ACTIVE

MICHELET

Export PDF

Financial year 2023 · closed on 30/06/2023

Net result

6,1 k €

+285.9% YoY

Gross margin

14,6 k €

+4170.8% YoY

Equity

-25,7 k €

+19.2% YoY

What does MICHELET do?

MICHELET is a Private company with limited liability incorporated in 2004. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Wavre.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0869.873.630

Incorporation

08/11/2004

Legal form

Private company with limited liability

Registered office

Avenue de Chérémont 17
1300 Wavre · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

30/06/2023

Activities (NACE)

43222Plumbing, heat and air-conditioning installation· main 43222Plumbing, heat and air-conditioning installation 45332Sale of motor vehicle parts and accessories 43221Plumbing, heat and air-conditioning installation 43221Plumbing, heat and air-conditioning installation

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 11 financial years

	2023		2022		2021		2020		2019		2018		2017		2012		2010		2009		2007
Income statement
Gross margin	14,6 k €	+4171%	342,5 €	-98.2%	19,1 k €	+394%	-6,5 k €	+54.6%	-14,3 k €	-1468%	-912 €	+91.6%	-10,8 k €	-797%	-1,2 k €	+19.8%	-1,5 k €	-26.3%	-1,2 k €	+25.4%	-1,6 k €
EBITDA	6,3 k €	+378%	-2,2 k €	-122%	10,1 k €	+188%	-11,5 k €	+21.2%	-14,6 k €	-1063%	-1,3 k €	+88.4%	-10,8 k €	-797%	-1,2 k €	+19.8%	-1,5 k €	-26.3%	-1,2 k €	+25.4%	-1,6 k €
Operating result	6,3 k €	+378%	-2,2 k €	-122%	10,1 k €	+188%	-11,5 k €	+21.2%	-14,6 k €	-1063%	-1,3 k €	+88.4%	-10,8 k €	-797%	-1,2 k €	+19.8%	-1,5 k €	-26.3%	-1,2 k €	+25.4%	-1,6 k €
Net result	6,1 k €	+286%	-3,3 k €	-136%	9,2 k €	+161%	-15 k €	-0.9%	-14,8 k €	-1056%	-1,3 k €	+88.4%	-11,1 k €	-744%	-1,3 k €	+17.8%	-1,6 k €	-24.2%	-1,3 k €	+23.9%	-1,7 k €
Balance sheet
Equity	-25,7 k €	+19.2%	-31,7 k €	-11.5%	-28,5 k €	+24.4%	-37,7 k €	-65.9%	-22,7 k €	-12.0%	-20,3 k €	-6.8%	-19 k €	-166%	-7,2 k €	-45.5%	-4,9 k €	-48.1%	-3,3 k €	-328%	-774,6 €
Total assets	30,8 k €	-11.4%	34,7 k €	+18.9%	29,2 k €	+834%	3,1 k €	-76.8%	13,5 k €	+43.1%	9,4 k €	+113%	4,4 k €	+97.2%	2,2 k €	+29.3%	1,7 k €	+4.6%	1,7 k €	+26.4%	1,3 k €
Cash	14,6 k €	+9.4%	13,3 k €	-26.0%	18 k €	+648%	2,4 k €	+26.2%	1,9 k €	-57.7%	4,5 k €	+961%	425 €	+431%	80 €	+415%	15,5 €	-93.7%	247,6 €	-43.1%	435,2 €
Debts	56,4 k €	-15.1%	66,5 k €	+15.2%	57,7 k €	+41.4%	40,8 k €	+12.8%	36,2 k €	+21.8%	29,7 k €	+26.8%	23,4 k €	+149%	9,4 k €	+41.3%	6,6 k €	+33.6%	5 k €	+139%	2,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2023 · 1 active · 3 ended

Active mandates

Rodolphe BORLEE

Director · since 01 janvier 2018

Active

Ended mandates

LESZECK WOLOSZYN

Mandate

Ended

Olivier Michelet

Manager

Ended

Patrick Michelet

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Les 4 fées● Active	0767.798.649

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/07/2022	01/07/2021	01/07/2020	01/07/2019	01/07/2018	01/07/2017
Closing of the financial year	30/06/2023	30/06/2022	30/06/2021	30/06/2020	30/06/2019	30/06/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/01/2024	31/01/2023	12/01/2022	26/02/2021	20/02/2020	26/02/2019
General meeting	20/11/2023	21/11/2022	15/11/2021	16/11/2020	18/11/2019	05/01/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2023	20/11/2023	31/01/2024	French	PDF
Micro model	30/06/2022	21/11/2022	31/01/2023	French	PDF
Micro model	30/06/2021	15/11/2021	12/01/2022	French	PDF
Micro model	30/06/2020	16/11/2020	26/02/2021	French	PDF
Abridged model	30/06/2019	18/11/2019	20/02/2020	French	PDF
Abridged model	30/06/2018	05/01/2019	26/02/2019	French	PDF
Abridged model	30/06/2017	05/01/2018	08/02/2018	French	PDF
Abridged model	30/06/2012	30/12/2012	27/02/2013	French	PDF
Abridged model	30/06/2010	15/11/2010	02/12/2010	French	PDF
Abridged model	30/06/2009	16/11/2009	26/02/2010	French	PDF
Abridged model	30/06/2008	17/11/2008	26/02/2009	French	PDF
Abridged model	30/06/2007	19/11/2007	26/02/2008	French	PDF
Abridged model	30/06/2006	20/11/2006	14/02/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2023 · 1 active · 3 ended

Active mandates

Rodolphe BORLEE

Director · since 01 janvier 2018

Active

Ended mandates

LESZECK WOLOSZYN

Mandate

Ended

Olivier Michelet

Manager

Ended

Patrick Michelet

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/03/2018
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates29/07/2014
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates22/03/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates25/09/2006
DEMISSIONS, NOMINATIONS
PDF
Other22/11/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 20236,1 k €↑
2022
Annual accounts 2022-3,3 k €↓
2021
Annual accounts 20219,2 k €↑
2020
Annual accounts 2020-15 k €↓
2019
Annual accounts 2019-14,8 k €↓
2018
Annual accounts 2018-1,3 k €↑
2017
Annual accounts 2017-11,1 k €↓
2012
Annual accounts 2012-1,3 k €↑
2010
Annual accounts 2010-1,6 k €↓
2009
Annual accounts 2009-1,3 k €↑
2007
Annual accounts 2007-1,7 k €
08/11/2004
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MICHELET

Overview

What does MICHELET do?

Trend over 11 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline