ACTIVE

PHIRO CONSULTING

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
93,5 k €
+418.1% YoY
Gross margin
103,5 k €
+633.2% YoY
Equity
346 k €
+37.0% YoY

What does PHIRO CONSULTING do?

PHIRO CONSULTING is a Private limited company incorporated in 2004. Its main activity is: Management consultancy activities. Its registered office is in Steenokkerzeel.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0870.081.783
Incorporation
19/11/2004
Legal form
Private limited company
Registered office
Olmenlaan 4
1820 Steenokkerzeel · FlandreSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities74142Specialised design activities64200Activities of holding companies64210Activities of holding companies74151Specialised design activities
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin103,5 k €-19,4 k €29,8 k €-12,8 k €-30,1 k €27,8 k €187,9 k €82,8 k €32 k €84,8 k €43,8 k €22,3 k €100,1 k €65,8 k €34,1 k €18,7 k €16,8 k €13,7 k €5,7 k €8,6 k €
EBITDA102,2 k €-20,2 k €28,7 k €-15,1 k €-31,8 k €26,5 k €186,6 k €69,4 k €30,6 k €83 k €41,4 k €21 k €98,6 k €62,7 k €30,8 k €17,5 k €15,3 k €11,3 k €4,5 k €7,5 k €
Operating result93,8 k €-28,5 k €8,6 k €-35,7 k €-52,3 k €4,5 k €164,7 k €55,4 k €23,7 k €77 k €31,2 k €11,4 k €88 k €52 k €20,3 k €5,7 k €3,5 k €-1,6 k €-3,7 k €-767 €
Net result93,5 k €-29,4 k €7,5 k €-37,1 k €-53,8 k €-3,8 k €122,7 k €39,2 k €15,4 k €43 k €16,5 k €5,5 k €60,1 k €36,5 k €12,1 k €630 €-387 €1,3 k €-4,9 k €-2,3 k €
Balance sheet
Equity346 k €252,5 k €281,9 k €274,4 k €311,6 k €365,4 k €369,2 k €252 k €212,9 k €197,5 k €154,5 k €138 k €132,5 k €72,4 k €35,9 k €23,8 k €23,2 k €23,6 k €22,2 k €27,2 k €
Total assets412,1 k €288,8 k €363,8 k €361,3 k €391,9 k €474,2 k €548,5 k €396 k €246 k €268,8 k €185,4 k €195,7 k €220,4 k €130,5 k €111,3 k €87,7 k €58,3 k €63,1 k €69,8 k €94,4 k €
Cash4,6 k €22,4 k €63,8 k €931 €52,2 k €157 k €180,9 k €68,1 k €54,1 k €37,9 k €113,9 k €138,4 k €55,9 k €73,2 k €16,6 k €40 €21,3 k €8,3 k €166 €4 k €
Debts66,1 k €36,3 k €81,9 k €86,8 k €80,3 k €108,8 k €179,3 k €144 k €33,1 k €71,3 k €30,9 k €57,6 k €87,9 k €58,1 k €75,4 k €63,9 k €34,9 k €39,5 k €47,5 k €67,2 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Philippe Rooseleer

Director

Active

Ended mandates

Philippe Rooseleer

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/08/202631/08/202523/07/202426/08/202329/07/202230/09/2021
General meeting30/06/202630/06/202530/06/202430/06/202330/06/202224/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

22 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202630/08/2026DutchPDF
Micro model31/12/202430/06/202531/08/2025DutchPDF
Micro model31/12/202330/06/202423/07/2024DutchPDF
Micro model31/12/202230/06/202326/08/2023DutchPDF
Micro model31/12/202130/06/202229/07/2022DutchPDF
Micro modelCorrection31/12/202024/06/202130/09/2021DutchPDF
Micro model31/12/202024/06/202130/07/2021DutchPDF
Micro modelCorrection31/12/201925/06/202030/09/2021DutchPDF
Micro model31/12/201925/06/202031/07/2020DutchPDF
Micro model31/12/201819/06/201930/07/2019DutchPDF
Micro model31/12/201728/06/201830/08/2018DutchPDF
Micro model31/12/201629/06/201731/07/2017DutchPDF
Abridged model31/12/201530/06/201620/07/2016DutchPDF
Abridged model31/12/201426/06/201531/07/2015DutchPDF
Abridged model31/12/201326/06/201428/08/2014DutchPDF
Abridged model31/12/201227/06/201308/07/2013DutchPDF
Abridged model31/12/201128/06/201231/08/2012DutchPDF
Abridged model31/12/201030/06/201126/09/2011DutchPDF
Abridged model31/12/200925/06/201029/09/2010DutchPDF
Abridged model31/12/200826/06/200902/09/2009DutchPDF
Abridged model31/12/200727/06/200809/09/2008DutchPDF
Abridged model31/12/200629/06/200710/08/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Philippe Rooseleer

Director

Active

Ended mandates

Philippe Rooseleer

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates18/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other01/12/2004
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202593,5 k €↑
  2. 2024
    Annual accounts 2024-29,4 k €↓
  3. 2023
    Annual accounts 20237,5 k €↑
  4. 2022
    Annual accounts 2022-37,1 k €↑
  5. 2021
    Annual accounts 2021-53,8 k €↓
  6. 2020
    Annual accounts 2020-3,8 k €↓
  7. 2019
    Annual accounts 2019122,7 k €↑
  8. 2018
    Annual accounts 201839,2 k €↑
  9. 2017
    Annual accounts 201715,4 k €↓
  10. 2016
    Annual accounts 201643 k €↑
  11. 2015
    Annual accounts 201516,5 k €↑
  12. 2014
    Annual accounts 20145,5 k €↓
  13. 2013
    Annual accounts 201360,1 k €↑
  14. 2012
    Annual accounts 201236,5 k €↑
  15. 2011
    Annual accounts 201112,1 k €↑
  16. 2010
    Annual accounts 2010630 €↑
  17. 2009
    Annual accounts 2009-387 €↓
  18. 2008
    Annual accounts 20081,3 k €↑
  19. 2007
    Annual accounts 2007-4,9 k €↓
  20. 2006
    Annual accounts 2006-2,3 k €
  21. 19/11/2004
    IncorporationPrivate limited company