ACTIVE

Josten

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

308,4 k €

-3.1% YoY

Gross margin

416,2 k €

-4.8% YoY

Equity

388,2 k €

+2.2% YoY

Workforce

0,0 ETP

What does Josten do?

Josten is a Private limited company incorporated in 2004. Its registered office is in Malle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0869.858.980

Incorporation

05/11/2004

Legal form

Private limited company

Registered office

Sint Lenaartsebaan 83
2390 Malle · FlandreSee on map

Contributed capital

21 500,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	416,2 k €	-4.8%	437,3 k €	-25.5%	587,3 k €	+68.1%	349,4 k €	+49.4%	233,8 k €	+8.2%	216 k €	-4.7%	226,6 k €	+159%	87,6 k €	-25.9%	118,2 k €	+75.3%	67,4 k €	-17.5%	81,7 k €	-10.1%	90,9 k €	+73.4%	52,5 k €	-28.7%	73,6 k €	-8.8%	80,7 k €	+45.8%	55,4 k €	-3.9%	57,6 k €	-24.7%	76,5 k €	+18.7%	64,4 k €
EBITDA	413,6 k €	-5.0%	435,4 k €	-25.4%	584 k €	+67.9%	347,7 k €	+54.4%	225,2 k €	+11.8%	201,4 k €	-10.9%	226,2 k €	+160%	86,9 k €	-25.9%	117,4 k €	+76.6%	66,5 k €	-15.1%	78,3 k €	-10.9%	87,9 k €	+81.4%	48,5 k €	-31.2%	70,5 k €	-8.7%	77,2 k €	+46.3%	52,8 k €	-4.7%	55,4 k €	-3.0%	57,1 k €	+39.8%	40,8 k €
Operating result	405,1 k €	-5.7%	429,5 k €	-24.4%	568,3 k €	+78.9%	317,7 k €	+59.5%	199,1 k €	+23.9%	160,8 k €	-15.3%	189,9 k €	+270%	51,3 k €	-42.9%	89,9 k €	+140%	37,5 k €	-25.5%	50,3 k €	-30.8%	72,7 k €	+116%	33,6 k €	-40.3%	56,3 k €	+7.8%	52,2 k €	+89.6%	27,5 k €	-16.4%	32,9 k €	-10.7%	36,9 k €	+70.1%	21,7 k €
Net result	308,4 k €	-3.1%	318,3 k €	-28.7%	446,5 k €	+83.3%	243,6 k €	+60.6%	151,7 k €	+17.6%	128,9 k €	-20.0%	161,2 k €	+356%	35,3 k €	-41.7%	60,6 k €	+103%	29,8 k €	-19.0%	36,8 k €	-7.6%	39,8 k €	+92.5%	20,7 k €	-48.4%	40,1 k €	+6.9%	37,5 k €	+92.8%	19,4 k €	-24.0%	25,6 k €	+29.0%	19,8 k €	+36.8%	14,5 k €
Balance sheet
Equity	388,2 k €	+2.2%	379,7 k €	-17.7%	461,4 k €	+46.5%	314,9 k €	-2.0%	321,3 k €	+53.9%	208,8 k €	+60.8%	129,9 k €	-9.6%	143,6 k €	-60.8%	366,7 k €	+18.6%	309,1 k €	+10.7%	279,3 k €	+15.2%	242,4 k €	+9.4%	221,6 k €	+10.3%	200,9 k €	+24.9%	160,8 k €	+25.3%	128,3 k €	+17.9%	108,9 k €	+21.9%	89,3 k €	+28.5%	69,5 k €
Total assets	1,2 M €	+2.2%	1,2 M €	-15.3%	1,4 M €	+1.2%	1,4 M €	+29.5%	1,1 M €	+38.3%	781,2 k €	+34.3%	581,8 k €	+43.6%	405,1 k €	-36.6%	638,6 k €	+15.6%	552,5 k €	+8.0%	511,6 k €	+22.7%	417,1 k €	+3.7%	402,3 k €	+3.5%	388,8 k €	+14.5%	339,5 k €	+33.2%	255 k €	-7.0%	274,2 k €	+5.9%	258,9 k €	+1.3%	255,6 k €
Cash	365,2 k €	-34.7%	559,2 k €	+17.9%	474,2 k €	-7.3%	511,5 k €	+116%	236,7 k €	-30.9%	342,3 k €	+2.2%	335,1 k €	+106%	162,6 k €	-32.1%	239,5 k €	+16.3%	206 k €	+18.8%	173,3 k €	+3.4%	167,7 k €	+88.9%	88,8 k €	-26.5%	120,8 k €	+71.7%	70,4 k €	+38.5%	50,8 k €	-24.4%	67,2 k €	+55.4%	43,2 k €	-31.3%	63 k €
Debts	837,3 k €	+2.2%	819,4 k €	-14.2%	954,8 k €	-11.9%	1,1 M €	+42.8%	759,1 k €	+32.6%	572,4 k €	+26.7%	451,9 k €	+72.8%	261,5 k €	+15.2%	226,9 k €	+14.4%	198,4 k €	+5.9%	187,4 k €	+44.5%	129,7 k €	-4.4%	135,7 k €	-5.0%	142,9 k €	+6.8%	133,7 k €	+63.8%	81,6 k €	-32.2%	120,4 k €	-3.4%	124,6 k €	-20.2%	156,1 k €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

