GOVPROP
0869.915.893 · rovalta.com · 22/09/2026
ACTIVE
GOVPROP
Financial year 2025 · closed on 31/12/2025
Net result
334,7 k €
-76.7% YoY
Gross margin
3,4 M €
+115.3% YoY
Equity
2 M €
+20.1% YoY
Overview
What does GOVPROP do?
GOVPROP is a Private limited company incorporated in 2004. Its registered office is in Machelen (Brab.).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0869.915.893
Incorporation
09/11/2004
Legal form
Private limited company
Registered office
Culliganlaan 2
1831 Machelen (Brab.) · FlandreSee on map
1831 Machelen (Brab.) · FlandreSee on map
Contributed capital
3 500 000,00 €
Latest accounts
31/12/2025
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 3,4 M € | +115% | 1,6 M € | +21308% | -7,4 k € | +10.3% | -8,3 k € | +7.3% | -8,9 k € | +7.2% | -9,6 k € | – | – | – | – | – | – | – | – | – | – | – | – | – | – | ||||||||||||||
| EBITDA | 2,9 M € | +85.6% | 1,6 M € | +19130% | -8,2 k € | +0.4% | -8,3 k € | +7.3% | -8,9 k € | +14.9% | -10,5 k € | -106% | 174,1 k € | +1014% | -19 k € | -23.2% | -15,5 k € | -70.7% | -9,1 k € | +37.8% | -14,6 k € | +36.1% | -22,8 k € | +5.4% | -24,1 k € | -45.3% | -16,6 k € | +92.5% | -222,2 k € | -21.8% | -182,4 k € | -216% | 156,8 k € | +291% | -82 k € | +6.2% | -87,3 k € | -15.6% | -75,6 k € |
| Operating result | 1,9 M € | +24.4% | 1,5 M € | +18709% | -8,2 k € | +0.4% | -8,3 k € | +7.3% | -8,9 k € | +14.9% | -10,5 k € | -106% | 174,1 k € | +1014% | -19 k € | -23.2% | -15,5 k € | -70.7% | -9,1 k € | +97.5% | -361,7 k € | -1487% | -22,8 k € | +5.4% | -24,1 k € | -45.3% | -16,6 k € | +90.4% | -173,5 k € | -442% | -32 k € | -120% | 156,8 k € | +291% | -82 k € | +6.2% | -87,3 k € | -15.6% | -75,6 k € |
| Net result | 334,7 k € | -76.7% | 1,4 M € | +17528% | -8,2 k € | +1.7% | -8,4 k € | +8.5% | -9,2 k € | +14.6% | -10,7 k € | -131% | 34,1 k € | +123% | -146,4 k € | -6.2% | -137,8 k € | -8.8% | -126,6 k € | +72.9% | -466,9 k € | -254% | -131,7 k € | -1.7% | -129,5 k € | -2.4% | -126,5 k € | +59.4% | -311,4 k € | -34.6% | -231,4 k € | -55.7% | -148,6 k € | +59.3% | -365,2 k € | -39.9% | -261,1 k € | -30.9% | -199,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 2 M € | +20.1% | 1,7 M € | +151% | -3,3 M € | -0.3% | -3,2 M € | -0.3% | -3,2 M € | -0.3% | -3,2 M € | -0.3% | -3,2 M € | +1.0% | -3,3 M € | -4.7% | -3,1 M € | -4.6% | -3 M € | -4.5% | -2,8 M € | -19.7% | -2,4 M € | -5.9% | -2,2 M € | -6.1% | -2,1 M € | -6.4% | -2 M € | -18.6% | -1,7 M € | -16.0% | -1,4 M € | -11.5% | -1,3 M € | -39.3% | -930,1 k € | -39.0% | -669 k € |
| Total assets | 33,5 M € | -0.1% | 33,6 M € | +197092% | 17 k € | -35.3% | 26,3 k € | -24.0% | 34,6 k € | -21.4% | 44,1 k € | -17.6% | 53,5 k € | -95.7% | 1,2 M € | -18.0% | 1,5 M € | +0.7% | 1,5 M € | +1.5% | 1,5 M € | -38.8% | 2,4 M € | +0.2% | 2,4 M € | +1.7% | 2,4 M € | +1.7% | 2,3 M € | -20.2% | 2,9 M € | -49.0% | 5,7 M € | -6.8% | 6,1 M € | +121% | 2,8 M € | +57.1% | 1,8 M € |
| Cash | 352,8 k € | -42.1% | 609,1 k € | +3477% | 17 k € | -35.3% | 26,3 k € | -24.0% | 34,6 k € | -21.4% | 44,1 k € | -16.9% | 53 k € | -92.5% | 705,6 k € | +1670% | 39,9 k € | +216% | 12,6 k € | -41.3% | 21,5 k € | -54.3% | 46,9 k € | -69.8% | 155,3 k € | -39.3% | 255,7 k € | -73.9% | 981,3 k € | +137% | 414,5 k € | +58.1% | 262,2 k € | +468% | 46,1 k € | +11.3% | 41,4 k € | +672% | 5,4 k € |
| Debts | 31,2 M € | -2.2% | 31,9 M € | +874% | 3,3 M € | -0.0% | 3,3 M € | +0.0% | 3,3 M € | -0.0% | 3,3 M € | +0.0% | 3,3 M € | -24.6% | 4,3 M € | -2.7% | 4,5 M € | +3.3% | 4,3 M € | +3.8% | 4,2 M € | -10.1% | 4,6 M € | +2.9% | 4,5 M € | +3.8% | 4,3 M € | +3.9% | 4,2 M € | -6.5% | 4,5 M € | -36.1% | 7 M € | -4.1% | 7,3 M € | +104% | 3,6 M € | +54.3% | 2,3 M € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 4 ended
Active mandates
Dominique Sturgess
ActiveRolf Nordstrom
ActiveEnded mandates
Daniel Akselson
EndedDaniel Akselson
EndedRolf Nordstrom
EndedRolf Nordstrom
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
BENCIS CAPITAL PARTNERS BELGIUM● Active | 0866.066.577 |
BIOGEN BELGIUM● Active | 0462.285.469 |
Boulevard Conference & Services● Active | 0864.544.172 |
BOULEVARD TOWER● Active | 0508.948.706 |
BrightWolves● Active | 0684.826.235 |
CM Land● Active | 0896.933.165 |
CM Towers● Active | 0893.648.132 |
Digit Mint● Active | 0793.961.430 |
INSPIRE PARTNERSHIP● Active | 0771.710.620 |
InVST● Active | 0773.803.840 |
LA TOUR DE FAGNOLLES● Active | 0888.064.395 |
Les Gets Invest● Active | 1030.497.811 |
MITCHY● Active | 0786.581.215 |
Proact Belgium● Active | 0871.735.337 |
QUANTEUS GROUP● Active | 0882.672.878 |
QuantIM● Active | 0657.836.677 |
RSQ Partnership● Active | 1019.476.928 |
September Partners● Active | 1030.536.413 |
VERIZON TERREMARK● Active | 0455.138.450 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/08/2026 | 26/09/2025 | 30/08/2024 | 29/08/2023 | 16/08/2022 | 25/08/2021 |
| General meeting | 28/05/2026 | 03/09/2025 | 23/05/2024 | 25/05/2023 | 26/05/2022 | 27/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 28/05/2026 | 28/08/2026 | Dutch | |
| Abridged model | 31/12/2024 | 03/09/2025 | 26/09/2025 | Dutch | |
| Abridged model | 31/12/2023 | 23/05/2024 | 30/08/2024 | Dutch | |
| Abridged model | 31/12/2022 | 25/05/2023 | 29/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 26/05/2022 | 16/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 27/05/2021 | 25/08/2021 | Dutch | |
| Full model | 31/12/2019 | 28/05/2020 | 29/09/2020 | Dutch | |
| Full model | 31/12/2018 | 23/05/2019 | 29/08/2019 | Dutch | |
| Full model | 31/12/2017 | 24/05/2018 | 30/08/2018 | Dutch | |
| Full model | 31/12/2016 | 25/05/2017 | 24/08/2017 | Dutch | |
| Full model | 31/12/2015 | 26/05/2016 | 30/08/2016 | French | |
| Full model | 31/12/2014 | 28/05/2015 | 25/08/2015 | French | |
| Full model | 31/12/2013 | 22/05/2014 | 26/09/2014 | French | |
| Full model | 31/12/2012 | 23/05/2013 | 26/08/2013 | French | |
| Full model | 31/12/2011 | 24/05/2012 | 28/08/2012 | French | |
| Full model | 31/12/2010 | 26/05/2011 | 21/11/2011 | Dutch | |
| Full model | 31/12/2009 | 27/05/2010 | 22/09/2010 | Dutch | |
| Full model | 31/12/2008 | 28/05/2009 | 28/08/2009 | Dutch | |
| Full model | 31/12/2007 | 22/05/2008 | 29/08/2008 | French | |
| Full model | 31/12/2006 | 24/05/2007 | 30/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 4 ended
Active mandates
Dominique Sturgess
ActiveRolf Nordstrom
ActiveEnded mandates
Daniel Akselson
EndedDaniel Akselson
EndedRolf Nordstrom
EndedRolf Nordstrom
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office18/02/2026MAATSCHAPPELIJKE ZETEL
- Mandates30/06/2025STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
- Registered office28/01/2025SIEGE SOCIAL
- Registered office20/06/2017SIEGE SOCIAL
- Mandates25/07/2016SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Registered office07/11/2007BVBA: verplaatsing maatschappelijke zetel - aanneming franstalige versie
- Registered office07/11/2007SPRL: transfert du siège social - adoption d'une version française des
- Mandates10/03/2005ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025334,7 k €↓
- 2024Annual accounts 20241,4 M €↑
- 2023Annual accounts 2023-8,2 k €↑
- 2022Annual accounts 2022-8,4 k €↑
- 2021Annual accounts 2021-9,2 k €↑
- 2020Annual accounts 2020-10,7 k €↓
- 2019Annual accounts 201934,1 k €↑
- 2018Annual accounts 2018-146,4 k €↓
- 2017Annual accounts 2017-137,8 k €↓
- 2016Annual accounts 2016-126,6 k €↑
- 2015Annual accounts 2015-466,9 k €↓
- 2014Annual accounts 2014-131,7 k €↓
- 2013Annual accounts 2013-129,5 k €↓
- 2012Annual accounts 2012-126,5 k €↑
- 2011Annual accounts 2011-311,4 k €↓
- 2010Annual accounts 2010-231,4 k €↓
- 2009Annual accounts 2009-148,6 k €↑
- 2008Annual accounts 2008-365,2 k €↓
- 2007Annual accounts 2007-261,1 k €↓
- 2006Annual accounts 2006-199,5 k €
- 09/11/2004IncorporationPrivate limited company