | 31/12/2019 | 30/07/2020 | 15/08/2020 | French | |
| Abridged model | 31/12/2018 | 19/06/2019 | 05/08/2019 | French | |
| Abridged model | 31/12/2017 | 20/06/2018 | 24/08/2018 | French | |
| Abridged model | 31/12/2016 | 21/06/2017 | 04/08/2017 | French | |
| Abridged model | 31/12/2015 | 06/05/2016 | 10/05/2016 | French | |
| Abridged model | 31/12/2014 | 17/06/2015 | 10/07/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 10/07/2014 | French | |
| Abridged model | 31/12/2012 | 19/06/2013 | 26/06/2013 | French | |
| Abridged model | 31/12/2011 | 20/06/2012 | 29/06/2012 | French | |
| Abridged model | 31/12/2010 | 15/06/2011 | 30/06/2011 | French | |
| Abridged model | 31/12/2009 | 16/06/2010 | 25/06/2010 | French | |
| Abridged model | 31/12/2008 | 17/06/2009 | 03/07/2009 | French | |
| Abridged model | 31/12/2007 | 18/06/2008 | 27/06/2008 | French | |
| Abridged model | 31/12/2006 | 20/06/2007 | 09/07/2007 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2021 · 3 active · 21 ended
Active mandates
André SCHOONBROODT
ActiveVictor, Léopold BOSQUIN
ActiveVictor, Tomas BOSQUIN
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021-91,3 k €↓
- 2020Annual accounts 202097,1 k €↓
- 2019Annual accounts 2019102 k €↑
- 2018Annual accounts 201827,3 k €↓
- 2017Annual accounts 201754,7 k €↑
- 2016Annual accounts 201617,1 k €↓
- 2015Annual accounts 201568,1 k €↑
- 2014Annual accounts 201411,2 k €↑
- 2013Annual accounts 20137,3 k €↓
- 2012Annual accounts 201259,1 k €↑
- 2011Annual accounts 2011-71,9 k €↓
- 2010Annual accounts 2010-50,7 k €↓
- 2009Annual accounts 20096,3 k €↓
- 2008Annual accounts 200888 k €↑
- 2007Annual accounts 2007-116,9 k €↓
- 2006Annual accounts 20063 k €