ACTIVE

MINIMAKS

Export PDF

Financial year 2017 · closed on 31/12/2017

Net result

-6,5 k €

-215.8% YoY

Gross margin

25,8 k €

-29.3% YoY

Equity

51,2 k €

-11.3% YoY

What does MINIMAKS do?

MINIMAKS is a Private company with limited liability incorporated in 2004. Its registered office is in Buggenhout.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0869.722.685

Incorporation

28/10/2004

Legal form

Private company with limited liability

Registered office

Kerkstraat 64
9255 Buggenhout · FlandreSee on map

Latest accounts

31/12/2017

Joint committees (1)

Signals

Solid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	25,8 k €	-29.3%	36,5 k €	+7.9%	33,9 k €	+30.9%	25,9 k €	+16.4%	22,2 k €	+8.8%	20,4 k €	+71.2%	11,9 k €	+1130%	970 €	-97.3%	36,5 k €	+82.3%	20 k €	-41.0%	33,9 k €	+13.4%	29,9 k €
EBITDA	8,7 k €	-58.8%	21,1 k €	-4.4%	22,1 k €	+60.0%	13,8 k €	+28.7%	10,7 k €	+22.4%	8,8 k €	+2751%	307,3 €	+103%	-10 k €	-138%	26,5 k €	+267%	7,2 k €	-59.5%	17,8 k €	-19.0%	22 k €
Operating result	-3,1 k €	-136%	8,6 k €	-41.7%	14,7 k €	+124%	6,6 k €	+87.3%	3,5 k €	-20.8%	4,4 k €	+231%	-3,4 k €	+78.3%	-15,6 k €	-180%	19,5 k €	+3212%	-625,2 €	-106%	10,2 k €	-29.8%	14,6 k €
Net result	-6,5 k €	-216%	5,6 k €	-47.9%	10,8 k €	+142%	4,5 k €	+6.2%	4,2 k €	+3.6%	4,1 k €	+164%	-6,3 k €	+54.6%	-13,9 k €	-200%	13,9 k €	+269%	-8,2 k €	-197%	8,4 k €	-22.0%	10,8 k €
Balance sheet
Equity	51,2 k €	-11.3%	57,8 k €	+10.8%	52,1 k €	+12.6%	46,3 k €	+10.7%	41,9 k €	+11.2%	37,7 k €	+12.1%	33,6 k €	-15.8%	39,9 k €	-25.8%	53,8 k €	+34.8%	39,9 k €	-17.1%	48,1 k €	+21.3%	39,7 k €
Total assets	151,9 k €	-14.6%	177,9 k €	+18.4%	150,2 k €	-8.0%	163,2 k €	-3.2%	168,6 k €	+64.3%	102,6 k €	-5.4%	108,4 k €	+13.7%	95,3 k €	-6.4%	101,8 k €	-23.3%	132,7 k €	-23.9%	174,4 k €	-1.1%	176,3 k €
Cash	9,1 k €	+24.2%	7,3 k €	-15.9%	8,7 k €	+60.9%	5,4 k €	-10.1%	6 k €	+327%	1,4 k €	-15.3%	1,7 k €	-9.5%	1,8 k €	-78.1%	8,4 k €	+148%	3,4 k €	+69.3%	2 k €	-13.9%	2,3 k €
Debts	100,7 k €	-15.6%	119,3 k €	+22.7%	97,2 k €	-16.8%	116,9 k €	-7.7%	126,7 k €	+95.2%	64,9 k €	-13.3%	74,8 k €	+35.4%	55,3 k €	+15.0%	48,1 k €	-48.2%	92,9 k €	-26.4%	126,3 k €	-7.1%	135,9 k €
Other
Workforce	–		–		0,7 ETP	+40.0%	0,5 ETP	+66.7%	0,3 ETP	0.0%	0,3 ETP	-57.1%	0,7 ETP	0.0%	0,7 ETP	0.0%	0,7 ETP	0.0%	0,7 ETP	-12.5%	0,8 ETP	+100%	0,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2017 · 1 active · 3 ended

Active mandates

Katrijn Versmessen

Manager

Active

Ended mandates

Katrijn Versmessen

Manager · since 01 février 2011

Ended

Hilde Van Assche

Manager · since 19 octobre 2004 · until 31 janvier 2011

Ended

Hilde Van Assche

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ARTHUR SEGERS● Active	0674.752.289

Annual accounts

Full financial information

	2017	2016	2015	2014	2013	2012
Type of account	Micro model	Micro model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2017	01/01/2016	01/01/2015	01/01/2014	01/01/2013	01/01/2012
Closing of the financial year	31/12/2017	31/12/2016	31/12/2015	31/12/2014	31/12/2013	31/12/2012
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/08/2018	28/08/2017	30/08/2016	31/08/2015	28/10/2014	27/08/2013
General meeting	07/06/2018	01/06/2017	02/06/2016	04/06/2015	05/06/2014	06/06/2013
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

12 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2017	07/06/2018	23/08/2018	Dutch	PDF
Micro model	31/12/2016	01/06/2017	28/08/2017	Dutch	PDF
Abridged model	31/12/2015	02/06/2016	30/08/2016	Dutch	PDF
Abridged model	31/12/2014	04/06/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	05/06/2014	28/10/2014	Dutch	PDF
Abridged model	31/12/2012	06/06/2013	27/08/2013	Dutch	PDF
Abridged model	31/12/2011	07/06/2012	27/09/2012	Dutch	PDF
Abridged model	31/12/2010	03/06/2011	09/06/2011	Dutch	PDF
Abridged model	31/12/2009	03/06/2010	14/06/2010	Dutch	PDF
Abridged model	31/12/2008	18/06/2009	07/07/2009	Dutch	PDF
Abridged model	31/12/2007	19/06/2008	16/07/2008	Dutch	PDF
Abridged model	31/12/2006	02/08/2007	28/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2017 · 1 active · 3 ended

Active mandates

Katrijn Versmessen

Manager

Active

Ended mandates

Katrijn Versmessen

Manager · since 01 février 2011

Ended

Hilde Van Assche

Manager · since 19 octobre 2004 · until 31 janvier 2011

Ended

Hilde Van Assche

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2017
Annual accounts 2017-6,5 k €↓
2016
Annual accounts 20165,6 k €↓
2015
Annual accounts 201510,8 k €↑
2014
Annual accounts 20144,5 k €↑
2013
Annual accounts 20134,2 k €↑
2012
Annual accounts 20124,1 k €↑
2011
Annual accounts 2011-6,3 k €↑
2010
Annual accounts 2010-13,9 k €↓
2009
Annual accounts 200913,9 k €↑
2008
Annual accounts 2008-8,2 k €↓
2007
Annual accounts 20078,4 k €↓
2006
Annual accounts 200610,8 k €
28/10/2004
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MINIMAKS

Overview

What does MINIMAKS do?

Trend over 12 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline