NORMAL SITUATION

UNITED BELGIAN CHOCOLATE MAKERS

Financial year 2022 · closed on 13/09/2022
Net result
6,2 M €
-4.3% YoY
Revenue
50,9 k €
-20.9% YoY
Equity
134,5 M €
+4.8% YoY

Company — Normal situation.

What does UNITED BELGIAN CHOCOLATE MAKERS do?

UNITED BELGIAN CHOCOLATE MAKERS is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0869.912.133
Legal form
Public limited company
Contributed capital
15 000 000,00 €
Latest accounts
13/09/2022
Joint committees (1)
  • 218
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20222021202020192018201720162015201420132012201120102008
Income statement
Revenue50,9 k €64,4 k €75,7 k €75,3 k €74,1 k €73 k €22 k €
EBITDA43,9 k €-98,3 k €4,7 k €8,9 k €-265,1 k €-286,9 k €-12,7 k €-71,5 k €109,8 k €-198,9 k €-64,9 k €-94,8 k €-6,3 k €-10,3 k €
Operating result43,9 k €-145,4 k €-42,4 k €-38,2 k €-280,9 k €-286,9 k €-12,7 k €-71,5 k €109,8 k €-198,9 k €-64,9 k €-94,8 k €-6,3 k €-10,3 k €
Net result6,2 M €6,5 M €2,7 M €3,8 M €13,7 M €13 M €3,2 M €8,5 M €6,3 M €6,6 M €5,2 M €5,2 M €6,5 M €5,4 M €
Balance sheet
Equity134,5 M €128,3 M €125,4 M €122,8 M €121,1 M €119,4 M €110,4 M €110,8 M €110,3 M €120 M €113,3 M €115,6 M €128,9 M €126,4 M €
Total assets134,5 M €132 M €125,6 M €124,9 M €133,3 M €124 M €123,4 M €128,6 M €125,5 M €138,7 M €132,8 M €136,7 M €147,7 M €143 M €
Cash6,1 M €6,6 M €173,3 k €289,4 k €1 M €16,6 k €50,2 k €5,4 M €112,9 k €197,8 k €1,2 M €140 k €625,1 k €3,1 k €
Debts3,6 M €168,8 k €2,1 M €12,2 M €4,6 M €13 M €17,8 M €15,2 M €18,6 M €19,4 M €21 M €18,7 M €16,5 M €
Other
Workforce0,5 ETP3,0 ETP3,1 ETP3,0 ETP3,0 ETP3,0 ETP
Governance

Board of directors

Seen on filing of 13/09/2022 · 2 active · 39 ended

Active mandates

COMPAGNIE DU BOIS SAUVAGE

Director · since 26 avril 2022 · until 13 septembre 2022 · 0402.964.823

Represented by Valérie Paquot

Active
Compagnie du Bois Sauvage Services

Director · since 27 avril 2021 · until 13 septembre 2022 · 0433.689.770

Represented by Benoit Deckers

Active

Ended mandates

Compagnie du Bois Sauvage Services

Director · since 27 avril 2021 · until 22 avril 2025 · 0433.689.770

Represented by Benoit Deckers

Ended
COMPAGNIE DU BOIS SAUVAGE

Director · since 24 avril 2018 · until 26 avril 2022 · 0402.964.823

Represented by Valérie Paquot

Ended
COMPAGNIE DU BOIS SAUVAGE

Director · since 24 avril 2018 · until 26 avril 2022 · 0402.964.823

Represented by Valérie Paquot

Ended
COMPAGNIE DU BOIS SAUVAGE

Director · since 24 avril 2018 · until 26 avril 2022 · 0402.964.823

Represented by Valérie PAQUOT

Ended
Annual accounts

Full financial information

202220212020201920182017
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202201/01/202101/01/202001/01/201901/01/201801/01/2017
Closing of the financial year13/09/202231/12/202131/12/202031/12/201931/12/201831/12/2017
Length of the financial year9 months12 months12 months12 months12 months12 months
Filing date21/12/202209/05/202205/05/202131/07/202002/05/201917/05/2018
General meeting26/04/202227/04/202128/04/202030/04/201924/04/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model13/09/202221/12/2022FrenchPDF
Full model31/12/202126/04/202209/05/2022FrenchPDF
Full model31/12/202027/04/202105/05/2021FrenchPDF
Full model31/12/201928/04/202031/07/2020FrenchPDF
Full model31/12/201830/04/201902/05/2019FrenchPDF
Full model31/12/201724/04/201817/05/2018FrenchPDF
Full model31/12/201625/04/201716/05/2017FrenchPDF
Full model31/12/201526/04/201623/05/2016FrenchPDF
Full model31/12/201428/04/201527/05/2015DutchPDF
Full model31/12/201329/04/201416/06/2014DutchPDF
Full model31/12/201230/04/201319/06/2013DutchPDF
Full model31/12/201124/04/201226/06/2012DutchPDF
Full model31/12/201026/04/201117/06/2011DutchPDF
Full model31/12/200927/04/201030/06/2010DutchPDF
Full model31/12/200814/04/200921/04/2009FrenchPDF
Full model31/12/200708/04/200806/05/2008FrenchPDF
Full model31/12/200610/04/200726/04/2007FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 13/09/2022 · 2 active · 39 ended

Active mandates

COMPAGNIE DU BOIS SAUVAGE

Director · since 26 avril 2022 · until 13 septembre 2022 · 0402.964.823

Represented by Valérie Paquot

Active
Compagnie du Bois Sauvage Services

Director · since 27 avril 2021 · until 13 septembre 2022 · 0433.689.770

Represented by Benoit Deckers

Active

Ended mandates

Compagnie du Bois Sauvage Services

Director · since 27 avril 2021 · until 22 avril 2025 · 0433.689.770

Represented by Benoit Deckers

Ended
COMPAGNIE DU BOIS SAUVAGE

Director · since 24 avril 2018 · until 26 avril 2022 · 0402.964.823

Represented by Valérie Paquot

Ended
COMPAGNIE DU BOIS SAUVAGE

Director · since 24 avril 2018 · until 26 avril 2022 · 0402.964.823

Represented by Valérie Paquot

Ended
COMPAGNIE DU BOIS SAUVAGE

Director · since 24 avril 2018 · until 26 avril 2022 · 0402.964.823

Represented by Valérie PAQUOT

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Dissolution29/11/2022
    RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
    PDF
  • Mandates25/05/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/05/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/11/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/08/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/05/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/06/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/06/2017
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 20226,2 M €
  2. 2021
    Annual accounts 20216,5 M €
  3. 2020
    Annual accounts 20202,7 M €
  4. 2019
    Annual accounts 20193,8 M €
  5. 2018
    Annual accounts 201813,7 M €
  6. 2017
    Annual accounts 201713 M €
  7. 2016
    Annual accounts 20163,2 M €
  8. 2015
    Annual accounts 20158,5 M €
  9. 2014
    Annual accounts 20146,3 M €
  10. 2013
    Annual accounts 20136,6 M €
  11. 2012
    Annual accounts 20125,2 M €
  12. 2011
    Annual accounts 20115,2 M €
  13. 2010
    Annual accounts 20106,5 M €
  14. 2008
    Annual accounts 20085,4 M €