HJ Invest

Director · 0673.882.160

Represented by Hans Josten

Active

Ended mandates

HJ Invest

Director · since 27 décembre 2017 · 0673.882.160

Represented by Hans Josten

Ended

HJ Invest

Director · since 27 décembre 2017 · 0673.882.160

Represented by Hans JOSTEN

Ended

HJ Invest

Director · 0673.882.160

Represented by Hans Josten

Ended

HJ Invest

Manager · 0673.882.160

Ended

At this address

Other companies at this address

Company	CBE no.
BlueSky Holding● Active	1003.969.103
HJ Invest● Active	0673.882.160

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/06/2026	13/06/2025	19/06/2024	13/06/2023	06/07/2022	06/07/2021
General meeting	08/06/2026	10/06/2025	10/06/2024	12/06/2023	15/06/2022	12/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	08/06/2026	17/06/2026	Dutch	PDF
Abridged model	31/12/2024	10/06/2025	13/06/2025	Dutch	PDF
Abridged model	31/12/2023	10/06/2024	19/06/2024	Dutch	PDF
Abridged model	31/12/2022	12/06/2023	13/06/2023	Dutch	PDF
Abridged model	31/12/2021	15/06/2022	06/07/2022	Dutch	PDF
Abridged modelCorrection	31/12/2020	12/06/2021	06/07/2021	Dutch	PDF
Abridged model	31/12/2020	12/06/2021	06/07/2021	Dutch	PDF
Abridged model	31/12/2019	15/06/2020	14/07/2020	Dutch	PDF
Abridged model	31/12/2018	11/06/2019	09/07/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	30/07/2018	Dutch	PDF
Abridged model	31/12/2016	12/06/2017	27/06/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	29/07/2016	Dutch	PDF
Abridged model	31/12/2014	12/06/2015	09/07/2015	Dutch	PDF
Abridged model	31/12/2013	07/07/2014	01/08/2014	Dutch	PDF
Abridged model	31/12/2012	29/07/2013	20/08/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	26/07/2012	Dutch	PDF
Abridged model	31/12/2010	31/07/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	06/08/2010	31/08/2010	Dutch	PDF
Abridged model	31/12/2008	21/08/2009	17/09/2009	Dutch	PDF
Abridged model	31/12/2007	28/07/2008	25/08/2008	Dutch	PDF
Abridged model	31/12/2006	31/07/2007	31/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

HJ Invest

Director · 0673.882.160

Represented by Hans Josten

Active

Ended mandates

HJ Invest

Director · since 27 décembre 2017 · 0673.882.160

Represented by Hans Josten

Ended

HJ Invest

Director · since 27 décembre 2017 · 0673.882.160

Represented by Hans JOSTEN

Ended

HJ Invest

Director · 0673.882.160

Represented by Hans Josten

Ended

HJ Invest

Manager · 0673.882.160

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/03/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/01/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office04/04/2019
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares02/02/2018
KAPITAAL - AANDELEN
PDF
Mandates09/01/2018
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring27/07/2017
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring02/06/2017
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates07/10/2016
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025308,4 k €↓
2024
Annual accounts 2024318,3 k €↓
2023
Annual accounts 2023446,5 k €↑
2022
Annual accounts 2022243,6 k €↑
2021
Annual accounts 2021151,7 k €↑
2019
Annual accounts 2019128,9 k €↓
2018
Annual accounts 2018161,2 k €↑
2017
Annual accounts 201735,3 k €↓
2016
Annual accounts 201660,6 k €↑
2015
Annual accounts 201529,8 k €↓
2014
Annual accounts 201436,8 k €↓
2013
Annual accounts 201339,8 k €↑
2012
Annual accounts 201220,7 k €↓
2011
Annual accounts 201140,1 k €↑
2010
Annual accounts 201037,5 k €↑
2009
Annual accounts 200919,4 k €↓
2008
Annual accounts 200825,6 k €↑
2007
Annual accounts 200719,8 k €↑
2006
Annual accounts 200614,5 k €
05/11/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Josten

Overview

What does Josten do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline