ACTIVE

H.M.I.

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-19 k €

-149.5% YoY

Gross margin

-1 k €

-101.1% YoY

Equity

254,9 k €

-6.9% YoY

What does H.M.I. do?

H.M.I. is a Private limited company incorporated in 2004. Its main activity is: Wholesale of pharmaceutical goods. Its registered office is in Koekelberg.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0870.135.134

Incorporation

23/11/2004

Legal form

Private limited company

Registered office

Rue Omer Lepreux 9 box 11
1081 Koekelberg · BruxellesSee on map

Latest accounts

31/12/2025

Activities (NACE)

46460Wholesale of pharmaceutical goods· main 46460Wholesale of pharmaceutical goods 51460Air transport 52740Warehousing and support activities for transportation 95290Repair of other personal and household goods 95290Repair of other personal and household goods

Joint committees (2)

1490120000
200

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-1 k €	-101%	98 k €	-31.4%	142,7 k €	+21.9%	117,1 k €	+43.1%	81,8 k €	-21.3%	103,9 k €	-38.5%	168,9 k €	+155%	66,2 k €	-67.9%	206,1 k €	+210%	66,5 k €	-33.3%	99,7 k €	+676%	12,8 k €	-80.3%	65,3 k €	+169%	24,3 k €	-51.6%	50,3 k €	+99.3%	25,2 k €	-17.1%	30,4 k €	+15.2%	26,4 k €	-20.8%	33,4 k €	+1.5%	32,9 k €
EBITDA	-7,3 k €	-113%	58 k €	+68.1%	34,5 k €	+57.3%	22 k €	+109%	10,5 k €	-80.4%	53,6 k €	-54.2%	117 k €	+614%	16,4 k €	-90.3%	168,1 k €	+226%	51,6 k €	-42.4%	89,5 k €	+645%	12 k €	-81.4%	64,6 k €	+166%	24,3 k €	-51.6%	50,3 k €	+99.3%	25,2 k €	-17.1%	30,4 k €	+15.2%	26,4 k €	-20.8%	33,4 k €	+1.5%	32,9 k €
Operating result	-15,6 k €	-129%	53,2 k €	+125%	23,6 k €	+86.9%	12,6 k €	+1621%	733,6 €	-98.4%	46,7 k €	-33.9%	70,6 k €	+1026%	6,3 k €	-87.3%	49,5 k €	+34.4%	36,8 k €	-50.4%	74,3 k €	+2404%	-3,2 k €	-110%	31 k €	+99.7%	15,5 k €	-62.6%	41,5 k €	+119%	18,9 k €	-22.2%	24,3 k €	+5.7%	23 k €	-30.3%	33 k €	+16.2%	28,4 k €
Net result	-19 k €	-150%	38,4 k €	+138%	16,1 k €	+83.3%	8,8 k €	+976%	-1 k €	-103%	36 k €	-41.6%	61,7 k €	+1943%	3 k €	-92.3%	39,4 k €	+40.7%	28 k €	-44.6%	50,6 k €	+2040%	-2,6 k €	-107%	38,2 k €	+235%	11,4 k €	-60.4%	28,7 k €	+121%	13 k €	-28.1%	18,1 k €	+12.2%	16,1 k €	-12.8%	18,5 k €	+3.3%	17,9 k €
Balance sheet
Equity	254,9 k €	-6.9%	274 k €	-4.4%	286,7 k €	+6.1%	270,2 k €	-3.3%	279,3 k €	-0.9%	282 k €	+14.3%	246,7 k €	+9.6%	225,1 k €	+1.4%	222,1 k €	+17.4%	189,1 k €	-17.3%	228,6 k €	+28.4%	178 k €	-1.4%	180,7 k €	+18.5%	152,5 k €	+8.1%	141,1 k €	+25.6%	112,3 k €	+13.1%	99,3 k €	+43.4%	69,3 k €	+30.3%	53,1 k €	+53.3%	34,7 k €
Total assets	265,2 k €	-21.9%	339,4 k €	-13.3%	391,2 k €	+2.3%	382,4 k €	+6.6%	358,6 k €	-2.3%	367 k €	+3.2%	355,5 k €	+13.3%	313,6 k €	-1.0%	316,9 k €	-27.2%	435,1 k €	+13.7%	382,6 k €	+28.3%	298,3 k €	+2.3%	291,7 k €	+55.2%	188 k €	-5.1%	198,1 k €	+37.2%	144,3 k €	-13.1%	166,1 k €	+81.7%	91,4 k €	+40.4%	65,1 k €	-20.1%	81,4 k €
Cash	35,2 k €	-82.0%	195,5 k €	+176%	70,9 k €	-55.5%	159,4 k €	+31.1%	121,6 k €	-18.5%	149,2 k €	+79.0%	83,4 k €	-1.8%	84,9 k €	+32.0%	64,3 k €	+3.4%	62,2 k €	+106%	30,2 k €	+32.9%	22,7 k €	-17.4%	27,5 k €	-68.2%	86,3 k €	+26.7%	68,1 k €	+49.7%	45,5 k €	+57.5%	28,9 k €	+554%	4,4 k €	-78.8%	20,8 k €	+30.4%	15,9 k €
Debts	10,3 k €	-84.3%	65,4 k €	-37.4%	104,6 k €	-6.8%	112,2 k €	+41.6%	79,2 k €	-6.9%	85,1 k €	-21.8%	108,7 k €	+22.8%	88,5 k €	-6.6%	94,8 k €	-61.5%	246 k €	+59.7%	154 k €	+28.0%	120,3 k €	+9.6%	109,8 k €	+209%	35,5 k €	-37.7%	57 k €	+78.1%	32 k €	-52.1%	66,7 k €	+201%	22,2 k €	+85.4%	11,9 k €	-74.5%	46,8 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,5 ETP		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Mirabdollah Hashemi Arvaneghi

