ACTIVE

PRODETICS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

311,3 k €

+178.1% YoY

Gross margin

761,4 k €

+86.5% YoY

Equity

892,4 k €

+43.1% YoY

Workforce

5,9 ETP

+47.5% YoY

What does PRODETICS do?

PRODETICS is a Private limited company incorporated in 2004. Its registered office is in Ittre. It employs on average 5,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0869.831.959

Incorporation

04/11/2004

Legal form

Private limited company

Registered office

Rue de Tubize 8A
1460 Ittre · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Average workforce

5,9 ETP

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	761,4 k €	+86.5%	408,2 k €	+10.8%	368,5 k €	+82.7%	201,7 k €	+72.9%	116,7 k €	-28.4%	163 k €	-62.6%	435,6 k €	+24.7%	349,3 k €	+213%	111,7 k €	+27.0%	88 k €	+14.7%	76,7 k €	-6.6%	82,1 k €	-15.9%	97,6 k €	+18.8%	82,2 k €	-42.8%	143,8 k €	+57.2%	91,5 k €	+43.0%	64 k €	+7.3%	59,6 k €	-40.2%	99,7 k €	+102%	49,3 k €
EBITDA	471,5 k €	+137%	198,8 k €	-0.5%	199,9 k €	+107%	96,4 k €	+649%	12,9 k €	-75.7%	53 k €	-57.7%	125,2 k €	-40.7%	211,1 k €	+405%	41,8 k €	-1.0%	42,2 k €	+113%	19,8 k €	-39.7%	32,8 k €	-42.1%	56,6 k €	+30.7%	43,3 k €	-60.1%	108,6 k €	+67.2%	64,9 k €	+111%	30,7 k €	+299%	7,7 k €	-88.7%	68,2 k €	+41.7%	48,1 k €
Operating result	415,8 k €	+181%	148 k €	+2.2%	144,8 k €	+192%	49,5 k €	+477%	-13,2 k €	-146%	28,8 k €	-71.6%	101,7 k €	-46.2%	188,9 k €	+584%	27,6 k €	-9.8%	30,6 k €	+409%	6 k €	-71.7%	21,2 k €	-54.7%	46,9 k €	+31.5%	35,6 k €	-65.8%	104,1 k €	+73.7%	59,9 k €	+136%	25,4 k €	+826%	2,7 k €	-95.7%	63,3 k €	+48.8%	42,5 k €
Net result	311,3 k €	+178%	111,9 k €	-0.9%	112,9 k €	+154%	44,5 k €	+295%	-22,8 k €	-219%	19,1 k €	-74.3%	74,3 k €	-45.3%	135,9 k €	+713%	16,7 k €	-25.5%	22,4 k €	+4779%	460 €	-97.2%	16,2 k €	-56.0%	36,9 k €	+24.8%	29,5 k €	-61.6%	76,8 k €	+55.0%	49,6 k €	+109%	23,7 k €	+762%	2,7 k €	-95.0%	54,9 k €	+53.1%	35,8 k €
Balance sheet
Equity	892,4 k €	+43.1%	623,6 k €	+15.9%	538,2 k €	+22.1%	440,7 k €	+10.6%	398,3 k €	-5.9%	423,2 k €	+4.2%	406,2 k €	+24.9%	325,2 k €	+55.4%	209,3 k €	+8.7%	192,5 k €	+13.2%	170,1 k €	+0.3%	169,6 k €	+1.9%	166,4 k €	+12.8%	147,6 k €	+10.9%	133 k €	+77.9%	74,8 k €	+65.4%	45,2 k €	+6.2%	42,6 k €	-34.8%	65,3 k €	+40.6%	46,5 k €
Total assets	1,6 M €	+50.4%	1,1 M €	-3.4%	1,1 M €	+15.7%	947,4 k €	+56.2%	606,6 k €	-6.3%	647,6 k €	+1.2%	640,1 k €	+8.2%	591,7 k €	+55.1%	381,5 k €	+54.9%	246,3 k €	+0.5%	245,2 k €	-4.4%	256,6 k €	+3.6%	247,6 k €	+19.6%	207 k €	-8.3%	225,6 k €	+73.4%	130,1 k €	+41.7%	91,8 k €	-15.4%	108,6 k €	-32.9%	161,9 k €	+55.0%	104,5 k €
Cash	288,1 k €	-29.4%	408,2 k €	+17.0%	348,9 k €	+62.0%	215,4 k €	-2.7%	221,3 k €	-40.3%	370,8 k €	+4.2%	355,7 k €	+37.3%	259 k €	+197%	87,1 k €	+31.7%	66,2 k €	-5.9%	70,3 k €	-16.5%	84,2 k €	+64.0%	51,3 k €	-39.6%	85 k €	-25.4%	113,9 k €	+155%	44,6 k €	+1569%	2,7 k €	-82.9%	15,7 k €	-2.5%	16,1 k €	-31.4%	23,4 k €
Debts	700,3 k €	+60.9%	435,2 k €	-21.7%	555,9 k €	+9.9%	505,9 k €	+143%	208,3 k €	-7.1%	224,4 k €	-3.0%	231,3 k €	-12.1%	263 k €	+52.7%	172,3 k €	+221%	53,7 k €	-28.4%	75,1 k €	-12.7%	86 k €	+6.0%	81,2 k €	+37.1%	59,2 k €	-36.1%	92,6 k €	+67.3%	55,4 k €	+18.7%	46,6 k €	-29.4%	66 k €	-31.7%	96,6 k €	+66.5%	58,1 k €
Other
Workforce	5,9 ETP	+47.5%	4,0 ETP	+5.3%	3,8 ETP	+35.7%	2,8 ETP	-6.7%	3,0 ETP	-6.3%	3,2 ETP	-23.8%	4,2 ETP	-6.7%	4,5 ETP	+125%	2,0 ETP	+81.8%	1,1 ETP	-15.4%	1,3 ETP	0.0%	1,3 ETP	+30.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-16.7%	1,2 ETP	-40.0%	2,0 ETP	0.0%	2,0 ETP	+300%	0,5 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Stéphane Wasilewski

Manager

Active

Ended mandates

Cédric Wery

Associate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/07/2026	08/08/2025	12/07/2024	28/07/2023	23/09/2022	27/09/2021
General meeting	16/06/2026	17/06/2025	18/06/2024	20/06/2023	20/06/2022	22/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	16/06/2026	02/07/2026	French	PDF
Abridged model	31/12/2024	17/06/2025	08/08/2025	French	PDF
Abridged model	31/12/2023	18/06/2024	12/07/2024	French	PDF
Abridged model	31/12/2022	20/06/2023	28/07/2023	French	PDF
Abridged model	31/12/2021	20/06/2022	23/09/2022	French	PDF
Abridged model	31/12/2020	22/06/2021	27/09/2021	French	PDF
Abridged model	31/12/2019	16/06/2020	10/07/2020	French	PDF
Abridged model	31/12/2018	25/06/2019	10/09/2019	French	PDF
Abridged model	31/12/2017	19/06/2018	11/09/2018	French	PDF
Abridged model	31/12/2016	20/06/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	21/06/2016	19/09/2016	French	PDF
Abridged model	31/12/2014	23/06/2015	23/07/2015	French	PDF
Abridged model	31/12/2013	24/06/2014	26/08/2014	French	PDF
Abridged model	31/12/2012	25/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	26/06/2012	21/09/2012	French	PDF
Abridged model	31/12/2010	21/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	22/06/2010	02/09/2010	French	PDF
Abridged model	31/12/2008	23/06/2009	29/09/2009	French	PDF
Abridged model	31/12/2007	24/06/2008	29/09/2008	French	PDF
Abridged model	31/12/2006	29/06/2007	26/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Stéphane Wasilewski

Manager

Active

Ended mandates

Cédric Wery

Associate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Registered office22/02/2016
SIEGE SOCIAL
PDF
Registered office12/02/2014
SIEGE SOCIAL
PDF
Registered office06/06/2007
SIEGE SOCIAL - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other18/11/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025311,3 k €↑
2024
Annual accounts 2024111,9 k €↓
2023
Annual accounts 2023112,9 k €↑
2022
Annual accounts 202244,5 k €↑
2021
Annual accounts 2021-22,8 k €↓
2020
Annual accounts 202019,1 k €↓
2019
Annual accounts 201974,3 k €↓
2018
Annual accounts 2018135,9 k €↑
2017
Annual accounts 201716,7 k €↓
2016
Annual accounts 201622,4 k €↑
2015
Annual accounts 2015460 €↓
2014
Annual accounts 201416,2 k €↓
2013
Annual accounts 201336,9 k €↑
2012
Annual accounts 201229,5 k €↓
2011
Annual accounts 201176,8 k €↑
2010
Annual accounts 201049,6 k €↑
2009
Annual accounts 200923,7 k €↑
2008
Annual accounts 20082,7 k €↓
2007
Annual accounts 200754,9 k €↑
2006
Annual accounts 200635,8 k €
04/11/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PRODETICS

Overview

What does PRODETICS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline