ACTIVE

SECURAM

Financial year 2024 · closed on 31/12/2024
Net result
15,1 k €
+168.7% YoY
Gross margin
86,7 k €
+218.0% YoY
Equity
89,7 k €
+20.1% YoY

What does SECURAM do?

SECURAM is a Private limited company incorporated in 2004. Its main activity is: Computer consultancy activities. Its registered office is in Braine-le-Château.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0870.107.519
Incorporation
22/11/2004
Legal form
Private limited company
Registered office
Vieux Chemin de Nivelles 2
1440 Braine-le-Château · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Joint committees (1)
  • 218
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin86,7 k €27,3 k €107,3 k €81,1 k €58,8 k €29,4 k €41,1 k €14,6 k €21,5 k €6,3 k €27,3 k €67 k €95,3 k €72,8 k €35 k €7,1 k €16,2 k €11,5 k €3,9 k €
EBITDA77,5 k €21,3 k €102,4 k €78 k €55,8 k €28,7 k €26,4 k €7,1 k €11,3 k €-4,2 k €17 k €27 k €46,3 k €17,7 k €12,9 k €1,5 k €14,5 k €8 k €785,8 €
Operating result45,3 k €8,2 k €81,3 k €60,1 k €38,3 k €8,9 k €15,5 k €4,2 k €6,4 k €-9 k €6,5 k €11,1 k €30,3 k €7,3 k €-4,7 k €-15,8 k €-1,2 k €4 k €-2,8 k €
Net result15,1 k €-22 k €56 k €28,4 k €14,4 k €10,8 k €8,5 k €841,5 €-446,3 €-11,2 k €-1,6 k €515,4 €13,8 k €-3,2 k €-9,5 k €-18,5 k €-4,8 k €2,5 k €-15,2 k €
Balance sheet
Equity89,7 k €74,7 k €96,7 k €40,8 k €12,4 k €-2 k €-12,8 k €-21,3 k €-22,1 k €-21,7 k €-10,5 k €-8,9 k €-9,4 k €-23,2 k €-20 k €-10,5 k €8 k €12,7 k €4 k €
Total assets197,8 k €267,6 k €178,1 k €209 k €131,4 k €92,8 k €148,3 k €66,7 k €50,4 k €30 k €35,8 k €22,9 k €75 k €47 k €28,3 k €40,3 k €73 k €21,5 k €15,9 k €
Cash48,5 k €162,1 k €114,8 k €144,2 k €31,8 k €30,4 k €22,6 k €56,1 k €42 k €5,6 k €4,1 k €1,5 k €11,6 k €2,8 k €1,3 k €6,1 k €14,6 k €9 k €
Debts108,1 k €97,9 k €81,4 k €168,2 k €119,1 k €94,8 k €161 k €88 k €72,5 k €51,7 k €46,4 k €31,8 k €84,4 k €70,2 k €48,3 k €50,9 k €52,7 k €8,7 k €11,8 k €
Other
Workforce0,8 ETP1,0 ETP1,0 ETP0,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 26 ended

Active mandates

Jamal AMQRANE

Manager · since 02 janvier 2014

Active
Rachid PAS BON

Manager

Active

Ended mandates

Jamal AMQRANE

Manager · since 01 janvier 2023

Ended
Rachid AMQRANE

Manager · since 01 janvier 2023

Ended
Rachid AMQRANE

Director · since 01 janvier 2022 · until 31 décembre 2022

Ended
Jamal AMQRANE

Manager · since 01 janvier 2021 · until 31 décembre 2021

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date09/10/202507/10/202411/10/202330/09/202221/12/202126/11/2020
General meeting30/09/202503/10/202403/10/202329/09/202214/12/202114/08/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202430/09/202509/10/2025FrenchPDF
Micro model31/12/202303/10/202407/10/2024FrenchPDF
Micro model31/12/202203/10/202311/10/2023FrenchPDF
Micro model31/12/202129/09/202230/09/2022FrenchPDF
Micro model31/12/202014/12/202121/12/2021FrenchPDF
Micro model31/12/201914/08/202026/11/2020FrenchPDF
Micro model31/12/201817/08/201930/08/2019FrenchPDF
Micro model31/12/201719/06/201803/07/2018FrenchPDF
Micro model31/12/201620/06/201701/09/2017FrenchPDF
Abridged model31/12/201521/07/201631/08/2016FrenchPDF
Abridged model31/12/201416/06/201508/07/2015FrenchPDF
Abridged model31/12/201328/08/201429/08/2014FrenchPDF
Abridged model31/12/201227/08/201328/08/2013FrenchPDF
Abridged model31/12/201119/06/201216/08/2012FrenchPDF
Abridged model31/12/201015/08/201129/08/2011FrenchPDF
Abridged model31/12/200930/07/201026/08/2010FrenchPDF
Abridged model31/12/200807/08/200927/08/2009FrenchPDF
Abridged model31/12/200720/06/200829/07/2008FrenchPDF
Abridged model31/12/200619/06/200702/07/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 26 ended

Active mandates

Jamal AMQRANE

Manager · since 02 janvier 2014

Active
Rachid PAS BON

Manager

Active

Ended mandates

Jamal AMQRANE

Manager · since 01 janvier 2023

Ended
Rachid AMQRANE

Manager · since 01 janvier 2023

Ended
Rachid AMQRANE

Director · since 01 janvier 2022 · until 31 décembre 2022

Ended
Jamal AMQRANE

Manager · since 01 janvier 2021 · until 31 décembre 2021

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates11/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates15/04/2014
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office10/01/2011
    SIEGE SOCIAL
    PDF
  • Other02/12/2004
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202415,1 k €
  2. 2023
    Annual accounts 2023-22 k €
  3. 2022
    Annual accounts 202256 k €
  4. 2021
    Annual accounts 202128,4 k €
  5. 2020
    Annual accounts 202014,4 k €
  6. 2019
    Annual accounts 201910,8 k €
  7. 2018
    Annual accounts 20188,5 k €
  8. 2017
    Annual accounts 2017841,5 €
  9. 2016
    Annual accounts 2016-446,3 €
  10. 2015
    Annual accounts 2015-11,2 k €
  11. 2014
    Annual accounts 2014-1,6 k €
  12. 2013
    Annual accounts 2013515,4 €
  13. 2012
    Annual accounts 201213,8 k €
  14. 2011
    Annual accounts 2011-3,2 k €
  15. 2010
    Annual accounts 2010-9,5 k €
  16. 2009
    Annual accounts 2009-18,5 k €
  17. 2008
    Annual accounts 2008-4,8 k €
  18. 2007
    Annual accounts 20072,5 k €
  19. 2006
    Annual accounts 2006-15,2 k €
  20. 22/11/2004
    IncorporationPrivate limited company