Hertecant
0870.200.262 · rovalta.com · 22/09/2026
NORMAL SITUATION
Hertecant
Financial year 2022 · closed on 31/12/2022
Net result
1,4 M €
+2.3% YoY
Gross margin
299,9 k €
Equity
4,9 M €
-22.1% YoY
Company — Normal situation.
Overview
What does Hertecant do?
Hertecant is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0870.200.262
Legal form
Private limited company
Contributed capital
689 000,00 €
Latest accounts
31/12/2022
Joint committees (2)
- 12503
- 218
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 299,9 k € | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 1,6 M € | |||||||||||||||
| EBITDA | 263,1 k € | -2.1% | 268,9 k € | +8.6% | 247,7 k € | -6.8% | 265,6 k € | +39.8% | 189,9 k € | -39.7% | 315 k € | +71.3% | 183,9 k € | +138% | 77,4 k € | +53.7% | 50,3 k € | +31.5% | 38,3 k € | +325% | -17 k € | -993% | -1,6 k € | +87.1% | -12,1 k € | -113% | 90,7 k € | -92.2% | 1,2 M € | -1.7% | 1,2 M € |
| Operating result | 229,5 k € | +4.8% | 219,1 k € | +11.9% | 195,8 k € | -12.0% | 222,6 k € | +55.9% | 142,8 k € | -46.2% | 265,6 k € | +97.5% | 134,5 k € | +374% | 28,4 k € | +304% | 7 k € | +2217% | 303 € | +101% | -52,6 k € | -54.0% | -34,2 k € | +41.6% | -58,5 k € | -247% | 39,7 k € | -95.5% | 883,2 k € | +1.7% | 868,3 k € |
| Net result | 1,4 M € | +2.3% | 1,4 M € | +989% | 124,3 k € | -86.1% | 895,6 k € | +757% | 104,5 k € | -82.2% | 585,9 k € | +579% | 86,2 k € | -81.2% | 457,8 k € | +489% | -117,8 k € | -104% | -57,7 k € | -115% | 382,4 k € | +408% | -124,2 k € | +12.4% | -141,7 k € | -2869% | -4,8 k € | -101% | 715,9 k € | +6.5% | 672,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 4,9 M € | -22.1% | 6,2 M € | +27.8% | 4,9 M € | +2.6% | 4,7 M € | +23.2% | 3,9 M € | +2.8% | 3,7 M € | +18.5% | 3,2 M € | +2.8% | 3,1 M € | +17.5% | 2,6 M € | +95.1% | 1,3 M € | -56.2% | 3,1 M € | +14.3% | 2,7 M € | -4.4% | 2,8 M € | -4.8% | 2,9 M € | -0.2% | 2,9 M € | +32.1% | 2,2 M € |
| Total assets | 6,4 M € | -1.1% | 6,5 M € | +3.3% | 6,3 M € | +10.9% | 5,7 M € | +8.2% | 5,2 M € | +16.6% | 4,5 M € | +5.5% | 4,3 M € | -3.9% | 4,4 M € | +1.7% | 4,4 M € | +2.1% | 4,3 M € | +0.6% | 4,2 M € | -1.0% | 4,3 M € | -1.8% | 4,4 M € | -0.4% | 4,4 M € | +2.0% | 4,3 M € | +8.2% | 4 M € |
| Cash | 281,4 k € | +554% | 43 k € | +826% | 4,7 k € | -48.1% | 9 k € | +17.8% | 7,6 k € | +72.4% | 4,4 k € | -60.4% | 11,2 k € | -21.0% | 14,1 k € | +99.9% | 7,1 k € | -32.6% | 10,5 k € | -16.4% | 12,5 k € | -53.9% | 27,2 k € | +158% | 10,5 k € | +2.8% | 10,3 k € | -98.0% | 503,4 k € | +55.1% | 324,5 k € |
| Debts | 1,6 M € | +511% | 255,1 k € | -81.8% | 1,4 M € | +54.5% | 908,4 k € | -33.4% | 1,4 M € | +90.3% | 717,2 k € | -31.7% | 1,1 M € | -19.8% | 1,3 M € | -22.4% | 1,7 M € | -41.0% | 2,9 M € | +156% | 1,1 M € | -27.7% | 1,5 M € | +3.7% | 1,5 M € | +8.2% | 1,4 M € | +7.0% | 1,3 M € | -23.6% | 1,7 M € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,9 ETP | -91.7% | 10,8 ETP | +0.9% | 10,7 ETP | |||||||||||||
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 2 ended
Active mandates
PAUL HERTECANT
ActiveEnded mandates
Paul Hertecant
EndedPaul Hertecant
EndedFinancials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 30/06/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 6 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/07/2024 | 29/06/2023 | 30/08/2022 | 26/08/2021 | 31/08/2020 | 20/08/2019 |
| General meeting | 21/12/2023 | 16/06/2023 | 17/06/2022 | 18/06/2021 | 19/06/2020 | 21/06/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/06/2023 | 21/12/2023 | 22/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 16/06/2023 | 29/06/2023 | Dutch | |
| Full model | 31/12/2021 | 17/06/2022 | 30/08/2022 | Dutch | |
| Full model | 31/12/2020 | 18/06/2021 | 26/08/2021 | Dutch | |
| Full model | 31/12/2019 | 19/06/2020 | 31/08/2020 | Dutch | |
| Full model | 31/12/2018 | 21/06/2019 | 20/08/2019 | Dutch | |
| Full model | 31/12/2017 | 15/06/2018 | 23/08/2018 | Dutch | |
| Full model | 31/12/2016 | 16/06/2017 | 18/07/2017 | Dutch | |
| Full model | 31/12/2015 | 17/06/2016 | 24/08/2016 | Dutch | |
| Full model | 31/12/2014 | 19/06/2015 | 11/08/2015 | Dutch | |
| Full model | 31/12/2013 | 20/06/2014 | 25/08/2014 | Dutch | |
| Full model | 31/12/2012 | 24/05/2013 | 12/08/2013 | Dutch | |
| Full model | 31/12/2011 | 23/05/2012 | 10/07/2012 | Dutch | |
| Full model | 31/12/2010 | 30/06/2011 | 12/07/2011 | Dutch | |
| Full model | 31/12/2009 | 30/06/2010 | 27/07/2010 | Dutch | |
| Full model | 31/12/2008 | 30/03/2009 | 24/04/2009 | Dutch | |
| Abridged model | 31/12/2007 | 29/05/2008 | 10/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 01/03/2007 | 02/03/2007 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 2 ended
Active mandates
PAUL HERTECANT
ActiveEnded mandates
Paul Hertecant
EndedPaul Hertecant
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 20221,4 M €↑
- 2021Annual accounts 20211,4 M €↑
- 2020Annual accounts 2020124,3 k €↓
- 2019Annual accounts 2019895,6 k €↑
- 2018Annual accounts 2018104,5 k €↓
- 2017Annual accounts 2017585,9 k €↑
- 2016Annual accounts 201686,2 k €↓
- 2015Annual accounts 2015457,8 k €↑
- 2014Annual accounts 2014-117,8 k €↓
- 2013Annual accounts 2013-57,7 k €↓
- 2012Annual accounts 2012382,4 k €↑
- 2011Annual accounts 2011-124,2 k €↑
- 2010Annual accounts 2010-141,7 k €↓
- 2009Annual accounts 2009-4,8 k €↓
- 2008Annual accounts 2008715,9 k €↑
- 2007Annual accounts 2007672,3 k €