ACTIVE

KAMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

91,8 k €

+191.7% YoY

Gross margin

365,1 k €

+21.0% YoY

Equity

374,8 k €

+24.7% YoY

What does KAMO do?

KAMO is a Private limited company incorporated in 2004. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Ixelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0869.849.082

Incorporation

05/11/2004

Legal form

Private limited company

Registered office

Chaussée de Waterloo 550
1050 Ixelles · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

55301Camping grounds, recreational vehicle parks and trailer parks· main 56101Restaurants and mobile food service activities 56111Restaurants and mobile food service activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 21 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006		2005
Income statement
Gross margin	365,1 k €	+21.0%	301,7 k €	-2.3%	308,9 k €	+93.0%	160,1 k €	+1.7%	157,4 k €	+23.8%	127,2 k €	-50.6%	257,2 k €	-47.2%	487,1 k €	+4.4%	466,4 k €	+33.9%	348,2 k €	-6.7%	373,1 k €	+79.3%	208,2 k €	+24.8%	166,7 k €	-19.2%	206,3 k €	+34.6%	153,3 k €	-6.0%	163 k €	+13.6%	143,6 k €	+65.6%	86,7 k €	+2992%	2,8 k €	+118%	-15,7 k €		–
EBITDA	150,1 k €	+73.3%	86,6 k €	-50.5%	175,1 k €	+139%	73,3 k €	-27.3%	100,8 k €	+87.2%	53,8 k €	+4.0%	51,8 k €	-17.3%	62,6 k €	+13.7%	55 k €	-32.4%	81,4 k €	-29.7%	115,9 k €	+322%	27,5 k €	+45.5%	18,9 k €	-73.8%	72,2 k €	+106%	35 k €	-27.6%	48,3 k €	+84.9%	26,1 k €	+2396%	1 k €	+107%	-14,1 k €	+13.5%	-16,3 k €		–
Operating result	133,5 k €	+74.0%	76,7 k €	-50.6%	155,2 k €	+173%	56,9 k €	-32.9%	84,8 k €	+124%	37,9 k €	+14.3%	33,1 k €	+59.1%	20,8 k €	+171%	7,7 k €	-80.0%	38,3 k €	-47.3%	72,8 k €	+637%	-13,6 k €	-211%	12,2 k €	-81.4%	65,6 k €	+131%	28,4 k €	-31.9%	41,8 k €	+106%	20,3 k €	+535%	-4,7 k €	+66.9%	-14,1 k €	+13.5%	-16,3 k €		–
Net result	91,8 k €	+192%	31,5 k €	-74.9%	125,5 k €	+299%	31,4 k €	-44.7%	56,9 k €	+156%	22,2 k €	+57.1%	14,2 k €	+133%	6,1 k €	+171%	-8,6 k €	-140%	21,4 k €	-54.9%	47,4 k €	+362%	10,3 k €	+132%	4,4 k €	-89.5%	42 k €	+178%	15,1 k €	-54.3%	33 k €	+111%	15,6 k €	+270%	-9,2 k €	+38.5%	-15 k €	+8.8%	-16,4 k €		–
Balance sheet
Equity	374,8 k €	+24.7%	300,5 k €	+11.6%	269,2 k €	+20.2%	224 k €	+20.0%	186,6 k €	+43.6%	129,9 k €	+20.4%	107,9 k €	+14.8%	94 k €	-4.2%	98,2 k €	-27.6%	135,5 k €	+0.9%	134,4 k €	+58.4%	84,9 k €	+13.7%	74,6 k €	+6.3%	70,2 k €	+98.1%	35,4 k €	+74.0%	20,4 k €	+262%	-12,6 k €	+55.4%	-28,2 k €	-48.5%	-19 k €	-373%	-4 k €	-132%	12,4 k €
Total assets	726,4 k €	+22.4%	593,5 k €	+36.3%	435,5 k €	+9.6%	397,4 k €	+58.3%	251 k €	+39.3%	180,3 k €	+13.1%	159,3 k €	+6.8%	149,2 k €	-22.5%	192,4 k €	-27.7%	266,3 k €	+10.3%	241,4 k €	-7.5%	260,8 k €	+154%	102,8 k €	-30.5%	147,9 k €	+59.2%	92,9 k €	+2.6%	90,5 k €	+11.3%	81,3 k €	+9.2%	74,4 k €	-4.4%	77,9 k €	+189%	26,9 k €	+117%	12,4 k €
Cash	191,5 k €	-50.6%	387,6 k €	+20.9%	320,6 k €	+19.9%	267,5 k €	+51.6%	176,4 k €	+144%	72,2 k €	+125%	32 k €	-39.4%	52,9 k €	-0.7%	53,2 k €	-50.4%	107,3 k €	+171%	39,6 k €	-0.3%	39,7 k €	-10.8%	44,5 k €	-56.2%	101,6 k €	+155%	39,9 k €	+4.0%	38,3 k €	+56.5%	24,5 k €	+174%	8,9 k €	-63.8%	24,7 k €	-7.6%	26,7 k €	+115%	12,4 k €
Debts	351,6 k €	+20.0%	293 k €	+76.2%	166,3 k €	-4.2%	173,5 k €	+169%	64,5 k €	+28.1%	50,3 k €	-2.1%	51,4 k €	-6.8%	55,2 k €	-41.5%	94,3 k €	-27.9%	130,7 k €	+25.0%	104,6 k €	-40.5%	176 k €	+525%	28,1 k €	-63.3%	76,7 k €	+33.5%	57,5 k €	-18.1%	70,2 k €	-25.3%	93,9 k €	-8.5%	102,6 k €	+6.0%	96,9 k €	+213%	30,9 k €		–
Other
Workforce	–		5,2 ETP		–		–		–		5,2 ETP	+2.0%	5,1 ETP	-10.5%	5,7 ETP	-27.8%	7,9 ETP	+21.5%	6,5 ETP	+3.2%	6,3 ETP	+26.0%	5,0 ETP	+8.7%	4,6 ETP	-2.1%	4,7 ETP	+4.4%	4,5 ETP	+7.1%	4,2 ETP	-4.5%	4,4 ETP	+15.8%	3,8 ETP	+153%	1,5 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