Director · since 01 octobre 2015

Active

Ended mandates

Mir Hadi Hashemi Arvaneghi

Manager · since 17 septembre 2015 · until 01 juin 2016

Ended

Mir Hadi Hashemi Arvaneghi

Manager · since 17 septembre 2015

Ended

Arvaneghi Mirabdollah Hashemi

Manager · since 01 octobre 2005

Ended

Hashemi Mirabdollah

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Association des copropriétaires de la résidence "Oxford" à Koekelberg, rue Omer Lepreux 9● Active	0834.931.656
FISCOTEAM● Active	0766.868.934

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/08/2026	09/10/2025	23/08/2024	11/09/2023	05/08/2022	31/08/2021
General meeting	29/05/2026	30/05/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	29/05/2026	12/08/2026	French	PDF
Micro model	31/12/2024	30/05/2025	09/10/2025	French	PDF
Micro model	31/12/2023	31/05/2024	23/08/2024	French	PDF
Micro model	31/12/2022	26/05/2023	11/09/2023	French	PDF
Micro model	31/12/2021	27/05/2022	05/08/2022	French	PDF
Micro model	31/12/2020	28/05/2021	31/08/2021	French	PDF
Micro model	31/12/2019	29/05/2020	30/11/2020	French	PDF
Micro model	31/12/2018	31/05/2019	30/08/2019	French	PDF
Micro model	31/12/2017	25/05/2018	31/08/2018	French	PDF
Micro model	31/12/2016	30/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	28/09/2016	09/11/2016	Dutch	PDF
Abridged model	31/12/2014	20/11/2015	23/11/2015	Dutch	PDF
Abridged modelCorrection	31/12/2013	20/11/2015	23/11/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	26/01/2015	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	06/11/2013	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	18/03/2013	Dutch	PDF
Abridged model	31/12/2010	27/05/2011	28/10/2011	Dutch	PDF
Abridged model	31/12/2009	28/05/2010	24/12/2010	Dutch	PDF
Abridged model	31/12/2008	29/05/2009	28/10/2009	Dutch	PDF
Abridged model	31/12/2007	30/05/2008	18/06/2009	Dutch	PDF
Abridged model	31/12/2006	26/05/2007	29/11/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Mirabdollah Hashemi Arvaneghi

Director · since 01 octobre 2015

Active

Ended mandates

Mir Hadi Hashemi Arvaneghi

Manager · since 17 septembre 2015 · until 01 juin 2016

Ended

Mir Hadi Hashemi Arvaneghi

Manager · since 17 septembre 2015

Ended

Arvaneghi Mirabdollah Hashemi

Manager · since 01 octobre 2005

Ended

Hashemi Mirabdollah

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office08/01/2024
Transfert du siège - Décision relative au caractère disponible ou
PDF
Mandates05/09/2016
ONTSLAG VAN ZAAKVOERDER
PDF
Mandates19/10/2015
BENOEMING EN BEVESTIGING VAN ZAAKVOERDERS
PDF
Registered office27/11/2009
TRANSFERT DU SIEGE
PDF
Registered office21/08/2007
Transfert de siège soctal
PDF
Other10/04/2006
Texte
PDF
Mandates31/03/2005
ONTSLAGEN - BENOEMINGEN
PDF
Other03/12/2004
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-19 k €↓
2024
Annual accounts 202438,4 k €↑
2023
Annual accounts 202316,1 k €↑
2022
Annual accounts 20228,8 k €↑
2022
Name changeH.M.I.
2021
Annual accounts 2021-1 k €↓
2021
Name changeHMI
2020
Annual accounts 202036 k €↓
2019
Annual accounts 201961,7 k €↑
2018
Annual accounts 20183 k €↓
2017
Annual accounts 201739,4 k €↑
2016
Annual accounts 201628 k €↓
2015
Annual accounts 201550,6 k €↑
2014
Annual accounts 2014-2,6 k €↓
2013
Annual accounts 201338,2 k €↑
2012
Annual accounts 201211,4 k €↓
2011
Annual accounts 201128,7 k €↑
2010
Annual accounts 201013 k €↓
2009
Annual accounts 200918,1 k €↑
2008
Annual accounts 200816,1 k €↓
2007
Annual accounts 200718,5 k €↑
2006
Annual accounts 200617,9 k €
23/11/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

H.M.I.

Overview

What does H.M.I. do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline