ACTIVE

ZINNIA

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
1,9 k €
+128.5% YoY
Gross margin
73,6 k €
+8.0% YoY
Equity
172,4 k €
+1.1% YoY

What does ZINNIA do?

ZINNIA is a Private limited company incorporated in 2004. Its main activity is: Wholesale of flowers and plants. Its registered office is in Brugge.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0869.801.671
Incorporation
03/11/2004
Legal form
Private limited company
Registered office
Leopold I-laan 86
8000 Brugge · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
30/06/2025
Activities (NACE)
46220Wholesale of flowers and plants· main46220Wholesale of flowers and plants47761Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores47761Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores51220Space transport52483Warehousing and support activities for transportation+6
Joint committees (4)
  • 119
  • 11900
  • 201
  • 20100
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin73,6 k €68,2 k €95,1 k €104,1 k €90,1 k €104,5 k €94,9 k €99,9 k €102,2 k €97 k €91,6 k €81,1 k €81,6 k €79,8 k €82,5 k €96,3 k €95,6 k €94,5 k €87,2 k €
EBITDA35,3 k €13,8 k €36,7 k €54,2 k €50,3 k €65 k €55,2 k €63,2 k €63,3 k €60,9 k €48,3 k €39,3 k €36,8 k €24,3 k €30,2 k €46,4 k €47 k €44,4 k €26,4 k €
Operating result14,8 k €-12,5 k €9,3 k €27,5 k €25,6 k €29,3 k €21,2 k €37,2 k €28,7 k €46 k €22,8 k €13,3 k €22,6 k €5,9 k €6,8 k €20 k €20 k €23,1 k €6,9 k €
Net result1,9 k €-6,8 k €1 k €15,3 k €19,8 k €21,6 k €16 k €21,1 k €18 k €22,1 k €9,8 k €908,4 €15,7 k €-3,2 k €-992,5 €11,4 k €11,3 k €13,3 k €-921 €
Balance sheet
Equity172,4 k €170,4 k €177,3 k €212 k €196,7 k €176,9 k €155,3 k €139,2 k €118,1 k €100,1 k €78,1 k €68,3 k €67,4 k €51,7 k €54,9 k €80,9 k €69,5 k €58,2 k €44,9 k €
Total assets193,4 k €213,8 k €294,5 k €289,6 k €266,4 k €241,9 k €228,6 k €209,1 k €230,9 k €171,7 k €347,3 k €362,5 k €115,2 k €132,4 k €145,4 k €176,2 k €111,1 k €126,9 k €108,7 k €
Cash54,5 k €65,8 k €65,6 k €81,5 k €77,2 k €76,6 k €53,4 k €67,9 k €63,2 k €36,9 k €12,1 k €27 k €10,6 k €4,7 k €11,1 k €7,8 k €5,2 k €15,4 k €14,7 k €
Debts21 k €43,3 k €117,2 k €77,6 k €69,8 k €65 k €73,3 k €69,9 k €112,8 k €71,6 k €269,2 k €293,9 k €47,1 k €79,4 k €90,5 k €94,9 k €41,4 k €68,3 k €63,5 k €
Other
Workforce––––––––––1,2 ETP1,4 ETP1,5 ETP2,2 ETP1,9 ETP1,9 ETP1,9 ETP1,9 ETP2,6 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 5 ended

Active mandates

Marc Veys

Director

Active
Sonia Vanslambrouck

Administrator - manager

Active

Ended mandates

Marc Veys

Director · since 01 février 2014

Ended
MARC VEYS

Manager · since 01 février 2014

Ended
Sonia Vanslambrouck

Director · since 03 novembre 2004

Ended
SONIA VANSLAMBROUCK

Manager · since 01 novembre 2004

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/01/202616/01/202525/01/202419/12/202227/01/202228/01/2021
General meeting22/01/202606/01/202524/01/202415/11/202216/11/202117/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202522/01/202629/01/2026DutchPDF
Micro model30/06/202406/01/202516/01/2025DutchPDF
Micro model30/06/202324/01/202425/01/2024DutchPDF
Micro model30/06/202215/11/202219/12/2022DutchPDF
Micro model30/06/202116/11/202127/01/2022DutchPDF
Micro model30/06/202017/11/202028/01/2021DutchPDF
Micro model30/06/201919/11/201902/01/2020DutchPDF
Micro model30/06/201820/11/201821/01/2019DutchPDF
Micro model30/06/201721/11/201718/12/2017DutchPDF
Abridged model30/06/201615/11/201622/12/2016DutchPDF
Abridged model30/06/201517/11/201510/12/2015DutchPDF
Abridged model30/06/201418/11/201408/01/2015DutchPDF
Abridged model30/06/201319/11/201306/01/2014DutchPDF
Abridged model30/06/201220/11/201227/12/2012DutchPDF
Abridged model30/06/201107/12/201122/12/2011DutchPDF
Abridged model30/06/201016/11/201003/12/2010DutchPDF
Abridged model30/06/200917/11/200909/12/2009DutchPDF
Abridged model30/06/200818/11/200817/12/2008DutchPDF
Abridged model30/06/200720/11/200723/11/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 5 ended

Active mandates

Marc Veys

Director

Active
Sonia Vanslambrouck

Administrator - manager

Active

Ended mandates

Marc Veys

Director · since 01 février 2014

Ended
MARC VEYS

Manager · since 01 février 2014

Ended
Sonia Vanslambrouck

Director · since 03 novembre 2004

Ended
SONIA VANSLAMBROUCK

Manager · since 01 novembre 2004

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates17/10/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates18/03/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates21/02/2012
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates27/11/2008
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other03/03/2005
    DIVERSEN
    PDF
  • Other16/11/2004
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,9 k €↑
  2. 2024
    Annual accounts 2024-6,8 k €↓
  3. 2023
    Annual accounts 20231 k €↓
  4. 2022
    Annual accounts 202215,3 k €↓
  5. 2021
    Annual accounts 202119,8 k €↓
  6. 2020
    Annual accounts 202021,6 k €↑
  7. 2019
    Annual accounts 201916 k €↓
  8. 2018
    Annual accounts 201821,1 k €↑
  9. 2017
    Annual accounts 201718 k €↓
  10. 2016
    Annual accounts 201622,1 k €↑
  11. 2015
    Annual accounts 20159,8 k €↑
  12. 2014
    Annual accounts 2014908,4 €↓
  13. 2013
    Annual accounts 201315,7 k €↑
  14. 2012
    Annual accounts 2012-3,2 k €↓
  15. 2011
    Annual accounts 2011-992,5 €↓
  16. 2010
    Annual accounts 201011,4 k €↑
  17. 2009
    Annual accounts 200911,3 k €↓
  18. 2008
    Annual accounts 200813,3 k €↑
  19. 2007
    Annual accounts 2007-921 €
  20. 03/11/2004
    IncorporationPrivate limited company