ACTIVE

SAMKA

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

-390,7 k €

+29.8% YoY

Gross margin

-13,9 k €

-105.8% YoY

Equity

-91,5 k €

-130.6% YoY

What does SAMKA do?

SAMKA is a Private limited company incorporated in 2004. Its registered office is in Auderghem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0870.040.213

Incorporation

18/11/2004

Legal form

Private limited company

Registered office

Avenue du Kouter 117 box 2EMETAGE
1160 Auderghem · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

30/06/2025

Signals

Healthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2014		2013		2012
Income statement
Gross margin	-13,9 k €	-106%	240 k €	-4.6%	251,7 k €	-83.8%	1,6 M €	+664%	203,3 k €	+581%	29,8 k €	+991%	2,7 k €	-13.0%	3,1 k €	-81.3%	16,8 k €	-75.8%	69,6 k €	-22.4%	89,7 k €	-53.7%	193,6 k €
EBITDA	-219,6 k €	-300%	109,8 k €	-46.5%	205,3 k €	-86.7%	1,5 M €	+680%	198,6 k €	+706%	24,7 k €	+25849%	95 €	-28.0%	132 €	+101%	-23 k €	-141%	56 k €	-36.0%	87,5 k €	-54.3%	191,7 k €
Operating result	-342,5 k €	-779%	50,5 k €	-64.3%	141,4 k €	-90.8%	1,5 M €	+684%	196,9 k €	+730%	23,7 k €	+2002%	-1,2 k €	+71.4%	-4,4 k €	+88.9%	-39,4 k €	-325%	17,5 k €	-60.1%	43,9 k €	-70.8%	150,4 k €
Net result	-390,7 k €	+29.8%	-556,6 k €	-549%	124,1 k €	-90.6%	1,3 M €	+574%	196,4 k €	+772%	22,5 k €	+910%	-2,8 k €	+72.0%	-9,9 k €	+82.5%	-56,7 k €	-19.3%	-47,6 k €	-1216%	4,3 k €	-82.1%	23,8 k €
Balance sheet
Equity	-91,5 k €	-131%	299,1 k €	-61.3%	773,4 k €	+19.1%	649,3 k €	+196%	-675,4 k €	+24.6%	-895,3 k €	+2.5%	-917,8 k €	-0.3%	-915 k €	-1.1%	-905,1 k €	-1120%	-74,2 k €	-179%	-26,6 k €	+13.8%	-30,9 k €
Total assets	3,6 M €	+30.9%	2,7 M €	+3.0%	2,6 M €	+99.2%	1,3 M €	+302%	330,1 k €	+322%	78,3 k €	+46.2%	53,5 k €	-29.4%	75,8 k €	-6.1%	80,7 k €	-86.8%	611 k €	-2.8%	628,7 k €	+30.6%	481,4 k €
Cash	–		165 k €	-62.4%	439,3 k €	-55.5%	986,9 k €	+2318%	40,8 k €	+171%	15,1 k €	+384%	3,1 k €	-87.1%	24,1 k €	+41.4%	17,1 k €	-95.3%	363,6 k €	-13.6%	420,7 k €	+26.7%	331,9 k €
Debts	3,7 M €	+50.9%	2,4 M €	+29.6%	1,9 M €	+176%	676,3 k €	+55.3%	435,4 k €	+7.9%	403,5 k €	+0.5%	401,3 k €	-4.6%	420,8 k €	+5.9%	397,2 k €	-42.0%	685,1 k €	+4.6%	655,3 k €	+27.9%	512,3 k €

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

SAMIR KADDAR

Director

Active

Ended mandates

Samir Kaddar

Director · since 24 février 2022

Ended

Samir KADDAR

Manager

Ended

SAMIR KADDAR

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
Association des copropriétaires de la résidence SAGITTAIRE sise à Auderghem, avenue du Kouter 117● Active	0828.642.789
VIVONS MIEUX● Active	0655.816.208
WellieCare● Active	1022.288.146

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2019
Type of account	Micro model	Micro model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2018
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/08/2026	19/05/2025	27/05/2024	09/05/2023	30/08/2022	31/12/2019
General meeting	30/06/2026	16/11/2024	18/11/2023	25/04/2023	22/02/2022	15/10/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	30/06/2026	14/08/2026	French	PDF
Micro model	30/06/2024	16/11/2024	19/05/2025	French	PDF
Abridged model	30/06/2023	18/11/2023	27/05/2024	French	PDF
Abridged model	30/06/2022	25/04/2023	09/05/2023	French	PDF
Abridged model	30/06/2021	22/02/2022	30/08/2022	French	PDF
Abridged model	30/06/2019	15/10/2019	31/12/2019	French	PDF
Abridged model	30/06/2018	19/03/2019	24/04/2019	French	PDF
Abridged modelCorrection	30/06/2017	27/12/2017	24/04/2019	French	PDF
Abridged model	30/06/2017	27/12/2017	20/12/2018	French	PDF
Abridged model	30/06/2016	19/03/2019	23/04/2019	French	PDF
Abridged model	30/06/2014	29/09/2014	31/12/2014	French	PDF
Abridged model	30/06/2013	31/01/2014	31/03/2014	French	PDF
Abridged model	30/06/2012	25/06/2013	24/07/2015	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

SAMIR KADDAR

Director

Active

Ended mandates

Samir Kaddar

Director · since 24 février 2022

Ended

Samir KADDAR

Manager

Ended

SAMIR KADDAR

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office03/01/2023
SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
PDF
Mandates02/03/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Registered office28/02/2006
SIEGE SOCIAL
PDF
Other30/11/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-390,7 k €↑
2024
Annual accounts 2024-556,6 k €↓
2023
Annual accounts 2023124,1 k €↓
2022
Annual accounts 20221,3 M €↑
2021
Annual accounts 2021196,4 k €↑
2019
Annual accounts 201922,5 k €↑
2018
Annual accounts 2018-2,8 k €↑
2017
Annual accounts 2017-9,9 k €↑
2016
Annual accounts 2016-56,7 k €↓
2014
Annual accounts 2014-47,6 k €↓
2013
Annual accounts 20134,3 k €↓
2012
Annual accounts 201223,8 k €
18/11/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SAMKA

Overview

What does SAMKA do?

Trend over 12 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline