BOON & HEYNINCK
0870.021.407 · rovalta.com · 24/09/2026
ACTIVE
BOON & HEYNINCK
Financial year 2024 · closed on 31/12/2024
Net result
78,3 k €
-61.6% YoY
Gross margin
863,1 k €
-15.9% YoY
Equity
185,4 k €
-18.4% YoY
Workforce
8,3 ETP
-5.7% YoY
Overview
What does BOON & HEYNINCK do?
BOON & HEYNINCK is a Private limited company incorporated in 2004. Its main activity is: Activities of insurance agents and brokers. Its registered office is in Lokeren. It employs on average 8,3 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0870.021.407
Incorporation
17/11/2004
Legal form
Private limited company
Registered office
Martelarenlaan 8
9160 Lokeren · FlandreSee on map
9160 Lokeren · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Average workforce
8,3 ETP
Activities (NACE)
Joint committees (1)
- 307
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 863,1 k € | -15.9% | 1 M € | +51.6% | 676,9 k € | +13.2% | 598,2 k € | -11.1% | 672,6 k € | +5.8% | 635,5 k € | +11.9% | 568 k € | +4.4% | 544,1 k € | +11.7% | 486,9 k € | -6.1% | 518,6 k € | +0.0% | 518,5 k € | -0.7% | 522,4 k € | +12.8% | 463,2 k € | +9.7% | 422,2 k € | +0.2% | 421,2 k € | +1.2% | 416,4 k € | +7.1% | 388,9 k € | +39.0% | 279,8 k € |
| EBITDA | 245,4 k € | -40.7% | 414,1 k € | +175% | 150,8 k € | +30.0% | 116 k € | -33.4% | 174,2 k € | +12.8% | 154,5 k € | -2.4% | 158,3 k € | +8.2% | 146,4 k € | +11.4% | 131,4 k € | +2.6% | 128,1 k € | -24.2% | 168,9 k € | -7.1% | 181,8 k € | +23.9% | 146,8 k € | +13.8% | 129 k € | +0.2% | 128,7 k € | -21.5% | 163,9 k € | +0.2% | 163,6 k € | +42.2% | 115 k € |
| Operating result | 137,2 k € | -52.4% | 288,5 k € | +448% | 52,7 k € | +135% | 22,4 k € | -59.5% | 55,3 k € | -2.8% | 56,9 k € | +26.6% | 44,9 k € | +118% | 20,6 k € | -8.5% | 22,5 k € | -38.7% | 36,6 k € | -24.2% | 48,3 k € | -26.4% | 65,7 k € | +151% | 26,2 k € | -6.1% | 27,9 k € | -23.6% | 36,5 k € | -44.4% | 65,8 k € | -1.9% | 67,1 k € | +82.5% | 36,8 k € |
| Net result | 78,3 k € | -61.6% | 203,7 k € | +1409% | 13,5 k € | -17.3% | 16,3 k € | -24.3% | 21,6 k € | -42.7% | 37,7 k € | +455% | 6,8 k € | +141% | -16,4 k € | -235% | 12,1 k € | +123% | -53,5 k € | -243% | 37,4 k € | +3.3% | 36,2 k € | +578% | 5,3 k € | +131% | -17,5 k € | -243% | 12,3 k € | -66.3% | 36,3 k € | +16.1% | 31,3 k € | +79.6% | 17,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 185,4 k € | -18.4% | 227,1 k € | +369% | 48,4 k € | +38.7% | 34,9 k € | -40.4% | 58,6 k € | +58.3% | 37 k € | -75.8% | 152,8 k € | +4.6% | 146 k € | -10.1% | 162,4 k € | +8.1% | 150,3 k € | -26.3% | 203,8 k € | +32.4% | 153,9 k € | +19.1% | 129,2 k € | +4.3% | 123,9 k € | -12.4% | 141,4 k € | +9.5% | 129,1 k € | +39.1% | 92,8 k € | +50.8% | 61,5 k € |
| Total assets | 1,7 M € | +43.3% | 1,2 M € | +85.2% | 629,4 k € | +24.8% | 504,4 k € | -15.6% | 597,6 k € | -14.8% | 701,5 k € | -8.6% | 767,2 k € | +27.8% | 600,3 k € | +13.3% | 529,7 k € | +84.0% | 287,9 k € | -17.6% | 349,2 k € | -15.5% | 413,2 k € | -21.9% | 529,2 k € | -11.3% | 596,9 k € | +2.0% | 585,3 k € | -12.9% | 672,3 k € | -2.7% | 691 k € | +8.5% | 636,7 k € |
| Cash | 64,9 k € | +29.5% | 50,1 k € | -80.7% | 259,7 k € | +1924% | 12,8 k € | -82.9% | 75,1 k € | +99.4% | 37,6 k € | +25.7% | 29,9 k € | +105% | 14,6 k € | -65.3% | 42,2 k € | +416% | 8,2 k € | -17.7% | 9,9 k € | -63.3% | 27,1 k € | -43.3% | 47,8 k € | +50.4% | 31,8 k € | -32.4% | 47 k € | +7.4% | 43,7 k € | +308% | 10,7 k € | +888% | 1,1 k € |
