ACTIVE

OR&K

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

86,7 k €

-73.8% YoY

Gross margin

306,5 k €

-51.5% YoY

Equity

770,3 k €

-4.7% YoY

Workforce

1,0 ETP

What does OR&K do?

OR&K is a Private limited company incorporated in 2004. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Villers-la-Ville. It employs on average 1,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0870.362.489

Incorporation

07/12/2004

Legal form

Private limited company

Registered office

Rue Piraumont 26 box A002
1495 Villers-la-Ville · WallonieSee on map

Contributed capital

40 000,00 €

Latest accounts

31/12/2025

Average workforce

1,0 ETP

Activities (NACE)

55301Camping grounds, recreational vehicle parks and trailer parks· main 56101Restaurants and mobile food service activities 56111Restaurants and mobile food service activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	306,5 k €	-51.5%	631,5 k €	+134%	270 k €	-23.9%	354,8 k €	-25.6%	477,1 k €	-35.5%	740,2 k €	-47.5%	1,4 M €	+5.9%	1,3 M €	+8.0%	1,2 M €	+13.9%	1,1 M €	+5.3%	1 M €	-10.5%	1,1 M €	+30.4%	880,3 k €	+7.9%	815,7 k €	+22.3%	666,8 k €	+7.8%	618,6 k €	+28.9%	479,9 k €	+39.9%	343,1 k €	+45.2%	236,3 k €	+25.2%	188,8 k €
EBITDA	256,2 k €	-56.1%	583,7 k €	+151%	232,3 k €	-18.1%	283,6 k €	-30.0%	405,2 k €	+62.8%	249 k €	-13.9%	289 k €	+40.6%	205,6 k €	-26.6%	280,3 k €	-11.2%	315,8 k €	+70.7%	185 k €	-2.9%	190,4 k €	+17.3%	162,3 k €	+50.1%	108,1 k €	+17.3%	92,2 k €	-30.3%	132,2 k €	+46.6%	90,2 k €	-3.3%	93,3 k €	+12.5%	82,9 k €	+9.4%	75,8 k €
Operating result	135,6 k €	-73.5%	512,7 k €	+279%	135,2 k €	-21.3%	171,8 k €	-36.6%	270,9 k €	+131%	117 k €	+16.0%	100,9 k €	+51.9%	66,4 k €	-58.1%	158,3 k €	+22.7%	128,9 k €	+57.0%	82,1 k €	+26.6%	64,9 k €	-18.3%	79,4 k €	+195%	26,9 k €	+93.4%	13,9 k €	-75.3%	56,2 k €	+23.1%	45,6 k €	+25.8%	36,2 k €	-27.4%	49,9 k €	+32.6%	37,7 k €
Net result	86,7 k €	-73.8%	330,8 k €	+339%	75,3 k €	-32.3%	111,2 k €	-41.5%	189,9 k €	+273%	50,9 k €	+35.8%	37,5 k €	+354%	8,3 k €	-85.3%	56,2 k €	+20.1%	46,8 k €	+224%	14,4 k €	+151%	5,8 k €	+404%	-1,9 k €	-113%	14,4 k €	+801%	1,6 k €	-85.7%	11,2 k €	-48.2%	21,6 k €	+125%	9,6 k €	-60.0%	24,1 k €	+37.4%	17,5 k €
Balance sheet
Equity	770,3 k €	-4.7%	808,6 k €	+57.4%	513,7 k €	+12.0%	458,5 k €	-9.6%	507,3 k €	+59.8%	317,4 k €	+14.4%	277,5 k €	+15.6%	240 k €	+3.6%	231,8 k €	+32.0%	175,5 k €	+36.4%	128,7 k €	+12.6%	114,3 k €	-14.4%	133,5 k €	-1.4%	135,4 k €	+11.9%	121 k €	+35.3%	89,4 k €	+14.3%	78,2 k €	+38.2%	56,6 k €	+20.5%	47 k €	+105%	22,9 k €
Total assets	1,4 M €	+1.0%	1,3 M €	+1.4%	1,3 M €	-15.6%	1,6 M €	-1.6%	1,6 M €	-27.8%	2,2 M €	+7.2%	2,1 M €	+11.3%	1,8 M €	+0.7%	1,8 M €	+3.1%	1,8 M €	+45.2%	1,2 M €	-11.3%	1,4 M €	-5.6%	1,5 M €	+31.6%	1,1 M €	+14.4%	970,5 k €	+13.7%	853,7 k €	+25.2%	682 k €	+13.4%	601,3 k €	+153%	237,9 k €	+110%	113,4 k €
Cash	81,1 k €	-77.1%	353,4 k €	+936%	34,1 k €	-83.1%	202,2 k €	+51.3%	133,6 k €	-40.3%	223,8 k €	+347%	50 k €	-52.0%	104,3 k €	-1.8%	106,3 k €	+182%	37,7 k €	+159%	14,5 k €	+15.0%	12,6 k €	-32.6%	18,7 k €		–		10,8 k €	+7.3%	10,1 k €	+172%	3,7 k €	-92.4%	48,6 k €	+0.3%	48,5 k €	+191%	16,6 k €
Debts	582,5 k €	+9.8%	530,4 k €	-34.2%	806,4 k €	-26.2%	1,1 M €	+1.3%	1,1 M €	-42.6%	1,9 M €	+6.3%	1,8 M €	+11.1%	1,6 M €	+0.6%	1,6 M €	-0.6%	1,6 M €	+47.8%	1,1 M €	-13.2%	1,2 M €	-4.2%	1,3 M €	+32.8%	975,3 k €	+14.9%	849,1 k €	+11.1%	764,3 k €	+26.6%	603,8 k €	+10.8%	544,8 k €	+185%	190,9 k €	+111%	90,5 k €
Other
Workforce	1,0 ETP		–		1,0 ETP	0.0%	1,0 ETP	-90.2%	10,2 ETP	-57.9%	24,2 ETP	-16.3%	28,9 ETP	-9.1%	31,8 ETP	+12.0%	28,4 ETP	+16.4%	24,4 ETP	-3.6%	25,3 ETP	-13.1%	29,1 ETP	+28.8%	22,6 ETP	+9.7%	20,6 ETP	+17.7%	17,5 ETP	+12.9%	15,5 ETP	+24.0%	12,5 ETP	+47.1%	8,5 ETP	+70.0%	5,0 ETP	+35.1%	3,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 12 ended

Active mandates

Maxence Van Crombrugge

Director · since 25 février 2010

Active

Ended mandates

Maxence Van Crombrugge

Director · since 22 septembre 2020

Ended

Mathieu BOLSAIE

Director · since 01 juin 2017

Ended

GHLV

Managing director · since 25 février 2010 · 0869.994.384

Represented by Maxence Van Crombrugge

Ended

GHLV

Managing director · since 25 février 2010 · 0869.994.384

Represented by Maxence Van Crombrugge

Ended

At this address

Other companies at this address

Company	CBE no.
AMDNP● Active	0668.383.646
CREAKTION● Active	0794.196.903

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	01/07/2025	07/06/2024	17/07/2023	25/08/2022	31/08/2021
General meeting	04/06/2026	05/06/2025	06/06/2024	01/06/2023	02/06/2022	03/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	04/06/2026	28/08/2026	French	PDF
Abridged model	31/12/2024	05/06/2025	01/07/2025	French	PDF
Abridged model	31/12/2023	06/06/2024	07/06/2024	French	PDF
Abridged model	31/12/2022	01/06/2023	17/07/2023	French	PDF
Abridged model	31/12/2021	02/06/2022	25/08/2022	French	PDF
Abridged model	31/12/2020	03/06/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	15/05/2020	19/08/2020	French	PDF
Abridged model	31/12/2018	15/05/2019	20/08/2019	French	PDF
Abridged model	31/12/2017	15/05/2018	24/08/2018	French	PDF
Abridged model	31/12/2016	15/05/2017	22/08/2017	French	PDF
Abridged model	31/12/2015	17/05/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	15/05/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	15/05/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	15/05/2013	18/09/2013	French	PDF
Abridged model	31/12/2011	25/06/2012	31/07/2012	French	PDF
Abridged model	31/12/2010	16/05/2011	29/06/2011	French	PDF
Abridged model	31/12/2009	15/05/2010	30/08/2010	French	PDF
Abridged model	31/12/2008	15/05/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	15/05/2008	15/08/2008	French	PDF
Abridged model	31/12/2006	15/05/2007	31/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 12 ended

Active mandates

Maxence Van Crombrugge

Director · since 25 février 2010

Active

Ended mandates

Maxence Van Crombrugge

Director · since 22 septembre 2020

Ended

Mathieu BOLSAIE

Director · since 01 juin 2017

Ended

GHLV

Managing director · since 25 février 2010 · 0869.994.384

Represented by Maxence Van Crombrugge

Ended

GHLV

Managing director · since 25 février 2010 · 0869.994.384

Represented by Maxence Van Crombrugge

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other13/12/2022
OBJET
PDF
Mandates24/09/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates04/09/2020
DEMISSIONS, NOMINATIONS
PDF
Other27/06/2012
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates24/03/2010
DEMISSIONS, NOMINATIONS
PDF
Other28/12/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202586,7 k €↓
2025
Name changeORK SRL
2024
Annual accounts 2024330,8 k €↑
2023
Annual accounts 202375,3 k €↓
2022
Annual accounts 2022111,2 k €↓
2021
Annual accounts 2021189,9 k €↑
2020
Annual accounts 202050,9 k €↑
2019
Annual accounts 201937,5 k €↑
2018
Annual accounts 20188,3 k €↓
2017
Annual accounts 201756,2 k €↑
2016
Annual accounts 201646,8 k €↑
2015
Annual accounts 201514,4 k €↑
2014
Annual accounts 20145,8 k €↑
2013
Annual accounts 2013-1,9 k €↓
2012
Annual accounts 201214,4 k €↑
2011
Annual accounts 20111,6 k €↓
2010
Annual accounts 201011,2 k €↓
2009
Annual accounts 200921,6 k €↑
2008
Annual accounts 20089,6 k €↓
2007
Annual accounts 200724,1 k €↑
2006
Annual accounts 200617,5 k €
2006
Name changeOR&K
07/12/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

OR&K

Overview

What does OR&K do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline