PAPYRUS
0869.749.609 · rovalta.com · 21/09/2026
ACTIVE
PAPYRUS
Financial year 2025 · closed on 31/12/2025
Net result
9,1 k €
-47.2% YoY
Gross margin
148,4 k €
-0.1% YoY
Equity
426,3 k €
-3.0% YoY
Overview
What does PAPYRUS do?
PAPYRUS is a Private limited company incorporated in 2004. Its main activity is: Retail sale of newspapers and stationery in specialised stores. Its registered office is in Nijlen.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0869.749.609
Incorporation
29/10/2004
Legal form
Private limited company
Registered office
Bouwelsesteenweg 177
2560 Nijlen · FlandreSee on map
2560 Nijlen · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
47620Retail sale of newspapers and stationery in specialised stores· main47621Retail sale of newspapers and stationery in specialised stores52470Warehousing and support activities for transportation71330Architectural and engineering activities; technical testing and analysis77330Rental and leasing of office machinery and equipment (including computers)77330Rental and leasing of office machinery and equipment (including computers)
Joint committees (1)
- 20100
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 148,4 k € | -0.1% | 148,6 k € | -12.7% | 170,2 k € | +1.8% | 167,2 k € | -18.6% | 205,6 k € | +10.5% | 186 k € | +12.4% | 165,5 k € | +4.0% | 159,1 k € | +115% | 74,2 k € | -31.6% | 108,4 k € | +24.1% | 87,3 k € | -25.9% | 117,9 k € | -2.8% | 121,2 k € | -21.6% | 154,6 k € | +7.7% | 143,5 k € | -1.9% | 146,2 k € | -9.2% | 161 k € | -3.3% | 166,5 k € | +23.5% | 134,9 k € | +17.6% | 114,6 k € |
| EBITDA | 64,9 k € | -4.3% | 67,9 k € | -14.1% | 79 k € | -19.2% | 97,7 k € | -42.9% | 171,3 k € | +77.1% | 96,7 k € | +16.8% | 82,8 k € | -6.1% | 88,2 k € | +81.4% | 48,6 k € | -37.5% | 77,8 k € | +179% | 27,8 k € | -57.5% | 65,4 k € | +13.5% | 57,6 k € | -39.2% | 94,9 k € | -7.9% | 103 k € | -5.8% | 109,4 k € | -12.9% | 125,6 k € | -3.2% | 129,8 k € | +20.2% | 108 k € | +0.5% | 107,5 k € |
| Operating result | 33,5 k € | -23.9% | 44 k € | -22.1% | 56,5 k € | -0.5% | 56,8 k € | -51.2% | 116,4 k € | +168% | 43,5 k € | +33.4% | 32,6 k € | -9.6% | 36,1 k € | +73.6% | 20,8 k € | -58.4% | 49,9 k € | +595% | 7,2 k € | -56.6% | 16,5 k € | +89.0% | 8,8 k € | -77.0% | 38,1 k € | -14.6% | 44,6 k € | -12.5% | 51 k € | -24.9% | 67,9 k € | -3.5% | 70,4 k € | +63.3% | 43,1 k € | -39.6% | 71,3 k € |
| Net result | 9,1 k € | -47.2% | 17,2 k € | -44.6% | 31 k € | +43.5% | 21,6 k € | -59.6% | 53,4 k € | +268% | 14,5 k € | -10.1% | 16,1 k € | -27.9% | 22,4 k € | +117% | 10,3 k € | -59.1% | 25,2 k € | +2169% | 1,1 k € | -86.5% | 8,2 k € | +2137% | 367 € | -98.5% | 24 k € | -21.9% | 30,8 k € | +28.6% | 23,9 k € | -27.2% | 32,9 k € | -2.0% | 33,6 k € | +136% | 14,2 k € | -63.3% | 38,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 426,3 k € | -3.0% | 439,6 k € | +4.1% | 422,4 k € | -1.3% | 428,1 k € | +5.3% | 406,5 k € | +15.1% | 353,1 k € | +4.3% | 338,6 k € | +5.0% | 322,4 k € | +7.5% | 300,1 k € | +3.6% | 289,8 k € | +12.1% | 258,6 k € | +0.4% | 257,5 k € | +3.3% | 249,3 k € | +0.1% | 248,9 k € | +10.7% | 224,8 k € | +15.9% | 194,1 k € | +14.1% | 170,1 k € | +24.0% | 137,2 k € | +32.4% | 103,7 k € | +20.5% | 86 k € |
| Total assets | 789,9 k € | +2.9% | 767,9 k € | -1.0% | 775,5 k € | -1.4% | 786,4 k € | -2.5% | 806,2 k € | -0.2% | 807,4 k € | -3.2% | 834,2 k € | -3.2% | 861,5 k € | +91.7% | 449,5 k € | -11.5% | 507,8 k € | +24.4% | 408,3 k € | -5.8% | 433,4 k € | -5.7% | 459,5 k € | +0.6% | 456,9 k € | -9.4% | 504,2 k € | -6.5% | 539,1 k € | -5.3% | 569 k € | -7.5% | 615,4 k € | -1.5% | 624,8 k € | +4.3% | 599,2 k € |
| Cash | 40,1 k € | -36.3% | 62,9 k € | -46.5% | 117,5 k € | +41.1% | 83,3 k € | -25.7% | 112 k € | +3.0% | 108,7 k € | +11.9% | 97,2 k € | -4.2% | 101,4 k € | -6.0% | 107,9 k € | -22.9% | 139,9 k € | +30.6% | 107,2 k € | +20.5% | 88,9 k € | -4.8% | 93,4 k € | +29.9% | 71,9 k € | -4.1% | 75 k € | +82.0% | 41,2 k € | +42.7% | 28,9 k € | +99.1% | 14,5 k € | -37.8% | 23,3 k € | +5.8% | 22 k € |
| Debts | 363,7 k € | +10.8% | 328,3 k € | -7.0% | 353 k € | -1.5% | 358,3 k € | -10.3% | 399,7 k € | -12.0% | 454,3 k € | -8.3% | 495,6 k € | -8.1% | 539,1 k € | +261% | 149,4 k € | -31.5% | 218 k € | +45.6% | 149,7 k € | -14.9% | 176 k € | -16.3% | 210,2 k € | +1.1% | 208 k € | -25.5% | 279,3 k € | -19.1% | 345,1 k € | -13.5% | 398,9 k € | -16.6% | 478,2 k € | -8.2% | 521,1 k € | +1.5% | 513,2 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | 2,5 ETP | +8.7% | 2,3 ETP | – | – | – | – | 1,7 ETP | -15.0% | 2,0 ETP | +33.3% | 1,5 ETP | -21.1% | 1,9 ETP | +11.8% | 1,7 ETP | +70.0% | 1,0 ETP | -50.0% | 2,0 ETP | +53.8% | 1,3 ETP | +8.3% | 1,2 ETP | +140% | 0,5 ETP | +66.7% | 0,3 ETP | ||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 4 ended
Active mandates
Joeri Hoefkens
ActiveNadine Verstrepen
ActiveEnded mandates
Joeri HOEFKENS
EndedJOERI HOEFKENS
EndedNadine Verstrepen
EndedNadine VERSTREPEN
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
| 0884.620.105 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Abridged model | Abridged model | Abridged model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 05/08/2026 | 29/08/2025 | 28/08/2024 | 31/08/2023 | 30/08/2022 | 31/08/2021 |
| General meeting | 30/07/2026 | 10/06/2025 | 11/06/2024 | 13/06/2023 | 14/06/2022 | 08/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 30/07/2026 | 05/08/2026 | Dutch | |
| Micro model | 31/12/2024 | 10/06/2025 | 29/08/2025 | Dutch | |
| Abridged model | 31/12/2023 | 11/06/2024 | 28/08/2024 | Dutch | |
| Abridged model | 31/12/2022 | 13/06/2023 | 31/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 14/06/2022 | 30/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 08/06/2021 | 31/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 09/10/2020 | 30/11/2020 | Dutch | |
| Micro model | 31/12/2018 | 11/06/2019 | 30/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 12/06/2018 | 30/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 13/06/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 14/06/2016 | 31/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 02/06/2015 | 28/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 03/06/2014 | 30/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 04/06/2013 | 31/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 06/06/2012 | 31/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 07/06/2011 | 31/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 08/06/2010 | 28/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 09/06/2009 | 31/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 10/06/2008 | 29/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 12/06/2007 | 29/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 4 ended
Active mandates
Joeri Hoefkens
ActiveNadine Verstrepen
ActiveEnded mandates
Joeri HOEFKENS
EndedJOERI HOEFKENS
EndedNadine Verstrepen
EndedNadine VERSTREPEN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates10/07/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
- Mandates20/03/2012ONTSLAGEN - BENOEMINGEN
- Registered office13/02/2008MAATSCHAPPELIJKE ZETEL
- Other10/11/2004RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20259,1 k €↓
- 2024Annual accounts 202417,2 k €↓
- 2023Annual accounts 202331 k €↑
- 2022Annual accounts 202221,6 k €↓
- 2021Annual accounts 202153,4 k €↑
- 2020Annual accounts 202014,5 k €↓
- 2019Annual accounts 201916,1 k €↓
- 2018Annual accounts 201822,4 k €↑
- 2017Annual accounts 201710,3 k €↓
- 2016Annual accounts 201625,2 k €↑
- 2015Annual accounts 20151,1 k €↓
- 2014Annual accounts 20148,2 k €↑
- 2013Annual accounts 2013367 €↓
- 2012Annual accounts 201224 k €↓
- 2011Annual accounts 201130,8 k €↑
- 2010Annual accounts 201023,9 k €↓
- 2009Annual accounts 200932,9 k €↓
- 2008Annual accounts 200833,6 k €↑
- 2007Annual accounts 200714,2 k €↓
- 2006Annual accounts 200638,9 k €
- 29/10/2004IncorporationPrivate limited company