ACTIVE

Beldoye

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

133,5 k €

+146.1% YoY

Gross margin

136,4 k €

-64.1% YoY

Equity

447,3 k €

+42.6% YoY

What does Beldoye do?

Beldoye is a Private limited company incorporated in 2004. Its main activity is: Management consultancy activities. Its registered office is in Habay.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0869.916.685

Incorporation

09/11/2004

Legal form

Private limited company

Registered office

Rue du Paradis 1
6720 Habay · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2024

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities 55100Hotels and similar accommodation 55100Hotels and similar accommodation 55101Hotels and similar accommodation+7

Joint committees (2)

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	136,4 k €	-64.1%	380,1 k €	+2945%	12,5 k €	-78.2%	57,3 k €	-62.7%	153,6 k €	-14.6%	179,8 k €	+33.7%	134,5 k €	+105%	65,5 k €	-45.1%	119,3 k €	+29770%	-402 €	-101%	36,7 k €	-32.8%	54,6 k €	-53.4%	117,1 k €	-37.0%	185,8 k €	+39.9%	132,8 k €	-0.9%	133,9 k €	+103%	66,1 k €	-4.0%	68,8 k €
EBITDA	135,2 k €	-62.6%	361,8 k €	+3628%	-10,3 k €	-127%	38,6 k €	-73.8%	147,2 k €	+34.1%	109,8 k €	-18.3%	134,5 k €	+105%	65,4 k €	-44.1%	117 k €	+8709%	-1,4 k €	-104%	35,8 k €	-33.1%	53,5 k €	-53.9%	116,2 k €	-10.4%	129,7 k €	+2400%	5,2 k €	-86.0%	37,1 k €	+286%	9,6 k €	-72.6%	35,1 k €
Operating result	135,2 k €	-62.6%	361,8 k €	+3628%	-10,3 k €	-127%	38,6 k €	-73.8%	147,2 k €	+34.1%	109,8 k €	-18.3%	134,5 k €	+105%	65,4 k €	-44.1%	117 k €	+8709%	-1,4 k €	-104%	35,8 k €	-33.1%	53,5 k €	-53.9%	116,2 k €	-10.4%	129,7 k €	+2400%	5,2 k €	-86.0%	37,1 k €	+286%	9,6 k €	-72.6%	35,1 k €
Net result	133,5 k €	+146%	-289,8 k €	-1103%	-24,1 k €	-258%	15,3 k €	+45.0%	10,5 k €	-78.0%	47,8 k €	-50.8%	97,1 k €	+39.6%	69,6 k €	-5.4%	73,6 k €	+169%	-106,6 k €	-616%	20,7 k €	-96.7%	626,3 k €	+1049%	54,5 k €	-44.7%	98,6 k €	+385%	-34,6 k €	-337%	14,6 k €	-96.1%	372,1 k €	+2420%	14,8 k €
Balance sheet
Equity	447,3 k €	+42.6%	313,8 k €	-48.0%	603,6 k €	-3.8%	627,7 k €	+2.5%	612,4 k €	+1.7%	601,9 k €	+8.6%	554,1 k €	+21.3%	456,9 k €	+18.0%	387,4 k €	-64.4%	1,1 M €	-8.9%	1,2 M €	+1.8%	1,2 M €	+114%	548 k €	+11.0%	493,5 k €	+25.0%	394,9 k €	-8.1%	429,5 k €	+3.5%	414,9 k €	+870%	42,8 k €
Total assets	1,8 M €	+8.2%	1,6 M €	-25.9%	2,2 M €	+9.5%	2 M €	+1.5%	2 M €	-12.2%	2,3 M €	+18.6%	1,9 M €	+7.1%	1,8 M €	+9.2%	1,6 M €	-30.1%	2,3 M €	+16.8%	2 M €	+0.1%	2 M €	+72.5%	1,2 M €	+12.5%	1 M €	+7.9%	950,8 k €	+2.0%	932,5 k €	+11.7%	834,5 k €	+82.2%	458 k €
Cash	11,3 k €	+5139%	215,2 €	-98.5%	14,2 k €	+9614%	145,7 €	-94.7%	2,8 k €	+158%	1,1 k €	-94.9%	21,2 k €	-20.0%	26,5 k €	+455%	4,8 k €	+118%	2,2 k €	-80.4%	11,2 k €	-69.8%	37 k €	-1.0%	37,4 k €	+388%	7,7 k €	+56.8%	4,9 k €	-2.2%	5 k €	-6.4%	5,3 k €	+281%	1,4 k €
Debts	1,3 M €	+0.0%	1,3 M €	-17.6%	1,6 M €	+15.5%	1,4 M €	+1.0%	1,4 M €	-11.8%	1,6 M €	+22.6%	1,3 M €	+1.3%	1,3 M €	+4.0%	1,2 M €	-3.0%	1,2 M €	+55.3%	797,7 k €	-2.2%	816 k €	+35.0%	604,4 k €	+13.6%	532,2 k €	-4.3%	555,9 k €	+10.5%	503 k €	+19.9%	419,6 k €	+1.4%	413,9 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		1,3 ETP	-35.0%	2,0 ETP	+17.6%	1,7 ETP	+70.0%	1,0 ETP	+25.0%	0,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

Jean-Frédéric NOTHOMB

Director

Active

Ended mandates

Charles Ferdinand Nothomb

Manager · since 28 octobre 2004

Ended

Jean-Frédéric Nothomb

Manager · since 28 octobre 2004

Ended

Charles Ferdinand NOTHOMB

Director

Ended

Charles Ferdinand NOTHOMB

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ASSOCIATION EUROPEENNE PROSPECTIVE● Active	0862.303.274

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	27/09/2024	21/11/2023	25/11/2022	16/12/2021	11/12/2020
General meeting	06/06/2025	07/06/2024	02/06/2023	03/06/2022	29/11/2021	31/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	06/06/2025	30/09/2025	French	PDF
Abridged model	31/12/2023	07/06/2024	27/09/2024	French	PDF
Abridged model	31/12/2022	02/06/2023	21/11/2023	French	PDF
Abridged model	31/12/2021	03/06/2022	25/11/2022	French	PDF
Abridged model	31/12/2020	29/11/2021	16/12/2021	French	PDF
Abridged model	31/12/2019	31/10/2020	11/12/2020	French	PDF
Abridged model	31/12/2018	29/07/2019	09/12/2019	French	PDF
Abridged model	31/12/2017	30/07/2018	30/08/2018	French	PDF
Abridged model	31/12/2016	02/06/2017	25/09/2017	French	PDF
Abridged model	31/12/2015	03/06/2016	31/08/2016	French	PDF
Abridged modelCorrection	31/12/2014	05/06/2015	20/10/2016	French	PDF
Abridged model	31/12/2014	05/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	06/06/2014	28/10/2014	French	PDF
Abridged model	31/12/2012	07/06/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	22/06/2012	23/08/2012	French	PDF
Abridged model	31/12/2010	03/06/2011	25/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	30/09/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	31/07/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	12/08/2008	French	PDF
Abridged model	31/12/2006	01/06/2007	09/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

Jean-Frédéric NOTHOMB

Director

Active

Ended mandates

Charles Ferdinand Nothomb

Manager · since 28 octobre 2004

Ended

Jean-Frédéric Nothomb

Manager · since 28 octobre 2004

Ended

Charles Ferdinand NOTHOMB

Director

Ended

Charles Ferdinand NOTHOMB

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/02/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates07/08/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Restructuring22/02/2013
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring10/12/2012
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Other23/11/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024133,5 k €↑
2023
Annual accounts 2023-289,8 k €↓
2022
Annual accounts 2022-24,1 k €↓
2021
Annual accounts 202115,3 k €↑
2020
Annual accounts 202010,5 k €↓
2019
Annual accounts 201947,8 k €↓
2018
Annual accounts 201897,1 k €↑
2017
Annual accounts 201769,6 k €↓
2016
Annual accounts 201673,6 k €↑
2014
Annual accounts 2014-106,6 k €↓
2013
Annual accounts 201320,7 k €↓
2012
Annual accounts 2012626,3 k €↑
2011
Annual accounts 201154,5 k €↓
2010
Annual accounts 201098,6 k €↑
2009
Annual accounts 2009-34,6 k €↓
2008
Annual accounts 200814,6 k €↓
2007
Annual accounts 2007372,1 k €↑
2006
Annual accounts 200614,8 k €
09/11/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Beldoye

Overview

What does Beldoye do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline