ACTIVE

Pro-Garden

Financial year 2024 · closed on 31/12/2024
Net result
21,6 k €
+183.6% YoY
Gross margin
441,1 k €
+26.7% YoY
Equity
226,2 k €
+10.6% YoY
Workforce
5,5 ETP
0.0% YoY

What does Pro-Garden do?

Pro-Garden is a Private company with limited liability incorporated in 2004. Its registered office is in Brasschaat. It employs on average 5,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0870.076.439
Incorporation
19/11/2004
Legal form
Private company with limited liability
Registered office
Bredabaan 948
2930 Brasschaat · FlandreSee on map
Contributed capital
131 200,00 €
Latest accounts
31/12/2024
Average workforce
5,5 ETP
Joint committees (3)
  • 14904
  • 200
  • 218
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin441,1 k €348,3 k €349,8 k €308,7 k €235,5 k €217,3 k €262,2 k €230,3 k €186,3 k €239,7 k €159,9 k €126,5 k €204,5 k €182 k €149,3 k €154,5 k €121,1 k €181,2 k €130,2 k €
EBITDA161,6 k €130,6 k €140,8 k €124,5 k €109,1 k €142,9 k €182,5 k €81,2 k €44,7 k €135,2 k €51,3 k €27 k €112,4 k €66,2 k €-2 k €-13,7 k €-11,2 k €61,9 k €19,1 k €
Operating result92,7 k €55,2 k €64 k €58,7 k €38,6 k €56,5 k €115,2 k €13,7 k €-20,5 k €56,7 k €47 k €23,6 k €102,1 k €48,5 k €-19 k €-30,8 k €-25,7 k €48,7 k €10,7 k €
Net result21,6 k €-25,9 k €2,7 k €-809,3 €6,3 k €19,5 k €63,3 k €-10,3 k €-47,2 k €24 k €35,3 k €4,4 k €72,2 k €37,4 k €-33 k €-45,7 k €-32,8 k €37,3 k €4,7 k €
Balance sheet
Equity226,2 k €204,5 k €230,4 k €227,8 k €228,6 k €222,3 k €202,9 k €139,5 k €149,8 k €197,2 k €48,3 k €13 k €8,6 k €-63,6 k €-101 k €-68,1 k €-22,4 k €10,3 k €-27 k €
Total assets1,6 M €1,6 M €1,5 M €1,6 M €1,5 M €1,6 M €1,4 M €1,5 M €1,6 M €1,7 M €492,7 k €426,5 k €431,4 k €591,1 k €440,3 k €467,3 k €329,6 k €298,4 k €193 k €
Cash27 k €7,8 k €2,7 k €2,6 k €12,9 k €16,4 k €11,3 k €8,7 k €125,5 k €13,3 k €27,8 k €15,4 k €134,1 k €2,1 k €27,3 k €15,5 k €43,6 k €585,3 €
Debts1,3 M €1,4 M €1,3 M €1,4 M €1,3 M €1,4 M €1,2 M €1,4 M €1,5 M €1,5 M €442,5 k €413,5 k €422,4 k €653,9 k €541 k €535,4 k €352 k €288,1 k €219,7 k €
Other
Workforce5,5 ETP5,5 ETP5,2 ETP4,6 ETP4,1 ETP2,3 ETP2,1 ETP3,0 ETP4,3 ETP3,8 ETP3,4 ETP3,3 ETP3,5 ETP3,8 ETP5,5 ETP5,1 ETP3,6 ETP3,5 ETP3,7 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Steven Eyckerman

Director

Active

Ended mandates

STEVEN EYCKERMAN

Manager · since 27 juin 2008

Ended
DIANE DE HERTOGH

Manager · until 27 juin 2008

Ended
DIANE DE HERTOGH

Manager

Ended
Steven Eyckerman

Manager

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date14/11/202526/10/202430/10/202324/10/202210/02/202227/10/2020
General meeting13/06/202514/06/202409/06/202310/06/202209/02/202208/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202413/06/202514/11/2025DutchPDF
Abridged model31/12/202314/06/202426/10/2024DutchPDF
Abridged model31/12/202209/06/202330/10/2023DutchPDF
Abridged model31/12/202110/06/202224/10/2022DutchPDF
Abridged model31/12/202009/02/202210/02/2022DutchPDF
Abridged model31/12/201908/09/202027/10/2020DutchPDF
Abridged model31/12/201814/06/201912/07/2019DutchPDF
Abridged model31/12/201708/06/201827/07/2018DutchPDF
Abridged model31/12/201609/06/201719/09/2017DutchPDF
Abridged model31/12/201511/10/201613/10/2016DutchPDF
Abridged model31/12/201412/06/201525/06/2015DutchPDF
Abridged model31/12/201313/06/201426/08/2014DutchPDF
Abridged model31/12/201214/06/201317/06/2013DutchPDF
Abridged model31/12/201108/06/201227/06/2012DutchPDF
Abridged model31/12/201010/06/201127/10/2011DutchPDF
Abridged model31/12/200916/07/201009/08/2010DutchPDF
Abridged model31/12/200831/07/200928/08/2009DutchPDF
Abridged model31/12/200727/06/200824/07/2008DutchPDF
Abridged model31/12/200622/06/200726/06/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Steven Eyckerman

Director

Active

Ended mandates

STEVEN EYCKERMAN

Manager · since 27 juin 2008

Ended
DIANE DE HERTOGH

Manager · until 27 juin 2008

Ended
DIANE DE HERTOGH

Manager

Ended
Steven Eyckerman

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates19/02/2016
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares27/05/2015
    KAPITAAL - AANDELEN
    PDF
  • Registered office16/02/2009
    MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates13/08/2008
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other14/02/2005
    DIVERSEN
    PDF
  • Other01/12/2004
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202421,6 k €
  2. 2023
    Annual accounts 2023-25,9 k €
  3. 2022
    Annual accounts 20222,7 k €
  4. 2021
    Annual accounts 2021-809,3 €
  5. 2020
    Annual accounts 20206,3 k €
  6. 2019
    Annual accounts 201919,5 k €
  7. 2018
    Annual accounts 201863,3 k €
  8. 2017
    Annual accounts 2017-10,3 k €
  9. 2016
    Annual accounts 2016-47,2 k €
  10. 2015
    Annual accounts 201524 k €
  11. 2014
    Annual accounts 201435,3 k €
  12. 2013
    Annual accounts 20134,4 k €
  13. 2012
    Annual accounts 201272,2 k €
  14. 2011
    Annual accounts 201137,4 k €
  15. 2010
    Annual accounts 2010-33 k €
  16. 2009
    Annual accounts 2009-45,7 k €
  17. 2008
    Annual accounts 2008-32,8 k €
  18. 2007
    Annual accounts 200737,3 k €
  19. 2006
    Annual accounts 20064,7 k €
  20. 19/11/2004
    IncorporationPrivate company with limited liability