ACTIVE

BRUCARE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

18,3 k €

-83.4% YoY

Gross margin

205,6 k €

-32.4% YoY

Equity

488,2 k €

+2.8% YoY

Workforce

1,5 ETP

+50.0% YoY

What does BRUCARE do?

BRUCARE is a Private limited company incorporated in 2004. Its main activity is: Wholesale of pharmaceutical goods. Its registered office is in Overijse. It employs on average 1,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0870.364.865

Incorporation

03/12/2004

Legal form

Private limited company

Registered office

Brusselsesteenweg 360 box C
3090 Overijse · FlandreSee on map

Contributed capital

14 360,00 €

Latest accounts

31/12/2025

Average workforce

1,5 ETP

Activities (NACE)

46460Wholesale of pharmaceutical goods· main 46460Wholesale of pharmaceutical goods 51460Air transport 70200Management consultancy activities 70220Business and other management consultancy activities 85143Pre-primary education+2

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	205,6 k €	-32.4%	304 k €	+44.7%	210,1 k €	-18.4%	257,6 k €	+40.5%	183,4 k €	-4.0%	190,9 k €	+21.4%	157,2 k €	-29.7%	223,8 k €	+12.6%	198,8 k €	-17.3%	240,3 k €	-2.9%	247,5 k €	+6.5%	232,3 k €	+29.2%	179,8 k €	+20.5%	149,2 k €	+35.2%	110,3 k €	-1.3%	111,8 k €	+59.5%	70,1 k €	+58.6%	44,2 k €	-41.5%	75,5 k €	+330%	17,6 k €
EBITDA	94 k €	-58.7%	227,3 k €	+58.4%	143,5 k €	-24.5%	190 k €	+49.3%	127,3 k €	-8.1%	138,6 k €	+6777%	2 k €	-97.5%	81,2 k €	-20.5%	102,1 k €	-30.4%	146,8 k €	-5.2%	154,9 k €	-14.4%	181 k €	+40.6%	128,8 k €	+32.4%	97,3 k €	+214%	31 k €	-63.8%	85,5 k €	+23.0%	69,5 k €	-58.9%	168,8 k €	+571%	25,1 k €	+414%	4,9 k €
Operating result	40 k €	-77.4%	177,3 k €	+71.1%	103,6 k €	-33.1%	155 k €	+81.4%	85,5 k €	+4.6%	81,7 k €	+234%	-60,9 k €	-455%	17,1 k €	-49.2%	33,7 k €	-56.3%	77,2 k €	-6.6%	82,7 k €	-14.3%	96,5 k €	-15.1%	113,7 k €	+39.9%	81,3 k €	+381%	16,9 k €	-76.7%	72,5 k €	+27.7%	56,8 k €	-65.9%	166,4 k €	+606%	23,6 k €	+613%	3,3 k €
Net result	18,3 k €	-83.4%	110,6 k €	+82.2%	60,7 k €	-36.5%	95,6 k €	+104%	46,9 k €	-9.9%	52,1 k €	+154%	-97,2 k €	-927%	-9,5 k €	-689%	1,6 k €	-94.6%	29,9 k €	-27.2%	41,2 k €	-24.2%	54,3 k €	-26.5%	73,9 k €	+64.6%	44,9 k €	+1070%	3,8 k €	-90.7%	41,2 k €	+11.2%	37 k €	-60.1%	92,9 k €	+269%	25,2 k €	+671%	3,3 k €
Balance sheet
Equity	488,2 k €	+2.8%	474,9 k €	+22.0%	389,3 k €	+18.5%	328,6 k €	+36.3%	241 k €	+24.2%	194,1 k €	+36.6%	142,1 k €	-40.6%	239,3 k €	-3.8%	248,7 k €	+0.7%	247,1 k €	+13.8%	217,2 k €	+23.4%	176 k €	+33.6%	131,7 k €	+94.1%	67,9 k €	+1.3%	67 k €	-7.2%	72,2 k €	+38.9%	52 k €	+248%	14,9 k €	+289%	-7,9 k €	-140%	19,9 k €
Total assets	903,8 k €	-4.0%	941,4 k €	+7.4%	876,6 k €	+4.9%	835,4 k €	+2.7%	813,5 k €	-4.3%	850,2 k €	-2.2%	869,2 k €	-7.5%	939,6 k €	-6.2%	1 M €	-6.0%	1,1 M €	+0.5%	1,1 M €	+9.4%	969,9 k €	+214%	309,3 k €	+5.6%	292,9 k €	+33.9%	218,8 k €	+2.7%	213 k €	-16.6%	255,4 k €	+209%	82,7 k €	-39.5%	136,6 k €	+35.7%	100,6 k €
Cash	163,7 k €	-9.7%	181,3 k €	+31.0%	138,4 k €	+17.4%	117,9 k €	+38.9%	84,9 k €	+8.1%	78,5 k €	+92.9%	40,7 k €	+42.6%	28,6 k €	-60.1%	71,5 k €	-44.9%	129,8 k €	+14.7%	113,1 k €	+20.4%	94 k €	+49.7%	62,8 k €	-9.5%	69,4 k €	+124%	31 k €	-25.8%	41,8 k €	+20.7%	34,6 k €		–		–		24 k €
Debts	415,6 k €	-10.9%	466,5 k €	-4.3%	487,3 k €	-3.8%	506,8 k €	-11.5%	572,4 k €	-12.7%	656,1 k €	-9.8%	727,1 k €	+3.8%	700,3 k €	-7.0%	753,2 k €	-8.0%	818,6 k €	-3.0%	843,6 k €	+6.3%	793,9 k €	+347%	177,6 k €	-21.1%	225 k €	+48.3%	151,7 k €	+7.8%	140,8 k €	-30.8%	203,4 k €	+200%	67,7 k €	+1361%	4,6 k €	-91.7%	55,7 k €
Other
Workforce	1,5 ETP	+50.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+11.1%	0,9 ETP	-10.0%	1,0 ETP	-44.4%	1,8 ETP	0.0%	1,8 ETP	-5.3%	1,9 ETP	0.0%	1,9 ETP	+5.6%	1,8 ETP	+80.0%	1,0 ETP	-9.1%	1,1 ETP	+10.0%	1,0 ETP	-41.2%	1,7 ETP	+183%	0,6 ETP		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

YVES BRUYNINCKX

Director

Active

Ended mandates

YVES BRUYNINCKX

Manager · since 24 avril 2009

Ended

JEAN PIERRE BRUYNINCKX

Manager · since 26 novembre 2004

Ended

Jean-Pierre Bruyninckx

Mandate

Ended

YVES BRUYNINCKX

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
REFLEK● Active	0889.493.166
ZAMETEIRE● Active	0866.544.055

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/08/2026	25/06/2025	16/07/2024	20/06/2023	10/10/2022	28/05/2021
General meeting	04/05/2026	05/05/2025	06/05/2024	02/05/2023	02/05/2022	03/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	04/05/2026	17/08/2026	Dutch	PDF
Abridged model	31/12/2024	05/05/2025	25/06/2025	Dutch	PDF
Abridged model	31/12/2023	06/05/2024	16/07/2024	Dutch	PDF
Abridged model	31/12/2022	02/05/2023	20/06/2023	French	PDF
Abridged model	31/12/2021	02/05/2022	10/10/2022	Dutch	PDF
Abridged model	31/12/2020	03/05/2021	28/05/2021	French	PDF
Abridged model	31/12/2019	04/05/2020	09/10/2020	French	PDF
Abridged model	31/12/2018	06/05/2019	29/10/2019	French	PDF
Abridged model	31/12/2017	07/05/2018	28/09/2018	Dutch	PDF
Abridged model	31/12/2016	02/05/2017	27/09/2017	French	PDF
Abridged model	31/12/2015	02/05/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	04/05/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	05/05/2014	31/08/2014	French	PDF
Abridged model	31/12/2012	06/05/2013	30/09/2013	French	PDF
Abridged model	31/12/2011	07/05/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	02/05/2011	24/08/2011	French	PDF
Abridged model	31/12/2009	03/05/2010	25/08/2010	French	PDF
Abridged model	30/11/2008	04/05/2009	29/09/2009	French	PDF
Abridged model	30/11/2007	05/05/2008	14/04/2009	Dutch	PDF
Abridged model	30/11/2006	02/05/2007	13/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

YVES BRUYNINCKX

Director

Active

Ended mandates

YVES BRUYNINCKX

Manager · since 24 avril 2009

Ended

JEAN PIERRE BRUYNINCKX

Manager · since 26 novembre 2004

Ended

Jean-Pierre Bruyninckx

Mandate

Ended

YVES BRUYNINCKX

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring10/08/2026
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Other29/05/2026
DIVERSEN
PDF
Mandates28/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Other05/01/2015
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office17/12/2014
SIEGE SOCIAL
PDF
Mandates15/05/2009
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - BOEKJAAR
PDF
Other16/12/2004
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202518,3 k €↓
2024
Annual accounts 2024110,6 k €↑
2023
Annual accounts 202360,7 k €↓
2022
Annual accounts 202295,6 k €↑
2021
Annual accounts 202146,9 k €↓
2020
Annual accounts 202052,1 k €↑
2019
Annual accounts 2019-97,2 k €↓
2018
Annual accounts 2018-9,5 k €↓
2017
Annual accounts 20171,6 k €↓
2016
Annual accounts 201629,9 k €↓
2015
Annual accounts 201541,2 k €↓
2014
Annual accounts 201454,3 k €↓
2013
Annual accounts 201373,9 k €↑
2012
Annual accounts 201244,9 k €↑
2011
Annual accounts 20113,8 k €↓
2010
Annual accounts 201041,2 k €↑
2009
Annual accounts 200937 k €↓
2008
Annual accounts 200892,9 k €↑
2007
Annual accounts 200725,2 k €↑
2006
Annual accounts 20063,3 k €
03/12/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRUCARE

Overview

What does BRUCARE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline