ACTIVE

JMEDIGYN

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

61,7 k €

+138.9% YoY

Gross margin

163,1 k €

+74.6% YoY

Equity

196,6 k €

+34.3% YoY

What does JMEDIGYN do?

JMEDIGYN is a Private company with limited liability incorporated in 2004. Its registered office is in Verviers.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0870.156.415

Incorporation

24/11/2004

Legal form

Private company with limited liability

Registered office

Avenue des Tilleuls 20
4802 Verviers · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

30/09/2025

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	163,1 k €	+74.6%	93,4 k €	+20.6%	77,5 k €	-23.2%	100,9 k €	+37.6%	73,3 k €	+9.7%	66,8 k €	-23.0%	86,7 k €	-45.5%	159 k €	-2.7%	163,4 k €	+8.7%	150,3 k €	-6.7%	161,1 k €	+51.0%	106,6 k €	-20.1%	133,5 k €	-29.7%	189,9 k €	+30.4%	145,7 k €	+52.3%	95,7 k €	-14.3%	111,6 k €	+97.0%	56,6 k €
EBITDA	161,9 k €	+75.0%	92,5 k €	+20.7%	76,6 k €	-23.4%	100 k €	+39.5%	71,7 k €	+10.0%	65,2 k €	-23.5%	85,3 k €	-36.5%	134,2 k €	-1.6%	136,3 k €	+11.9%	121,8 k €	-11.6%	137,8 k €	+63.1%	84,5 k €	-26.1%	114,3 k €	-35.1%	176,1 k €	+29.8%	135,6 k €	+93.2%	70,2 k €	-35.4%	108,7 k €	+101%	54 k €
Operating result	157,5 k €	+78.8%	88,1 k €	+22.0%	72,2 k €	-24.5%	95,6 k €	+39.1%	68,7 k €	+21.5%	56,5 k €	-25.7%	76,1 k €	-36.3%	119,5 k €	+8.5%	110,1 k €	+28.1%	85,9 k €	+0.4%	85,5 k €	+207%	27,9 k €	-13.3%	32,2 k €	-60.1%	80,6 k €	+25.0%	64,5 k €	+462%	11,5 k €	-83.2%	68,4 k €	+207%	22,3 k €
Net result	61,7 k €	+139%	25,8 k €	+195%	8,8 k €	-64.7%	24,8 k €	+180%	8,9 k €	-25.0%	11,8 k €	-42.6%	20,6 k €	+74.5%	11,8 k €	+34.3%	8,8 k €	+130%	-29,5 k €	-27.5%	-23,2 k €	-267%	13,9 k €	-10.6%	15,5 k €	-62.1%	41,1 k €	-5.8%	43,6 k €	+27304%	159,1 €	-99.6%	41,1 k €	+229%	12,5 k €
Balance sheet
Equity	196,6 k €	+34.3%	146,4 k €	+0.2%	146,1 k €	+6.4%	137,3 k €	+22.0%	112,5 k €	+8.6%	103,6 k €	+12.9%	91,8 k €	+28.9%	71,2 k €	-60.8%	181,8 k €	+84.7%	98,4 k €	-23.1%	128 k €	-22.3%	164,7 k €	+9.2%	150,8 k €	-28.3%	210,3 k €	+24.3%	169,2 k €	+33.0%	127,2 k €	-1.1%	128,7 k €	+44.2%	89,2 k €
Total assets	227,7 k €	+21.9%	186,8 k €	+24.2%	150,4 k €	-6.1%	160,2 k €	+33.3%	120,2 k €	-35.8%	187,1 k €	+17.8%	158,9 k €	-36.1%	248,6 k €	-14.1%	289,4 k €	-11.7%	327,8 k €	+9.9%	298,3 k €	-23.5%	390 k €	-11.6%	441,1 k €	-18.3%	540,2 k €	-2.1%	551,7 k €	+18.3%	466,4 k €	+78.6%	261,2 k €	+18.2%	220,9 k €
Cash	60,7 k €	+140%	25,3 k €	+36.2%	18,6 k €	-68.4%	58,8 k €	+94.5%	30,2 k €	-71.3%	105,4 k €	+92.6%	54,7 k €	+43.2%	38,2 k €	-35.0%	58,7 k €	-50.6%	118,8 k €	+157%	46,3 k €	-48.6%	90,1 k €	-13.9%	104,7 k €	-11.1%	117,7 k €	+1.3%	116,2 k €	+237%	34,4 k €	-38.7%	56,2 k €	+5.8%	53,1 k €
Debts	31,1 k €	-23.0%	40,4 k €	+833%	4,3 k €	-81.1%	22,9 k €	+199%	7,7 k €	-90.8%	83,5 k €	+25.7%	66,4 k €	-62.3%	176,3 k €	+66.7%	105,7 k €	-53.3%	226,3 k €	+38.1%	163,9 k €	-24.1%	216 k €	-23.5%	282,2 k €	-11.8%	319,8 k €	-14.3%	373 k €	+10.0%	339,1 k €	+156%	132,5 k €	+0.6%	131,6 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		0,8 ETP	0.0%	0,8 ETP	+14.3%	0,7 ETP	0.0%	0,7 ETP	+16.7%	0,6 ETP	0.0%	0,6 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 3 ended

Active mandates

Julie ALEXANDRE

Director · since 28 mars 2014 · until 25 mars 2034

Active

Ended mandates

Julie ALEXANDRE

Director · since 28 mars 2014 · until 29 mars 2024

Ended

Julie ALEXANDRE

Manager · since 28 mars 2014 · until 29 mars 2024

Ended

Julie Alexandre

Manager · since 22 novembre 2004 · until 22 novembre 2014

Ended

At this address

Other companies at this address

Company	CBE no.
Associations des coproprietaires de la Résidence DES TILLEULS,à 4802 Verviers(Heusy),avenue des Tilleuls, 20● Active	0697.622.614
CENTRE MEDICAL TILIA● Active	0682.720.345

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/04/2026	08/04/2025	09/04/2024	24/03/2023	16/02/2022	27/04/2021
General meeting	20/03/2026	21/03/2025	25/03/2024	13/03/2023	10/02/2022	11/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	20/03/2026	02/04/2026	French	PDF
Micro model	30/09/2024	21/03/2025	08/04/2025	French	PDF
Micro model	30/09/2023	25/03/2024	09/04/2024	French	PDF
Micro model	30/09/2022	13/03/2023	24/03/2023	French	PDF
Micro model	30/09/2021	10/02/2022	16/02/2022	French	PDF
Micro model	30/09/2020	11/12/2020	27/04/2021	French	PDF
Micro model	30/09/2019	27/03/2020	23/04/2020	French	PDF
Micro model	30/09/2018	29/03/2019	29/04/2019	French	PDF
Micro model	30/09/2017	30/03/2018	26/04/2018	French	PDF
Abridged model	30/09/2016	31/03/2017	10/04/2017	French	PDF
Abridged model	30/09/2015	25/03/2016	29/03/2016	French	PDF
Abridged model	30/09/2014	27/03/2015	31/03/2015	French	PDF
Abridged model	30/09/2013	28/03/2014	31/03/2014	French	PDF
Abridged model	30/09/2012	29/03/2013	03/04/2013	French	PDF
Abridged model	30/09/2011	22/12/2011	03/01/2012	French	PDF
Abridged model	30/09/2010	25/03/2011	29/04/2011	French	PDF
Abridged model	30/09/2009	26/03/2010	30/04/2010	French	PDF
Abridged model	30/09/2008	27/03/2009	31/03/2009	French	PDF
Abridged model	30/09/2007	28/03/2008	08/04/2008	French	PDF
Abridged model	30/09/2006	30/03/2007	30/03/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 3 ended

Active mandates

Julie ALEXANDRE

Director · since 28 mars 2014 · until 25 mars 2034

Active

Ended mandates

Julie ALEXANDRE

Director · since 28 mars 2014 · until 29 mars 2024

Ended

Julie ALEXANDRE

Manager · since 28 mars 2014 · until 29 mars 2024

Ended

Julie Alexandre

Manager · since 22 novembre 2004 · until 22 novembre 2014

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/05/2024
DEMISSIONS, NOMINATIONS
PDF
Registered office22/10/2018
SIEGE SOCIAL
PDF
Capital / shares28/06/2018
DIVERS - CAPITAL, ACTIONS
PDF
Capital / shares06/03/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office22/07/2010
SIEGE SOCIAL
PDF
Other07/12/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202561,7 k €↑
2024
Annual accounts 202425,8 k €↑
2024
Name changeJ MEDIGYN
2023
Annual accounts 20238,8 k €↓
2022
Annual accounts 202224,8 k €↑
2022
Name changeJMEDIGYN
2021
Annual accounts 20218,9 k €↓
2020
Annual accounts 202011,8 k €↓
2019
Annual accounts 201920,6 k €↑
2018
Annual accounts 201811,8 k €↑
2017
Annual accounts 20178,8 k €↑
2015
Annual accounts 2015-29,5 k €↓
2014
Annual accounts 2014-23,2 k €↓
2013
Annual accounts 201313,9 k €↓
2012
Annual accounts 201215,5 k €↓
2011
Annual accounts 201141,1 k €↓
2010
Annual accounts 201043,6 k €↑
2009
Annual accounts 2009159,1 €↓
2008
Annual accounts 200841,1 k €↑
2007
Annual accounts 200712,5 k €
24/11/2004
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JMEDIGYN

Overview

What does JMEDIGYN do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline