ACTIVE

FLAVYCOM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

38,3 k €

-48.4% YoY

Gross margin

14,1 k €

+17.7% YoY

Equity

477,1 k €

+8.7% YoY

What does FLAVYCOM do?

FLAVYCOM is a Public limited company incorporated in 2004. Its registered office is in Lier.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0870.176.409

Incorporation

28/09/2004

Legal form

Public limited company

Registered office

Industriestraat 14
2500 Lier · FlandreSee on map

Contributed capital

75 000,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	14,1 k €	+17.7%	11,9 k €	-32.9%	17,8 k €	-14.9%	20,9 k €	-8.4%	22,8 k €	+11.5%	20,5 k €	-66.3%	60,9 k €	-21.1%	77,1 k €	-1.0%	77,9 k €	+2.1%	76,4 k €	+2.6%	74,4 k €	-0.2%	74,6 k €	+2.2%	73,0 k €	+0.5%	72,6 k €	+1.5%	71,5 k €	+1.1%	70,7 k €	-0.4%	71,0 k €	+3.2%	68,8 k €	-28.8%	96,6 k €	+47.1%	65,7 k €
EBITDA	12,8 k €	+19.3%	10,7 k €	-35.4%	16,6 k €	-16.3%	19,8 k €	-8.9%	21,8 k €	+7.3%	20,3 k €	-66.5%	60,6 k €	-21.2%	76,9 k €	-1.0%	77,7 k €	+2.1%	76,2 k €	+2.6%	74,2 k €	-0.2%	74,4 k €	+2.2%	72,8 k €	+0.5%	72,5 k €	+1.5%	71,4 k €	+7.8%	66,2 k €	-0.6%	66,6 k €	+3.1%	64,6 k €	-30.2%	92,5 k €	+50.1%	61,6 k €
Operating result	12,8 k €	+19.4%	10,7 k €	-35.4%	16,6 k €	-16.3%	19,8 k €	-8.9%	21,7 k €	+7.3%	20,3 k €	-50.2%	40,7 k €	-13.4%	47,0 k €	-1.7%	47,8 k €	+3.4%	46,3 k €	+4.3%	44,3 k €	-0.3%	44,5 k €	+3.7%	42,9 k €	+0.8%	42,6 k €	+2.6%	41,5 k €	+14.2%	36,3 k €	+1.4%	35,8 k €	+7.3%	33,4 k €	-45.6%	61,3 k €	+102%	30,4 k €
Net result	38,3 k €	-48.4%	74,2 k €	+688%	9,4 k €	-43.1%	16,6 k €	-76.7%	71,0 k €	+683%	9,1 k €	-92.3%	117,8 k €	-69.3%	384,1 k €	+1216%	29,2 k €	+53.4%	19,0 k €	-31.1%	27,6 k €	+4.4%	26,4 k €	-78.1%	121,0 k €	+421%	23,2 k €	+15.3%	20,1 k €	+35.6%	14,8 k €	+37.4%	10,8 k €	+54.7%	7,0 k €	-79.6%	34,3 k €	+1059%	3,0 k €
Balance sheet
Equity	477,1 k €	+8.7%	438,8 k €	-41.4%	748,6 k €	-2.6%	768,3 k €	-12.5%	878,0 k €	+2.5%	856,4 k €	+1.1%	847,3 k €	+15.4%	734,0 k €	-8.2%	799,9 k €	+3.1%	775,8 k €	+0.7%	770,7 k €	+2.7%	750,6 k €	+3.7%	724,2 k €	+20.1%	603,2 k €	+4.0%	580,0 k €	+3.6%	559,9 k €	+2.7%	545,0 k €	+2.0%	534,2 k €	+1.3%	527,2 k €	+6.9%	493,0 k €
Total assets	858,9 k €	+1.3%	847,6 k €	-6.5%	906,2 k €	-1.1%	916,3 k €	-10.9%	1,0 M €	-4.3%	1,1 M €	-12.3%	1,2 M €	-0.2%	1,2 M €	+52.5%	806,1 k €	+2.1%	789,3 k €	+2.1%	773,2 k €	-1.4%	784,4 k €	-1.7%	797,7 k €	+1.2%	788,7 k €	-2.1%	805,5 k €	-2.9%	829,3 k €	-4.3%	866,3 k €	-3.8%	900,5 k €	-5.0%	947,8 k €	-1.0%	957,0 k €
Cash	184,1 k €	-8.7%	201,5 k €	-40.2%	337,0 k €	+60.6%	209,8 k €	-35.4%	324,6 k €	-24.2%	428,3 k €	-25.5%	574,8 k €	-8.9%	630,8 k €	+238%	186,7 k €	+42.5%	131,1 k €	+63.5%	80,2 k €	+37.7%	58,2 k €	+51.9%	38,3 k €	+76.9%	21,7 k €	+138%	9,1 k €	+206%	3,0 k €	-70.5%	10,1 k €	-25.2%	13,5 k €	-54.4%	29,6 k €	+293%	7,5 k €
Debts	380,9 k €	-5.4%	402,7 k €	+160%	154,6 k €	+5.7%	146,2 k €	+0.1%	146,1 k €	-30.3%	209,5 k €	-43.0%	367,3 k €	-25.8%	494,9 k €	+7947%	6,2 k €	-51.1%	12,6 k €	+415%	2,4 k €	-92.8%	33,8 k €	-54.0%	73,6 k €	-60.3%	185,4 k €	-17.8%	225,5 k €	-16.3%	269,4 k €	-16.1%	321,3 k €	-12.3%	366,3 k €	-12.9%	420,6 k €	-9.4%	464,0 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

Erik Van Hove

Director · since 29 août 2023

Active

Ended mandates

Erik Van Hove

Manager · since 05 décembre 2018

Ended

STERLIN

Manager · since 01 janvier 2013 · 0845.724.984

Represented by Rudolf Van Hove

Ended

Erik Van Hove

Mandate

Ended

Erik Van Hove

Director

Ended

At this address

Other companies at this address

Company	CBE no.
ERVH● Active	1000.438.697
R. VAN HOVE● Active	0416.636.972
STERLIN● Active	0845.724.984

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/07/2026	09/07/2025	28/07/2024	31/07/2023	28/07/2022	06/07/2021
General meeting	29/05/2026	20/06/2025	21/06/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/05/2026	29/07/2026	Dutch	PDF
Abridged model	31/12/2024	20/06/2025	09/07/2025	Dutch	PDF
Abridged model	31/12/2023	21/06/2024	28/07/2024	Dutch	PDF
Abridged model	31/12/2022	26/05/2023	31/07/2023	Dutch	PDF
Abridged model	31/12/2021	27/05/2022	28/07/2022	Dutch	PDF
Abridged model	31/12/2020	28/05/2021	06/07/2021	Dutch	PDF
Abridged model	31/12/2019	29/05/2020	02/07/2020	Dutch	PDF
Abridged model	31/12/2018	31/05/2019	03/07/2019	Dutch	PDF
Abridged model	31/12/2017	25/05/2018	15/06/2018	Dutch	PDF
Abridged model	31/12/2016	26/05/2017	21/06/2017	Dutch	PDF
Abridged model	31/12/2015	27/05/2016	21/06/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	09/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	04/07/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	05/07/2013	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	09/07/2012	Dutch	PDF
Abridged model	31/12/2010	27/05/2011	20/07/2011	Dutch	PDF
Abridged model	31/12/2009	28/05/2010	27/07/2010	Dutch	PDF
Abridged model	31/12/2008	29/05/2009	31/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/05/2008	17/07/2008	Dutch	PDF
Abridged model	31/12/2006	25/05/2007	31/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

Erik Van Hove

Director · since 29 août 2023

Active

Ended mandates

Erik Van Hove

Manager · since 05 décembre 2018

Ended

STERLIN

Manager · since 01 janvier 2013 · 0845.724.984

Represented by Rudolf Van Hove

Ended

Erik Van Hove

Mandate

Ended

Erik Van Hove

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates31/08/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/03/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/12/2018
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/08/2013
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares26/01/2012
KAPITAAL - AANDELEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202538,3 k €↓
2024
Annual accounts 202474,2 k €↑
2023
Annual accounts 20239,4 k €↓
2022
Annual accounts 202216,6 k €↓
2021
Annual accounts 202171,0 k €↑
2020
Annual accounts 20209,1 k €↓
2019
Annual accounts 2019117,8 k €↓
2018
Annual accounts 2018384,1 k €↑
2017
Annual accounts 201729,2 k €↑
2016
Annual accounts 201619,0 k €↓
2015
Annual accounts 201527,6 k €↑
2014
Annual accounts 201426,4 k €↓
2013
Annual accounts 2013121,0 k €↑
2012
Annual accounts 201223,2 k €↑
2011
Annual accounts 201120,1 k €↑
2010
Annual accounts 201014,8 k €↑
2009
Annual accounts 200910,8 k €↑
2008
Annual accounts 20087,0 k €↓
2007
Annual accounts 200734,3 k €↑
2006
Annual accounts 20063,0 k €
28/09/2004
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FLAVYCOM

Overview

What does FLAVYCOM do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline