NORMAL SITUATION

double pass

Export PDF

Financial year 2023 · closed on 23/10/2023

Net result

-31,2 k €

-109.7% YoY

Gross margin

-29,4 k €

-106.5% YoY

Equity

2,1 M €

-1.5% YoY

Company — Normal situation.

What does double pass do?

double pass is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0869.780.984

Legal form

Public limited company

Contributed capital

263 920,00 €

Latest accounts

23/10/2023

Joint committees (2)

Signals

Solid equity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2023		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-29,4 k €	-106%	454,5 k €	+20.2%	378,3 k €	+53.0%	247,2 k €	-22.9%	320,6 k €	+15.5%	277,5 k €	-12.5%	317 k €	-35.5%	491,2 k €	+4.6%	469,4 k €	+46.7%	320 k €	+42.1%	225,2 k €	+16.8%	192,8 k €	-31.1%	279,7 k €	+20.9%	231,4 k €	+38.5%	167,1 k €	-39.4%	275,8 k €	+14.2%	241,5 k €	+4.8%	230,5 k €
EBITDA	-29,5 k €	-107%	407,5 k €	+5.9%	384,9 k €	+187%	134,3 k €	-38.1%	217 k €	+30.4%	166,5 k €	-8.3%	181,5 k €	-48.1%	349,6 k €	+23.3%	283,4 k €	+73.1%	163,8 k €	+112%	77,2 k €	+32.4%	58,3 k €	-33.8%	88,1 k €	+153%	34,8 k €	+12.6%	30,9 k €	+15.1%	26,8 k €	-31.7%	39,3 k €	+4.5%	37,6 k €
Operating result	-29,5 k €	-107%	417,1 k €	-8.1%	453,8 k €	+392%	92,1 k €	-43.5%	163 k €	+37.3%	118,7 k €	-8.3%	129,4 k €	-55.2%	288,7 k €	+35.4%	213,3 k €	+149%	85,5 k €	+850%	9 k €	-76.1%	37,7 k €	-49.3%	74,3 k €	+239%	21,9 k €	+7.4%	20,4 k €	+103%	10 k €	-55.8%	22,7 k €	+24.4%	18,3 k €
Net result	-31,2 k €	-110%	321,6 k €	-55.3%	719 k €	+4027%	17,4 k €	-82.5%	99,6 k €	+33.9%	74,4 k €	-8.9%	81,7 k €	-47.4%	155,3 k €	+56.0%	99,5 k €	-11.0%	111,8 k €	+335%	25,7 k €	-3.8%	26,7 k €	-43.2%	47 k €	+223%	14,6 k €	-2.0%	14,9 k €	+95.6%	7,6 k €	-50.0%	15,2 k €	+39.8%	10,9 k €
Balance sheet
Equity	2,1 M €	-1.5%	2,1 M €	+18.0%	1,8 M €	+67.1%	1,1 M €	+12.0%	956,3 k €	+11.6%	856,7 k €	+9.5%	782,3 k €	+12.1%	697,9 k €	+28.6%	542,7 k €	+22.5%	443,2 k €	+33.7%	331,4 k €	+113%	155,7 k €	+20.7%	129 k €	+57.4%	82 k €	+21.6%	67,4 k €	+28.3%	52,5 k €	+16.9%	44,9 k €	+51.1%	29,8 k €
Total assets	2,1 M €	-8.8%	2,3 M €	+9.1%	2,1 M €	+5.6%	2 M €	-23.9%	2,6 M €	+41.1%	1,8 M €	-22.4%	2,4 M €	+1.8%	2,3 M €	+10.5%	2,1 M €	+33.4%	1,6 M €	+38.7%	1,1 M €	+190%	393,1 k €	-12.6%	449,6 k €	+74.7%	257,3 k €	-41.2%	437,7 k €	+111%	207,1 k €	-4.3%	216,4 k €	+29.7%	166,9 k €
Cash	2,1 M €	+64.4%	1,2 M €	+131%	540,9 k €	-58.4%	1,3 M €	+14.6%	1,1 M €	+53.3%	740 k €	-50.1%	1,5 M €	+21.0%	1,2 M €	+14.7%	1,1 M €	+20.2%	889 k €	+61.2%	551,4 k €	+199%	184,4 k €	+95.4%	94,4 k €	+11.1%	85 k €	-3.2%	87,8 k €	+7.2%	81,9 k €	-16.7%	98,3 k €	+244%	28,6 k €
Debts	0 €	-100%	169,7 k €	-41.4%	289,7 k €	-61.0%	742,6 k €	+4.8%	708,7 k €	-0.5%	712 k €	-18.5%	874,1 k €	-11.2%	984,3 k €	+15.4%	852,6 k €	+14.9%	741,9 k €	+22.4%	605,9 k €	+192%	207,4 k €	-3.2%	214,4 k €	+73.6%	123,5 k €	-33.8%	186,6 k €	+29.1%	144,5 k €	+3.2%	140,1 k €	+2.2%	137,1 k €
Other
Workforce	–		0,0 ETP		–		2,3 ETP	+9.5%	2,1 ETP	-12.5%	2,4 ETP	+4.3%	2,3 ETP	+9.5%	2,1 ETP	-27.6%	2,9 ETP	+38.1%	2,1 ETP	+50.0%	1,4 ETP	+55.6%	0,9 ETP	-73.5%	3,4 ETP	-17.1%	4,1 ETP	+13.9%	3,6 ETP	-35.7%	5,6 ETP	+16.7%	4,8 ETP	-7.7%	5,2 ETP

