ACTIVE

AM-D MANAGEMENT

Financial year 2025 · closed on 31/12/2025
Net result
46,6 k €
+18.1% YoY
Gross margin
68,7 k €
+12.9% YoY
Equity
208,4 k €
+28.8% YoY

What does AM-D MANAGEMENT do?

AM-D MANAGEMENT is a Private limited company incorporated in 2004. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Charleroi.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0870.318.048
Incorporation
01/12/2004
Legal form
Private limited company
Registered office
Rue de la Villette 10 box 23
6001 Charleroi · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2025202420222021201920182017201620152014201320122011200720062005
Income statement
Gross margin68,7 k €60,8 k €47,9 k €46,7 k €10,6 k €13,7 k €15,7 k €9,8 k €17,2 k €15,3 k €21 k €19 k €49,4 k €27,3 k €-12,3 k €2,8 k €
EBITDA68,6 k €59,8 k €47,2 k €46,1 k €10,3 k €13,4 k €15,3 k €9,3 k €14,8 k €6,5 k €7,4 k €-3 k €16,2 k €16,7 k €-17,3 k €-17,6 k €
Operating result68,5 k €59,5 k €46,9 k €41,9 k €6,2 k €9 k €11,1 k €6,5 k €12 k €3,9 k €4,8 k €-3,9 k €15,4 k €16,1 k €-17,8 k €-18,5 k €
Net result46,6 k €39,4 k €21,9 k €27,3 k €2,9 k €4,7 k €5,9 k €11,8 k €7,7 k €2 k €3 k €-3,1 k €12,3 k €16,1 k €-23,7 k €-21,5 k €
Balance sheet
Equity208,4 k €161,9 k €113,7 k €91,8 k €51,3 k €48,4 k €43,6 k €37,7 k €27 k €19,3 k €18,9 k €15,9 k €19 k €-10,4 k €-26,6 k €-2,9 k €
Total assets229,1 k €194,7 k €135,9 k €122,4 k €56,7 k €56,4 k €58,3 k €44,6 k €34,8 k €35,4 k €40,9 k €43,5 k €43,3 k €7,7 k €5,5 k €62,1 k €
Cash16,2 k €1,7 k €5,6 k €5,5 k €10,7 k €8 k €5,2 k €9,8 k €5,9 k €1,1 k €307,1 €56,3 €1,2 k €1,2 k €753,6 €3,4 k €
Debts20,2 k €31,5 k €21,4 k €30,6 k €5,5 k €8 k €14,7 k €6,9 k €7,8 k €16,1 k €22 k €27,5 k €24,3 k €18 k €32,1 k €63,7 k €
Other
Workforce0,1 ETP0,3 ETP0,6 ETP0,6 ETP1,0 ETP0,4 ETP1,0 ETP1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

ANNIE MANISE

Mandate

Active

Ended mandates

ANNIE MANISE

Manager · since 16 novembre 2004

Ended
ANNIE MANISE

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
FB MOTORSActive
1007.106.953
Annual accounts

Full financial information

202520242022202120192018
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202201/01/202101/01/201901/01/2018
Closing of the financial year31/12/202531/12/202431/12/202231/12/202131/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/08/202615/08/202516/01/202431/10/202208/11/202031/08/2019
General meeting30/06/202630/06/202530/06/202330/06/202208/09/202028/06/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202623/08/2026FrenchPDF
Micro model31/12/202430/06/202515/08/2025FrenchPDF
Micro model31/12/202230/06/202316/01/2024FrenchPDF
Micro model31/12/202130/06/202231/10/2022FrenchPDF
Abridged model31/12/201908/09/202008/11/2020FrenchPDF
Abridged model31/12/201828/06/201931/08/2019FrenchPDF
Abridged model31/12/201730/06/201819/08/2018FrenchPDF
Abridged model31/12/201630/06/201729/08/2017FrenchPDF
Abridged model31/12/201530/06/201631/08/2016FrenchPDF
Abridged model31/12/201430/06/201531/08/2015FrenchPDF
Abridged model31/12/201330/06/201431/08/2014FrenchPDF
Abridged model31/12/201208/06/201330/09/2013FrenchPDF
Abridged model31/12/201109/06/201213/06/2012FrenchPDF
Abridged model31/12/200730/06/200826/09/2008FrenchPDF
Abridged model31/12/200630/06/200717/03/2008FrenchPDF
Abridged model31/12/200530/06/200617/03/2008FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

ANNIE MANISE

Mandate

Active

Ended mandates

ANNIE MANISE

Manager · since 16 novembre 2004

Ended
ANNIE MANISE

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates29/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202546,6 k €
  2. 2024
    Annual accounts 202439,4 k €
  3. 2024
    Name changeAM-D MANAGEMENT
  4. 2022
    Annual accounts 202221,9 k €
  5. 2021
    Annual accounts 202127,3 k €
  6. 2021
    Name changeV.I.P.KIDS
  7. 2019
    Annual accounts 20192,9 k €
  8. 2018
    Annual accounts 20184,7 k €
  9. 2017
    Annual accounts 20175,9 k €
  10. 2016
    Annual accounts 201611,8 k €
  11. 2015
    Annual accounts 20157,7 k €
  12. 2014
    Annual accounts 20142 k €
  13. 2013
    Annual accounts 20133 k €
  14. 2012
    Annual accounts 2012-3,1 k €
  15. 2011
    Annual accounts 201112,3 k €
  16. 2007
    Annual accounts 200716,1 k €
  17. 2006
    Annual accounts 2006-23,7 k €
  18. 2005
    Annual accounts 2005-21,5 k €
  19. 01/12/2004
    IncorporationPrivate limited company