| Debts | 1,5 M € | +58.2% | 938,8 k € | +61.6% | 581 k € | +23.7% | 469,5 k € | -12.6% | 537,2 k € | -19.1% | 664,3 k € | +8.4% | 612,6 k € | +41.4% | 433,1 k € | +27.6% | 339,3 k € | +296% | 85,6 k € | -41.1% | 145,4 k € | -43.9% | 259,3 k € | -32.0% | 381,3 k € | -18.8% | 469,3 k € | +5.7% | 443,9 k € | -13.6% | 513,9 k € | -9.3% | 566,7 k € | +1.2% | 560,2 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 8,3 ETP | -5.7% | 8,8 ETP | +6.0% | 8,3 ETP | 0.0% | 8,3 ETP | +5.1% | 7,9 ETP | +2.6% | 7,7 ETP | +10.0% | 7,0 ETP | +1.4% | 6,9 ETP | – | 6,9 ETP | +6.2% | 6,5 ETP | 0.0% | 6,5 ETP | +10.2% | 5,9 ETP | +1.7% | 5,8 ETP | +9.4% | 5,3 ETP | +6.0% | 5,0 ETP | +8.7% | 4,6 ETP | +24.3% | 3,7 ETP | ||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 4 ended
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/09/2025 | 07/10/2024 | 29/09/2023 | 30/09/2022 | 28/10/2021 | 30/10/2020 |
| General meeting | 16/06/2025 | 17/06/2024 | 19/06/2023 | 20/06/2022 | 21/06/2021 | 15/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
22 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 16/06/2025 | 27/09/2025 | Dutch | |
| Abridged model | 31/12/2023 | 17/06/2024 | 07/10/2024 | Dutch | |
| Abridged model | 31/12/2022 | 19/06/2023 | 29/09/2023 | Dutch | |
| Abridged model | 31/12/2021 | 20/06/2022 | 30/09/2022 | Dutch | |
| Abridged model | 31/12/2020 | 21/06/2021 | 28/10/2021 | Dutch | |
| Abridged model | 31/12/2019 | 15/06/2020 | 30/10/2020 | Dutch | |
| Abridged model | 31/12/2018 | 17/06/2019 | 31/10/2019 | Dutch | |
| Abridged model | 31/12/2017 | 18/06/2018 | 05/12/2018 | Dutch | |
| Abridged model | 31/12/2016 | 19/06/2017 | 29/09/2017 | Dutch | |
| Abridged modelCorrection | 31/12/2015 | 20/06/2016 | 30/11/2016 | Dutch | |
| Abridged model | 31/12/2015 | 20/06/2016 | 31/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 15/06/2015 | 09/12/2015 | Dutch | |
| Abridged model | 31/12/2013 | 16/06/2014 | 30/09/2014 | Dutch | |
| Abridged model | 31/12/2012 | 17/06/2013 | 30/09/2013 | Dutch | |
| Abridged modelCorrection | 31/12/2011 | 18/06/2012 | 28/09/2012 | Dutch | |
| Abridged model | 31/12/2011 | 18/06/2012 | 31/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 20/06/2011 | 27/07/2011 | Dutch | |
| Abridged modelCorrection | 31/12/2009 | 21/06/2010 | 30/10/2010 | Dutch | |
| Abridged model | 31/12/2009 | 21/06/2010 | 30/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 15/06/2009 | 27/11/2009 | Dutch | |
| Abridged model | 31/12/2007 | 16/06/2008 | 31/03/2009 | Dutch | |
| Abridged model | 31/12/2006 | 18/06/2007 | 02/10/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Publications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates10/01/2024WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Mandates13/07/2020ONTSLAGEN - BENOEMINGEN
- Capital / shares13/12/2019KAPITAAL - AANDELEN
- Mandates14/11/2018ONTSLAGEN - BENOEMINGEN
- Mandates20/03/2017MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates22/01/2016BENAMING - ONTSLAGEN - BENOEMINGEN
- Capital / shares27/01/2014KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates16/12/2011ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202478,3 k €↓
- 2023Annual accounts 2023203,7 k €↑
- 2022Annual accounts 202213,5 k €↓
- 2021Annual accounts 202116,3 k €↓
- 2020Annual accounts 202021,6 k €↓
- 2019Annual accounts 201937,7 k €↑
- 2018Annual accounts 20186,8 k €↑
- 2017Annual accounts 2017-16,4 k €↓
- 2016Annual accounts 201612,1 k €↑
- 2015Annual accounts 2015-53,5 k €↓
- 2014Annual accounts 201437,4 k €↑
- 2013Annual accounts 201336,2 k €↑
- 2012Annual accounts 20125,3 k €↑
- 2011Annual accounts 2011-17,5 k €↓
- 2010Annual accounts 201012,3 k €↓
- 2009Annual accounts 200936,3 k €↑
- 2008Annual accounts 200831,3 k €↑
- 2007Annual accounts 200717,4 k €
- 17/11/2004IncorporationPrivate limited company