Governance

Board of directors

Seen on filing of 23/10/2023 · 7 active · 55 ended

Active mandates

Caroline De Roose

Director · since 12 octobre 2020 · until 23 octobre 2023

Active

Ebru Köksal

Director · since 12 octobre 2020 · until 23 octobre 2023

Active

FORTY-LOVE

Director · since 12 octobre 2020 · until 23 octobre 2023 · 0845.972.929

Represented by Jo VAN HOECKE

Active

H. Schoukens - Wyns

Director · since 12 octobre 2020 · until 23 octobre 2023 · 0438.470.187

Represented by Hugo SCHOUKENS

Active

Noronha-Roelens Legal Consulting

Director · since 12 octobre 2020 · until 23 octobre 2023 · 0887.350.456

Represented by Roelens JOOST

Active

Ronny De Goedt

Director · since 12 octobre 2020 · until 23 octobre 2023

Active

VANSINA-SCHOUKENS

Director · since 12 octobre 2020 · until 23 octobre 2023 · 0641.761.304

Represented by Vansina STEVEN

Active

Ended mandates

Caroline De Roose

Director · since 12 octobre 2020 · until 12 octobre 2026

Ended

Ebru Alçici Köksal

Director · since 12 octobre 2020 · until 12 octobre 2026

Ended

Ebru Köksal

Director · since 12 octobre 2020 · until 12 octobre 2026

Ended

FORTY-LOVE

Director · since 12 octobre 2020 · until 12 octobre 2026 · 0845.972.929

Represented by Jo VAN HOECKE

Ended

Annual accounts

Full financial information

	2023	2023	2022	2021	2020	2019
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019	01/07/2018
Closing of the financial year	23/10/2023	30/06/2023	30/06/2022	30/06/2021	30/06/2020	30/06/2019
Length of the financial year	4 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/02/2024	29/01/2024	23/11/2022	18/11/2021	23/11/2020	20/11/2019
General meeting	23/10/2023	16/10/2023	17/10/2022	18/10/2021	28/09/2020	21/10/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	23/10/2023	23/10/2023	02/02/2024	Dutch	PDF
Abridged model	30/06/2023	16/10/2023	29/01/2024	Dutch	PDF
Abridged model	30/06/2022	17/10/2022	23/11/2022	Dutch	PDF
Abridged model	30/06/2021	18/10/2021	18/11/2021	Dutch	PDF
Abridged model	30/06/2020	28/09/2020	23/11/2020	Dutch	PDF
Abridged model	30/06/2019	21/10/2019	20/11/2019	Dutch	PDF
Abridged model	30/06/2018	15/10/2018	18/10/2018	Dutch	PDF
Abridged model	30/06/2017	15/12/2017	11/01/2018	Dutch	PDF
Abridged model	30/06/2016	21/11/2016	20/12/2016	Dutch	PDF
Abridged model	30/06/2015	30/11/2015	29/12/2015	Dutch	PDF
Abridged model	30/06/2014	15/12/2014	17/12/2014	Dutch	PDF
Abridged model	30/06/2013	30/12/2013	27/02/2014	Dutch	PDF
Abridged model	30/06/2012	25/01/2013	04/02/2013	Dutch	PDF
Abridged model	30/06/2011	28/02/2012	29/02/2012	Dutch	PDF
Abridged model	30/06/2010	26/01/2011	08/02/2011	Dutch	PDF
Abridged model	30/06/2009	19/12/2009	19/01/2010	Dutch	PDF
Abridged model	30/06/2008	15/12/2008	04/02/2009	Dutch	PDF
Abridged model	30/06/2007	17/12/2007	11/02/2008	Dutch	PDF
Abridged model	30/06/2006	15/12/2006	17/01/2007	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 23/10/2023 · 7 active · 55 ended

Active mandates

Caroline De Roose

Director · since 12 octobre 2020 · until 23 octobre 2023

Active

Ebru Köksal

Director · since 12 octobre 2020 · until 23 octobre 2023

Active

FORTY-LOVE

Director · since 12 octobre 2020 · until 23 octobre 2023 · 0845.972.929

Represented by Jo VAN HOECKE

Active

H. Schoukens - Wyns

Director · since 12 octobre 2020 · until 23 octobre 2023 · 0438.470.187

Represented by Hugo SCHOUKENS

Active

Noronha-Roelens Legal Consulting

Director · since 12 octobre 2020 · until 23 octobre 2023 · 0887.350.456

Represented by Roelens JOOST

Active

Ronny De Goedt

Director · since 12 octobre 2020 · until 23 octobre 2023

Active

VANSINA-SCHOUKENS

Director · since 12 octobre 2020 · until 23 octobre 2023 · 0641.761.304

Represented by Vansina STEVEN

Active

Ended mandates

Caroline De Roose

Director · since 12 octobre 2020 · until 12 octobre 2026

Ended

Ebru Alçici Köksal

Director · since 12 octobre 2020 · until 12 octobre 2026

Ended

Ebru Köksal

Director · since 12 octobre 2020 · until 12 octobre 2026

Ended

FORTY-LOVE

Director · since 12 octobre 2020 · until 12 octobre 2026 · 0845.972.929

Represented by Jo VAN HOECKE

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 2023-31,2 k €↓
2023
Annual accounts 2023321,6 k €↓
2023
Name changeDouble Pass in vereffening
2022
Annual accounts 2022719 k €↑
2022
Name changeDouble Pass
2021
Annual accounts 202117,4 k €↓
2020
Annual accounts 202099,6 k €↑
2019
Annual accounts 201974,4 k €↓
2018
Annual accounts 201881,7 k €↓
2017
Annual accounts 2017155,3 k €↑
2016
Annual accounts 201699,5 k €↓
2015
Annual accounts 2015111,8 k €↑
2014
Annual accounts 201425,7 k €↓
2013
Annual accounts 201326,7 k €↓
2012
Annual accounts 201247 k €↑
2011
Annual accounts 201114,6 k €↓
2010
Annual accounts 201014,9 k €↑
2009
Annual accounts 20097,6 k €↓
2008
Annual accounts 200815,2 k €↑
2007
Annual accounts 200710,9 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

double pass

Overview

What does double pass do?

Trend over 18 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline