ACTIVE

Protex

Financial year 2025 · Closed on 31/12/2025

Net result
11,6 k €
-85,0 %over 1 year
Gross margin
1,5 M €
+7,5 %over 1 year
Equity
503,3 k €
+2,4 %over 1 year
Workforce
18,5 ETP
+12,1 %over 1 year

Identity

Source · BCE/KBO

Protex is a Public limited company incorporated in 2004. It employs on average 18,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0870.177.397
Incorporation
24/11/2004
Legal form
Public limited company
Contributed capital
405 000,00 €
Latest accounts
31/12/2025
Average workforce
18,5 ETP
Joint committees (3)
  • 14901
  • 200
  • 218
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin1,5 M €1,4 M €1,3 M €1,1 M €1,1 M €
EBITDA197,7 k €273,7 k €282,1 k €205 k €200 k €
Operating result54,6 k €126 k €85,3 k €24,7 k €28 k €
Net result11,6 k €76,9 k €52 k €17,7 k €19,8 k €
Balance sheet
Equity503,3 k €491,7 k €414,9 k €363,4 k €346,2 k €
Total assets1,3 M €1,3 M €1,2 M €1,3 M €1,3 M €
Cash262,3 k €372,7 k €367,4 k €377,8 k €266,6 k €
Debts809,6 k €803,2 k €799,5 k €974,3 k €997,9 k €
Other
Workforce18,5 ETP16,5 ETP16,2 ETP15,7 ETP16,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 23 ended

Active mandates

Cyrielle REUTER

Director · since 01 mai 2025 · until 01 mai 2028

Active
Nathalie REUTER

Director · since 21 décembre 2023 · until 21 décembre 2029

Active
SOGID

Director · since 21 décembre 2023 · until 30 juin 2025 · 0457.935.812

Represented by Suzanne PASLEAU

Active

Ended mandates

Cyrielle REUTER

Director · since 21 décembre 2023 · until 21 décembre 2029

Ended
Protex

Director · since 21 décembre 2023 · until 21 décembre 2029 · 0870.177.397

Ended
Nathalie Reuter

Director · since 31 mai 2022 · until 30 mai 2028

Ended
SOGID

Director · since 31 mai 2022 · until 30 mai 2028 · 0457.935.812

Represented by Suzanne PASLEAU

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/03/202617/07/202522/07/202425/08/202313/06/202230/08/2021
General meeting17/03/202630/06/202528/05/202430/05/202331/05/202225/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202517/03/202631/03/2026FrenchPDF
Abridged model31/12/202430/06/202517/07/2025FrenchPDF
Abridged model31/12/202328/05/202422/07/2024FrenchPDF
Abridged model31/12/202230/05/202325/08/2023FrenchPDF
Abridged model31/12/202131/05/202213/06/2022FrenchPDF
Abridged model31/12/202025/05/202130/08/2021FrenchPDF
Abridged model31/12/201926/05/202017/08/2020FrenchPDF
Abridged model31/12/201828/05/201929/08/2019FrenchPDF
Abridged model31/12/201729/05/201829/06/2018FrenchPDF
Abridged model31/12/201631/05/201730/08/2017FrenchPDF
Abridged model31/12/201531/05/201603/06/2016FrenchPDF
Abridged model31/12/201426/05/201524/07/2015FrenchPDF
Abridged model31/12/201313/06/201424/07/2014FrenchPDF
Abridged model31/12/201227/06/201316/08/2013FrenchPDF
Abridged model31/12/201128/09/201228/09/2012FrenchPDF
Abridged model31/12/201031/05/201129/07/2011FrenchPDF
Abridged model31/12/200925/05/201030/07/2010FrenchPDF
Abridged model31/12/200826/05/200913/08/2009FrenchPDF
Abridged model31/12/200727/05/200830/07/2008FrenchPDF
Abridged model31/12/200629/05/200718/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 23 ended

Active mandates

Cyrielle REUTER

Director · since 01 mai 2025 · until 01 mai 2028

Active
Nathalie REUTER

Director · since 21 décembre 2023 · until 21 décembre 2029

Active
SOGID

Director · since 21 décembre 2023 · until 30 juin 2025 · 0457.935.812

Represented by Suzanne PASLEAU

Active

Ended mandates

Cyrielle REUTER

Director · since 21 décembre 2023 · until 21 décembre 2029

Ended
Protex

Director · since 21 décembre 2023 · until 21 décembre 2029 · 0870.177.397

Ended
Nathalie Reuter

Director · since 31 mai 2022 · until 30 mai 2028

Ended
SOGID

Director · since 31 mai 2022 · until 30 mai 2028 · 0457.935.812

Represented by Suzanne PASLEAU

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other24/09/2026
    —
    PDF
  • Mandates26/08/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/05/2024
    OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates20/12/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/05/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/02/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Other12/01/2018
    OBJET
    PDF
  • Registered office15/09/2016
    SIEGE SOCIAL - DIVERS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202511,6 k €↓
  2. 2024
    Annual accounts 202476,9 k €↑
  3. 2023
    Annual accounts 202352 k €↑
  4. 2022
    Annual accounts 202217,7 k €↓
  5. 2021
    Annual accounts 202119,8 k €↓
  6. 2020
    Annual accounts 202021,3 k €↑
  7. 2019
    Annual accounts 201911,4 k €↑
  8. 2018
    Annual accounts 20184,3 k €↓
  9. 2017
    Annual accounts 201729,6 k €↑
  10. 2016
    Annual accounts 20167,1 k €↑
  11. 2015
    Annual accounts 20156,5 k €↑
  12. 2014
    Annual accounts 20142,1 k €↓
  13. 2013
    Annual accounts 20133,5 k €↑
  14. 2012
    Annual accounts 2012-36,7 k €↓
  15. 2011
    Annual accounts 201122,8 k €↓
  16. 2010
    Annual accounts 201046,9 k €↓
  17. 2009
    Annual accounts 200996,8 k €↑
  18. 2008
    Annual accounts 2008-32,9 k €↓
  19. 2007
    Annual accounts 2007-9,8 k €↑
  20. 2006
    Annual accounts 2006-63,4 k €
  21. 24/11/2004
    IncorporationPublic limited company