TECHNI GRAPH
0869.956.079 · rovalta.com · 21/09/2026
ACTIVE
TECHNI GRAPH
Financial year 2025 · closed on 30/06/2025
Net result
175,9 k €
+229.3% YoY
Gross margin
409,6 k €
+136.9% YoY
Equity
1,1 M €
+18.9% YoY
Overview
What does TECHNI GRAPH do?
TECHNI GRAPH is a Private limited company incorporated in 2004. Its main activity is: Manufacture of motor vehicles, trailers and semi-trailers. Its registered office is in Overijse.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0869.956.079
Incorporation
12/11/2004
Legal form
Private limited company
Registered office
Hagaard 95
3090 Overijse · FlandreSee on map
3090 Overijse · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
30/06/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 409,6 k € | +137% | 172,9 k € | -20.2% | 216,6 k € | +5.6% | 205,0 k € | +32.5% | 154,7 k € | -36.5% | 243,5 k € | -0.2% | 244,1 k € | +53.6% | 158,9 k € | +6.5% | 149,1 k € | -32.4% | 220,7 k € | +55.6% | 141,9 k € | -20.3% | 178,1 k € | +1.9% | 174,7 k € | +4.2% | 167,6 k € | +32.7% | 126,3 k € | +18.4% | 106,6 k € | -23.7% | 139,8 k € | -43.7% | 248,6 k € |
| EBITDA | 392,2 k € | +140% | 163,6 k € | -20.2% | 204,9 k € | +2.6% | 199,8 k € | +34.1% | 149,0 k € | -38.2% | 241,3 k € | +6.5% | 226,4 k € | +51.5% | 149,5 k € | +15.5% | 129,5 k € | -40.4% | 217,4 k € | +56.6% | 138,8 k € | -20.9% | 175,5 k € | +17.4% | 149,4 k € | +28.4% | 116,4 k € | +16.7% | 99,7 k € | -2.6% | 102,4 k € | -17.1% | 123,5 k € | -31.0% | 179,0 k € |
| Operating result | 310,8 k € | +197% | 104,7 k € | -21.1% | 132,7 k € | -0.8% | 133,7 k € | +142220% | -94,1 € | -100% | 162,4 k € | +24.0% | 131,0 k € | +18.8% | 110,3 k € | +34.2% | 82,2 k € | -51.6% | 169,6 k € | +105% | 82,6 k € | -30.9% | 119,5 k € | +23.8% | 96,6 k € | +29.4% | 74,6 k € | +58.6% | 47,0 k € | -4.3% | 49,2 k € | -22.0% | 63,1 k € | -35.5% | 97,8 k € |
| Net result | 175,9 k € | +229% | 53,4 k € | -34.3% | 81,3 k € | -1.1% | 82,2 k € | +2252% | -3,8 k € | -106% | 69,4 k € | -34.8% | 106,4 k € | +43.2% | 74,3 k € | +51.6% | 49,0 k € | -54.7% | 108,2 k € | +101% | 53,7 k € | -30.5% | 77,3 k € | +21.5% | 63,6 k € | +1.2% | 62,9 k € | +137% | 26,6 k € | -9.8% | 29,5 k € | +2215% | 1,3 k € | -98.4% | 79,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 1,1 M € | +18.9% | 931,1 k € | +6.1% | 877,7 k € | +10.2% | 796,4 k € | +11.5% | 714,3 k € | -0.5% | 718,1 k € | +10.7% | 648,7 k € | +19.6% | 542,4 k € | +15.9% | 468,1 k € | -5.3% | 494,1 k € | 0.0% | 494,1 k € | -8.6% | 540,3 k € | +16.7% | 463,1 k € | +15.9% | 399,5 k € | +18.7% | 336,6 k € | -17.9% | 410,0 k € | +7.7% | 380,6 k € | +0.3% | 379,3 k € |
| Total assets | 1,8 M € | +10.0% | 1,6 M € | +9.5% | 1,5 M € | +13.1% | 1,3 M € | -4.6% | 1,4 M € | +51.8% | 902,3 k € | -7.2% | 972,2 k € | +27.3% | 763,6 k € | -0.5% | 767,1 k € | -22.2% | 985,5 k € | -5.4% | 1,0 M € | +14.1% | 912,6 k € | +0.8% | 905,0 k € | +13.0% | 801,1 k € | -20.9% | 1,0 M € | +18.8% | 852,2 k € | +8.0% | 788,9 k € | -19.9% | 984,4 k € |
| Cash | 549,6 k € | -23.4% | 718,0 k € | +33.5% | 537,9 k € | +42.1% | 378,5 k € | +51.1% | 250,4 k € | -16.0% | 298,2 k € | +79.2% | 166,4 k € | -0.1% | 166,5 k € | -25.6% | 223,9 k € | +64.7% | 136,0 k € | -31.5% | 198,6 k € | +7.6% | 184,6 k € | +144% | 75,7 k € | -20.1% | 94,7 k € | – | 79,1 k € | +477% | 13,7 k € | -90.3% | 141,8 k € | ||
| Debts | 636,4 k € | -7.3% | 686,3 k € | +14.6% | 599,1 k € | +17.9% | 508,3 k € | -21.4% | 646,6 k € | +251% | 184,2 k € | -42.9% | 322,9 k € | +46.3% | 220,6 k € | -26.2% | 299,0 k € | -39.2% | 491,4 k € | -10.2% | 547,5 k € | +47.1% | 372,3 k € | -15.8% | 442,0 k € | +10.1% | 401,5 k € | -40.6% | 676,1 k € | +52.9% | 442,1 k € | +8.3% | 408,4 k € | -32.5% | 605,1 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | 1,0 ETP | +150% | 0,4 ETP | – | 0,3 ETP | -80.0% | 1,5 ETP | |||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 1 ended
Active mandates
Geert Trompet
ActiveEnded mandates
Geert Trompet
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 12/12/2025 | 13/12/2024 | 30/01/2024 | 22/12/2022 | 28/01/2022 | 29/01/2021 |
| General meeting | 21/10/2025 | 15/10/2024 | 17/10/2023 | 18/10/2022 | 31/12/2021 | 10/11/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/06/2025 | 21/10/2025 | 12/12/2025 | Dutch | |
| Abridged model | 30/06/2024 | 15/10/2024 | 13/12/2024 | Dutch | |
| Abridged model | 30/06/2023 | 17/10/2023 | 30/01/2024 | Dutch | |
| Abridged model | 30/06/2022 | 18/10/2022 | 22/12/2022 | Dutch | |
| Abridged model | 30/06/2021 | 31/12/2021 | 28/01/2022 | Dutch | |
| Abridged model | 30/06/2020 | 10/11/2020 | 29/01/2021 | Dutch | |
| Abridged model | 30/06/2019 | 05/11/2019 | 19/12/2019 | Dutch | |
| Abridged model | 30/06/2018 | 16/10/2018 | 22/11/2018 | Dutch | |
| Abridged model | 30/06/2017 | 30/10/2017 | 04/12/2017 | Dutch | |
| Abridged model | 30/06/2016 | 15/11/2016 | 25/11/2016 | Dutch | |
| Abridged model | 30/06/2015 | 18/11/2015 | 08/12/2015 | Dutch | |
| Abridged model | 30/06/2014 | 30/01/2015 | 05/02/2015 | Dutch | |
| Abridged model | 30/06/2013 | 01/12/2013 | 20/12/2013 | Dutch | |
| Abridged model | 30/06/2012 | 16/10/2012 | 27/11/2012 | Dutch | |
| Abridged model | 30/06/2011 | 14/11/2011 | 06/12/2011 | Dutch | |
| Abridged model | 30/06/2010 | 19/10/2010 | 28/10/2010 | Dutch | |
| Abridged model | 30/06/2009 | 30/11/2009 | 10/12/2009 | Dutch | |
| Abridged model | 30/06/2008 | 30/12/2008 | 07/01/2009 | Dutch | |
| Abridged model | 30/06/2007 | 30/01/2008 | 29/02/2008 | Dutch | |
| Abridged model | 30/06/2006 | 19/12/2006 | 31/01/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 1 ended
Active mandates
Geert Trompet
ActiveEnded mandates
Geert Trompet
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025175,9 k €↑
- 2024Annual accounts 202453,4 k €↓
- 2023Annual accounts 202381,3 k €↓
- 2022Annual accounts 202282,2 k €↑
- 2021Annual accounts 2021-3,8 k €↓
- 2020Annual accounts 202069,4 k €↓
- 2019Annual accounts 2019106,4 k €↑
- 2018Annual accounts 201874,3 k €↑
- 2017Annual accounts 201749,0 k €↓
- 2016Annual accounts 2016108,2 k €↑
- 2015Annual accounts 201553,7 k €↓
- 2014Annual accounts 201477,3 k €↑
- 2013Annual accounts 201363,6 k €↑
- 2012Annual accounts 201262,9 k €↑
- 2011Annual accounts 201126,6 k €↓
- 2010Annual accounts 201029,5 k €↑
- 2009Annual accounts 20091,3 k €↓
- 2008Annual accounts 200879,5 k €
- 12/11/2004IncorporationPrivate limited company