TOMOYASU KAMO

Director

Active

Ended mandates

Tomoyasu KAMO

Director · since 05 novembre 2004

Ended

TOMOYASU KAMO

Mandate

Ended

TOMOYASU KAMO

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
My Sky● Active	1022.201.044
SECRETIN.MED● Active	0778.478.052

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Abridged model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/08/2026	31/08/2025	27/09/2024	28/09/2023	24/08/2022	27/07/2021
General meeting	15/06/2026	25/08/2025	14/06/2024	13/06/2023	14/06/2022	14/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	15/06/2026	19/08/2026	French	PDF
Abridged model	31/12/2024	25/08/2025	31/08/2025	French	PDF
Micro model	31/12/2023	14/06/2024	27/09/2024	French	PDF
Micro model	31/12/2022	13/06/2023	28/09/2023	French	PDF
Micro model	31/12/2021	14/06/2022	24/08/2022	French	PDF
Abridged model	31/12/2020	14/06/2021	27/07/2021	French	PDF
Abridged model	31/12/2019	14/08/2020	27/10/2020	French	PDF
Abridged model	31/12/2018	20/08/2019	26/08/2019	French	PDF
Abridged model	31/12/2017	14/06/2018	15/06/2018	French	PDF
Abridged model	31/12/2016	14/06/2017	05/07/2017	French	PDF
Abridged model	31/12/2015	14/06/2016	05/08/2016	French	PDF
Abridged model	31/12/2014	15/06/2015	14/08/2015	French	PDF
Abridged model	31/12/2013	14/06/2014	11/08/2014	French	PDF
Abridged model	31/12/2012	14/06/2013	23/08/2013	French	PDF
Abridged model	31/12/2011	14/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	14/06/2011	24/08/2011	French	PDF
Abridged model	31/12/2009	14/06/2010	12/08/2010	French	PDF
Abridged model	31/12/2008	14/06/2009	24/08/2009	French	PDF
Abridged model	31/12/2007	14/06/2008	25/08/2008	French	PDF
Abridged model	31/12/2006	14/06/2007	27/08/2007	French	PDF
Abridged model	31/12/2005	14/06/2006	27/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

TOMOYASU KAMO

Director

Active

Ended mandates

Tomoyasu KAMO

Director · since 05 novembre 2004

Ended

TOMOYASU KAMO

Mandate

Ended

TOMOYASU KAMO

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/04/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET
PDF
Registered office22/03/2018
SIEGE SOCIAL
PDF
Registered office26/04/2013
SIEGE SOCIAL
PDF
Mandates12/01/2007
DEMISSIONS, NOMINATIONS
PDF
Mandates16/06/2006
DEMISSIONS, NOMINATIONS
PDF
Other19/11/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202591,8 k €↑
2025
Name changeJAPANESE MODERN RESTAURANT
2024
Annual accounts 202431,5 k €↓
2023
Annual accounts 2023125,5 k €↑
2023
Name changeKAMO
2022
Annual accounts 202231,4 k €↓
2021
Annual accounts 202156,9 k €↑
2021
Name changeJAPANESE MODERN RESTAURANT KAMO
2020
Annual accounts 202022,2 k €↑
2019
Annual accounts 201914,2 k €↑
2018
Annual accounts 20186,1 k €↑
2017
Annual accounts 2017-8,6 k €↓
2016
Annual accounts 201621,4 k €↓
2015
Annual accounts 201547,4 k €↑
2014
Annual accounts 201410,3 k €↑
2013
Annual accounts 20134,4 k €↓
2012
Annual accounts 201242 k €↑
2011
Annual accounts 201115,1 k €↓
2010
Annual accounts 201033 k €↑
2009
Annual accounts 200915,6 k €↑
2008
Annual accounts 2008-9,2 k €↑
2007
Annual accounts 2007-15 k €↑
2006
Annual accounts 2006-16,4 k €
2005
Annual accounts 2005
05/11/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

KAMO

Overview

What does KAMO do?

Trend over 21 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline